Kabra Extrusiontechnik Limited

NSE:KABRAEXTRU.NS

467.25 (INR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 446.71719.5471.57219.2198.21921.6476.9819.8334.0094.3472.9585.2598.6689.4898.32515.6339.38213.917
Short Term Investments 351.814748.387403.045477.821256.716136.707136.56140.579101.447139.912209.7825069.31700000
Cash and Short Term Investments 798.531767.934404.617497.04264.935158.354143.541150.412105.456144.259212.738255.25977.9859.4898.32515.6339.38213.917
Net Receivables 995.7811,095.817559.192220.465162.83531.316616.621598.46612.961836.9457.5647.4937.48400000
Inventory 2,386.7172,094.6212,040.8581,116.7961,252.0861,061.6191,023.077655.053611.951620.016580.606544.075540.908578.209410.733402.649391.883329.117
Other Current Assets 473.522285.42419.0622.16915.13410.495.6830.002566.6171.057487.125283.932277.812303.25157.882189.996253.957150.183
Total Current Assets 4,654.5514,249.7113,656.0552,022.5461,951.8821,761.7791,788.9221,403.9331,296.9851,602.2771,288.0331,090.759904.189890.949576.94608.278655.222493.217
Non-Current Assets:
Property, Plant & Equipment, Net 2,034.5831,683.8031,553.621,433.0241,452.3021,212.6761,105.1381,169.4871,090.406674.212500.368522.362528.661553.388477.841397.59405.524376.745
Goodwill 8.3638.3638.343000000000000000
Intangible Assets 49.9871.86866.65782.98751.20342.5749.56400.24425.76651.94678.12499.76500000
Goodwill and Intangible Assets 58.34380.23166.65782.98751.20342.5749.564-12.930.24425.76651.94678.12499.76500000
Long Term Investments 379.626246.227384.716436.661215.384374.203292.389-61.71-20.859137.153158.4124.17110.71100000
Tax Assets 49.9817.69417.20516.1693.66616.69743.67212.93-16.615-25.766-155.387-181.563-203.21900000
Other Non-Current Assets -14.86480.236-0.024-0.02219.21417.921145.34149.685126.421197.44395.856462.33391.716415.868455.48219.155109.881101.484
Total Non-Current Assets 2,507.6692,098.1912,022.1741,968.8191,741.7691,664.0711,596.1031,257.4621,179.5971,008.805951.193905.423927.634969.257933.321616.745515.406478.228
Total Assets 7,162.226,347.9025,678.2293,991.3643,693.6513,425.853,385.0252,661.3932,476.5832,611.0822,239.2241,996.1811,831.8221,860.2061,510.2621,225.0231,170.628971.445
Liabilities & Equity:
Current Liabilities:
Account Payables 811.12808.591,022.902424.184448.713382.044560.191331.865297.404328.978208.219228.613174.92200000
Short Term Debt 799.429628.269420.699111.22117.60394.62441.00883.726171.457209.927173.301155.464124.49400000
Tax Payables 13.78217.28346.2220030.54832.890.02-5.917000000000
Deferred Revenue 13.782305.31697.438509.648633.673455.392413.429350.473404.415595.767514.9129.515346.64700000
Other Current Liabilities 835.631535.0064.9911.6052.6145.8677.1830.0010.1721.5961.641224.097-0.001666.021512.823368.257410.544283.673
Total Current Liabilities 2,459.9622,277.1752,146.031,046.6571,202.603937.9271,021.811766.065873.4481,136.268898.061737.689646.062666.021512.823368.257410.544283.673
Non-Current Liabilities:
Long Term Debt 56.249111.549163.989128.6671500000000075.77880.78393.07364.16684.157
Deferred Revenue Non-Current 010.7819.99911.60700000000000000
Deferred Tax Liabilities Non-Current 114.857113.47168.37823.14100057.83438.77548.80952.97356.44455.00650.64842.16638.52431.75228.575
Other Non-Current Liabilities 12.3740.001-0.001-0.00119.52426.67430.538-0.003-0.0010-0.0010000000
Total Non-Current Liabilities 183.48235.802242.365163.414169.52426.67430.53857.83138.77448.80952.97256.44455.006126.425122.95131.59795.917112.731
Total Liabilities 2,643.4422,512.9772,388.3951,210.0711,372.127964.6011,052.349823.896912.2221,185.077951.033794.133701.068792.446635.773499.855506.461396.405
Equity:
Preferred Stock 00001,185.7353,582.814000000000000
Common Stock 174.864167.956160.414159.512159.512159.512159.512159.512159.512159.512159.512159.512159.512159.51279.75679.75679.75679.756
Retained Earnings 2,434.1132,273.5611,969.1991,708.9811,465.7541,447.9531,281.2391,069.692824.057708.2592.886521.043460.64900000
Accumulated Other Comprehensive Income/Loss 4,343.914673.18804.635850.997-638.126-573.955-512.73-436.202-368.5-347.087-296.038-263.964-234.794-265.344-228.389-198.38-163.227-131.032
Other Total Stockholders Equity -2,434.113720.228355.58661.803148.649-2,155.0751,404.6551,044.495949.292905.38831.831785.457745.3871,173.5921,023.122843.792747.638626.316
Total Shareholders Equity 4,518.7783,834.9253,289.8342,781.2932,321.5242,461.2492,332.6761,837.4971,564.3611,426.0051,288.1911,202.0481,130.7541,067.759874.489725.168664.167575.04
Total Equity 4,518.7783,834.9253,289.8342,781.2932,321.5242,461.2492,332.6761,837.4971,564.3611,426.0051,288.1911,202.0481,130.7541,067.759874.489725.168664.167575.04
Total Liabilities & Shareholders Equity 7,162.226,347.9025,678.2293,991.3643,693.6513,425.853,385.0252,661.3932,476.5832,611.0822,239.2241,996.1811,831.8221,860.2061,510.2621,225.0231,170.628971.445