Kahoot! ASA
OSE:KAHOT.OL
34.98 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2018 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 96.593 | 88.701 | 102.48 | 86.831 | 76.587 | 76.868 | 106.364 | 206.403 | 440.487 | 253.614 | 255.112 | 72.493 | 73.35 | 33.972 | 40.669 | 13.4 | 24.977 | 27.312 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 96.593 | 88.701 | 102.48 | 86.831 | 76.587 | 76.868 | 106.364 | 206.403 | 440.487 | 253.614 | 255.112 | 72.493 | 73.35 | 33.972 | 40.669 | 13.4 | 24.977 | 27.312 |
Net Receivables
| 18.336 | 17.849 | 18.478 | 22.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.349 | 1.765 | 1.253 | 0 | 1.268 | 0 | 0 |
Inventory
| 0 | 0 | 0.118 | 0 | 0 | 0 | 0.103 | 0 | 0 | 0 | 0 | 0.516 | 0.101 | 0.143 | 0.146 | 0.194 | 0 | 0 |
Other Current Assets
| 6.327 | 6.053 | 5.31 | 4.084 | 5.229 | 5.105 | 0 | 4.583 | 5.389 | 3.18 | 3.317 | -0.001 | 0.001 | 1.057 | 0 | 0.639 | 0 | 0 |
Total Current Assets
| 121.256 | 112.603 | 128.705 | 113.355 | 96.408 | 93.553 | 124.833 | 224.357 | 450.985 | 260.515 | 262.108 | 75.357 | 75.217 | 36.425 | 42.719 | 15.501 | 26.586 | 28.47 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 8.331 | 9.094 | 7.444 | 5.178 | 5.734 | 4.429 | 3.561 | 3.798 | 3.138 | 3.371 | 3.574 | 0.319 | 0.319 | 0.299 | 0.312 | 0.273 | 0.223 | 0.13 |
Goodwill
| 485.227 | 486.169 | 487.161 | 479.047 | 485.295 | 493.907 | 494.43 | 507.787 | 99.698 | 82.259 | 77.745 | 18.72 | 19.377 | 19.044 | 23.978 | 24.713 | 0 | 0 |
Intangible Assets
| 151.912 | 155.324 | 158.757 | 157.687 | 163.086 | 169.571 | 173.284 | 179.773 | 45.778 | 35.478 | 34.374 | 2.024 | 2.166 | 2.24 | 2.831 | 2.978 | 3.373 | 3.748 |
Goodwill and Intangible Assets
| 637.139 | 641.493 | 645.918 | 636.734 | 648.381 | 663.478 | 667.714 | 687.56 | 145.476 | 117.737 | 112.119 | 20.744 | 21.543 | 21.284 | 26.81 | 27.691 | 3.373 | 3.748 |
Long Term Investments
| 645.47 | 650.587 | 653.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 10.714 | 0 |
Tax Assets
| 5.05 | 5.05 | 5.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.694 | 4.568 | 2.866 | 5.047 | 3.341 | 3.53 | 3.458 |
Other Non-Current Assets
| -645.47 | -650.587 | -653.362 | -641.912 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0.001 | -0 | 0.002 | -10.597 | 9.386 |
Total Non-Current Assets
| 650.52 | 655.637 | 658.413 | 641.912 | 654.115 | 667.907 | 671.275 | 691.357 | 148.613 | 121.107 | 115.692 | 25.757 | 26.43 | 24.45 | 32.169 | 31.313 | 7.243 | 16.721 |
Total Assets
| 771.776 | 768.24 | 787.118 | 755.267 | 750.523 | 761.46 | 796.108 | 915.715 | 599.598 | 381.622 | 377.8 | 101.114 | 101.647 | 60.875 | 74.887 | 46.814 | 33.829 | 45.191 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 4.957 | 4.453 | 4.654 | 4.656 | 4.998 | 4.659 | 5.359 | 3.921 | 3.095 | 2.263 | 1.817 | 1.178 | 0.771 | 1.04 | 0.936 | 0.481 | 0.446 | 0.168 |
Short Term Debt
| 2.512 | 2.557 | 2.083 | 1.552 | 1.692 | 1.178 | 1.007 | 0.999 | 0.909 | 0.958 | 0.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0.033 | 0.011 | 0.038 | 0.044 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 1.009 | 7.204 | 0.289 | 1.707 | 0.039 | 0.239 | 0.289 |
Deferred Revenue
| 72.869 | 73.817 | 86.511 | 73.925 | 59.331 | 58.751 | 75.291 | 54.497 | 33.506 | 30.655 | 27.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 11.844 | 10.909 | 20.903 | 30.717 | 30.111 | 36.568 | 38.676 | 201.212 | 30.587 | 39.652 | 33.294 | 16.156 | 11.914 | 7.366 | 6.599 | 5.513 | 2.875 | 1.958 |
Total Current Liabilities
| 97.139 | 96.222 | 118.816 | 115.544 | 101.174 | 105.819 | 125.696 | 264.55 | 71.192 | 75.791 | 65.791 | 19.521 | 20.66 | 9.735 | 10.179 | 6.514 | 4.006 | 2.582 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 4.889 | 5.562 | 4.337 | 2.895 | 3.423 | 2.656 | 2.044 | 2.169 | 1.913 | 2.098 | 2.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 2.588 | 3.029 | 3.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 41.032 | 41.851 | 42.673 | 43.95 | 44.764 | 45.748 | 46.288 | 47.95 | 7.952 | 6.062 | 5.843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 7.547 | 8.454 | 9.709 | 9.623 | 11.947 | 14.852 | 40.565 | 44.69 | 13.126 | 10.105 | 15.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 56.056 | 58.896 | 60.072 | 56.468 | 60.134 | 63.256 | 88.897 | 94.809 | 22.991 | 18.265 | 23.604 | 0.001 | 0 | 0 | 0 | 0 | 1.172 | -0 |
Total Liabilities
| 153.195 | 155.118 | 178.888 | 172.012 | 161.308 | 169.075 | 214.593 | 359.359 | 94.183 | 94.056 | 89.395 | 19.522 | 20.66 | 9.735 | 10.179 | 6.514 | 5.178 | 2.582 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5.773 | 5.773 | 5.773 | 5.737 | 5.737 | 5.736 | 5.707 | 5.669 | 5.547 | 5.232 | 5.228 | 0 | 0 | 0 | 1.467 | 0 | 1.363 | 1.33 |
Retained Earnings
| -78.1 | -79.715 | -79.72 | -91.188 | -84.002 | -83.208 | -82.008 | -81.331 | -77.018 | -82.644 | -79.373 | 0 | 0 | 0 | -28.967 | 0 | -27.36 | -12.014 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 690.908 | 687.064 | 682.177 | 668.706 | 667.48 | 669.857 | 657.816 | 632.018 | 576.886 | 364.978 | 362.55 | 0 | 0 | 0 | 92.209 | 0 | 54.648 | 53.292 |
Total Shareholders Equity
| 618.581 | 613.122 | 608.23 | 583.255 | 589.215 | 592.385 | 581.515 | 556.356 | 505.415 | 287.566 | 288.405 | 81.592 | 80.987 | 51.14 | 64.709 | 40.3 | 28.651 | 42.609 |
Total Equity
| 618.581 | 613.122 | 608.23 | 583.255 | 589.215 | 592.385 | 581.515 | 556.356 | 505.415 | 287.566 | 288.405 | 81.592 | 80.987 | 51.14 | 64.709 | 40.3 | 28.651 | 42.609 |
Total Liabilities & Shareholders Equity
| 771.776 | 768.24 | 787.118 | 755.267 | 750.523 | 761.46 | 796.108 | 915.715 | 599.598 | 381.622 | 377.8 | 101.114 | 101.647 | 60.875 | 74.887 | 46.814 | 33.829 | 45.191 |