Klassik Radio AG
FSX:KA8.DE
3.76 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3.36 | 3.36 | 13.384 | 6.692 | 6.45 | 3.225 | 11.202 | 5.601 | 6.054 | 3.027 | 9.472 | 4.736 | 5.539 | 2.77 | 9.213 | 4.607 | 5.481 | 2.741 | 11.189 | 5.595 | 7.032 | 3.516 | 5.339 | 5.339 | 2.453 | 2.453 | 4.611 | 4.611 | 2.569 | 2.569 | 4.381 | 4.381 | 2.329 | 2.329 | 5.041 | 1.61 | 1.832 | 1.768 | 3.696 | 2.1 | 2.04 | 2.17 | 2.948 | 2.742 | 2.412 | 2.505 | 2.792 | 2.666 | 2.082 | 1.844 | 3.164 | 1.973 | 2.197 | 2.036 | 3.483 | 2.43 | 2.682 |
Cost of Revenue
| 2.774 | 2.774 | 7.579 | 3.543 | 6.086 | 2.807 | 7.214 | 3.363 | 5.659 | 2.599 | 5.193 | 2.416 | 5.555 | 2.625 | 5.168 | 2.441 | 5.289 | 2.494 | 6.143 | 3.033 | 5.117 | 2.433 | 2.781 | 2.781 | 1.959 | 1.959 | 2.395 | 2.395 | 1.813 | 1.813 | 2.2 | 2.2 | 1.746 | 1.746 | 1.186 | 1.113 | 1.018 | 0.974 | 0.971 | 1.151 | 1.05 | 0.983 | 1.142 | 1.055 | 1.056 | 1.084 | 1.009 | 1.04 | 0.936 | 0.935 | 1.047 | 0.843 | 0.839 | 0.855 | 1.246 | 1.195 | 1.082 |
Gross Profit
| 0.586 | 0.586 | 5.805 | 3.149 | 0.364 | 0.418 | 3.988 | 2.238 | 0.395 | 0.428 | 4.279 | 2.32 | -0.016 | 0.145 | 4.045 | 2.166 | 0.192 | 0.247 | 5.046 | 2.562 | 1.915 | 1.084 | 2.559 | 2.559 | 0.495 | 0.495 | 2.216 | 2.216 | 0.756 | 0.756 | 2.181 | 2.181 | 0.583 | 0.583 | 3.855 | 0.497 | 0.814 | 0.794 | 2.725 | 0.949 | 0.99 | 1.187 | 1.806 | 1.687 | 1.356 | 1.421 | 1.783 | 1.626 | 1.146 | 0.909 | 2.117 | 1.13 | 1.358 | 1.181 | 2.237 | 1.235 | 1.6 |
Gross Profit Ratio
| 0.174 | 0.174 | 0.434 | 0.471 | 0.056 | 0.13 | 0.356 | 0.4 | 0.065 | 0.141 | 0.452 | 0.49 | -0.003 | 0.052 | 0.439 | 0.47 | 0.035 | 0.09 | 0.451 | 0.458 | 0.272 | 0.308 | 0.479 | 0.479 | 0.202 | 0.202 | 0.481 | 0.481 | 0.294 | 0.294 | 0.498 | 0.498 | 0.25 | 0.25 | 0.765 | 0.309 | 0.444 | 0.449 | 0.737 | 0.452 | 0.485 | 0.547 | 0.613 | 0.615 | 0.562 | 0.567 | 0.639 | 0.61 | 0.55 | 0.493 | 0.669 | 0.573 | 0.618 | 0.58 | 0.642 | 0.508 | 0.597 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 3.763 | 0.041 | 0 | 0 | 3.057 | 0.04 | 0 | 0 | 2.748 | 0.038 | 0 | 0 | 2.908 | 0.036 | 0 | 0 | 3.574 | 0.04 | 0 | 0 | 0.13 | 0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0.038 | 0.038 | 0 | 0 | 0.035 | 0.035 | 0 | 0 | 0.051 | 0.051 | 0 | 0 | 0.056 | 0.056 | 0 | 0 | 0.12 | 0.12 | 0 | 0 | 0.093 | 0.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1.687 | 0 | 3.801 | 0.079 | 1.398 | 0 | 3.092 | 0.075 | 1.489 | 0 | 2.798 | 0.088 | 1.251 | 0 | 2.964 | 0.092 | 1.344 | 0 | 3.693 | 0.159 | 1.69 | 0 | 0.223 | 0.223 | 0 | 0 | 0.124 | 0.124 | 0 | 0 | 0.124 | 0.124 | 0 | 0 | 0.305 | 0 | 0 | 0 | 0.296 | 0 | 0 | 0 | 0.158 | 0 | 0 | 0 | 0 | 0.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0.149 | 0 | 0.279 | 0 | 0.126 | 0 | 0.865 | 0 | 0.226 | 0 | 1.269 | 0 | 0.262 | 0 | 0.831 | 0 | 0.24 | 0 | 0.363 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.901 | 1.653 | 0.078 | 0.148 | 0.015 | 0.081 | 0.085 | 0.076 | 0.056 | -0.083 | 0.098 | 0.133 | 0.071 | -0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 1.538 | 0 | 3.522 | 2.007 | 1.272 | 0.872 | 2.227 | 1.365 | 1.263 | 0.862 | 1.529 | 0.945 | 0.989 | 0.647 | 2.133 | 1.21 | 1.104 | 0.703 | 3.33 | 1.704 | 1.39 | 0.821 | 1.674 | 1.674 | 0.618 | 0.618 | 1.515 | 1.515 | 0.698 | 0.698 | 1.414 | 1.414 | 0.663 | 0.663 | 2.901 | 1.653 | 1.481 | 1.279 | 1.566 | 1.316 | 1.307 | 1.263 | 1.5 | 0.999 | 1.636 | 1.582 | 1.616 | 2.012 | 2.12 | 0.897 | 1.737 | 1.112 | 0.939 | 1.322 | 1.769 | 1.201 | 1.833 |
Operating Income
| 0.586 | 0.586 | 2.283 | 1.205 | -0.908 | -0.517 | 1.761 | 0.994 | -0.868 | -0.547 | 2.75 | 0.966 | -1.005 | -0.634 | 1.912 | 0.62 | -0.912 | -0.456 | 1.716 | 0.82 | 0.525 | 0.263 | 0.774 | 0.774 | -0.123 | -0.123 | 0.602 | 0.602 | 0.058 | 0.058 | 1.749 | 1.749 | -0.08 | -0.08 | 1.032 | -1.054 | -0.589 | -0.337 | 1.322 | -0.286 | -0.232 | 0 | 0.392 | 0.267 | -0.182 | -0.028 | 0.238 | -0.503 | -0.361 | 0.012 | 0.38 | 0.018 | 0.419 | -0.141 | 0.468 | 0.034 | -0.233 |
Operating Income Ratio
| 0.174 | 0.174 | 0.171 | 0.18 | -0.141 | -0.16 | 0.157 | 0.177 | -0.143 | -0.181 | 0.29 | 0.204 | -0.181 | -0.229 | 0.208 | 0.135 | -0.166 | -0.166 | 0.153 | 0.147 | 0.075 | 0.075 | 0.145 | 0.145 | -0.05 | -0.05 | 0.13 | 0.13 | 0.023 | 0.023 | 0.399 | 0.399 | -0.034 | -0.034 | 0.205 | -0.655 | -0.322 | -0.191 | 0.358 | -0.136 | -0.114 | 0 | 0.133 | 0.097 | -0.075 | -0.011 | 0.085 | -0.189 | -0.173 | 0.007 | 0.12 | 0.009 | 0.191 | -0.069 | 0.134 | 0.014 | -0.087 |
Total Other Income Expenses Net
| -1.038 | -1.038 | -0.071 | -0.099 | -0.066 | 0.03 | -0.048 | -0.137 | -0.088 | 0.069 | -0.042 | 0.388 | -0.023 | 0.12 | -0.028 | 0.322 | -0.018 | -0.009 | -0.001 | 0.038 | -0.039 | -0.02 | 0.101 | 0.101 | -0.01 | -0.01 | 0.084 | 0.084 | -0.021 | -0.021 | -1.018 | -1.018 | -0.032 | -0.032 | -0.029 | -0.027 | -0.024 | -0.015 | 0.002 | -0.02 | -0.023 | -0.011 | -0.024 | 0.052 | -0.018 | -0.02 | -0.014 | 0.058 | -0.019 | -0.02 | -0.019 | -0.027 | -0.04 | -0.035 | -0.041 | -0.05 | -0.066 |
Income Before Tax
| -0.452 | -0.452 | 2.212 | 1.106 | -0.974 | -0.487 | 1.713 | 0.857 | -0.956 | -0.478 | 2.708 | 1.354 | -1.028 | -0.514 | 1.884 | 0.942 | -0.93 | -0.465 | 1.715 | 0.858 | 0.486 | 0.243 | 0.875 | 0.875 | -0.133 | -0.133 | 0.685 | 0.685 | 0.037 | 0.037 | 0.731 | 0.731 | -0.111 | -0.111 | 1.003 | -1.081 | -0.613 | -0.352 | 1.324 | -0.306 | -0.255 | -0.011 | 0.368 | 0.319 | -0.2 | -0.048 | 0.224 | -0.445 | -0.38 | -0.008 | 0.361 | -0.009 | 0.379 | -0.176 | 0.427 | -0.016 | -0.299 |
Income Before Tax Ratio
| -0.134 | -0.134 | 0.165 | 0.165 | -0.151 | -0.151 | 0.153 | 0.153 | -0.158 | -0.158 | 0.286 | 0.286 | -0.186 | -0.186 | 0.204 | 0.204 | -0.17 | -0.17 | 0.153 | 0.153 | 0.069 | 0.069 | 0.164 | 0.164 | -0.054 | -0.054 | 0.149 | 0.149 | 0.014 | 0.014 | 0.167 | 0.167 | -0.048 | -0.048 | 0.199 | -0.671 | -0.335 | -0.199 | 0.358 | -0.146 | -0.125 | -0.005 | 0.125 | 0.116 | -0.083 | -0.019 | 0.08 | -0.167 | -0.183 | -0.004 | 0.114 | -0.005 | 0.173 | -0.086 | 0.123 | -0.007 | -0.111 |
Income Tax Expense
| 0.154 | 0.154 | 0.423 | 0.212 | 0.177 | 0.089 | 0.17 | 0.085 | 0.043 | 0.022 | 0.276 | 0.138 | 0.046 | 0.023 | 0.854 | 0.427 | 0.013 | 0.007 | 0.542 | 0.271 | 0.099 | 0.05 | 0.104 | 0.104 | 0.049 | 0.049 | 0.075 | 0.075 | 0.013 | 0.013 | 0.34 | 0.34 | 0.044 | 0.044 | 0.174 | 0.04 | 0.011 | 0.008 | 0.125 | -0.003 | -0.015 | 0.006 | 0.014 | -0.134 | -0.008 | -0.011 | -0.006 | 0.072 | -0.014 | -0.03 | -0.004 | 0.001 | -0.021 | -0.017 | -0.023 | -0.194 | 0.056 |
Net Income
| -0.605 | -0.605 | 1.789 | 0.895 | -1.151 | -0.576 | 1.543 | 0.772 | -0.999 | -0.5 | 2.432 | 1.216 | -1.074 | -0.537 | 1.03 | 0.515 | -0.943 | -0.472 | 1.173 | 0.587 | 0.387 | 0.194 | 0.979 | 0.979 | -0.181 | -0.181 | 0.611 | 0.611 | 0.024 | 0.024 | 1.07 | 1.07 | -0.155 | -0.155 | 0.829 | -1.121 | -0.624 | -0.36 | 1.199 | -0.303 | -0.24 | -0.017 | 0.354 | 0.453 | -0.192 | -0.037 | 0.23 | -0.517 | -0.366 | 0.022 | 0.365 | -0.009 | 0.372 | -0.151 | 0.45 | 0.865 | -0.479 |
Net Income Ratio
| -0.18 | -0.18 | 0.134 | 0.134 | -0.178 | -0.178 | 0.138 | 0.138 | -0.165 | -0.165 | 0.257 | 0.257 | -0.194 | -0.194 | 0.112 | 0.112 | -0.172 | -0.172 | 0.105 | 0.105 | 0.055 | 0.055 | 0.183 | 0.183 | -0.074 | -0.074 | 0.132 | 0.132 | 0.009 | 0.009 | 0.244 | 0.244 | -0.066 | -0.066 | 0.164 | -0.696 | -0.341 | -0.204 | 0.324 | -0.144 | -0.118 | -0.008 | 0.12 | 0.165 | -0.08 | -0.015 | 0.082 | -0.194 | -0.176 | 0.012 | 0.115 | -0.005 | 0.169 | -0.074 | 0.129 | 0.356 | -0.179 |
EPS
| -0.13 | -0.13 | 0.37 | 0.19 | -0.24 | -0.12 | 0.32 | 0.16 | -0.21 | -0.1 | 0.5 | 0.25 | -0.22 | -0.11 | 0.21 | 0.11 | -0.2 | -0.098 | 0.24 | 0.12 | 0.08 | 0.04 | 0.19 | 0.19 | -0.04 | -0.04 | 0.13 | 0.13 | 0.005 | 0.005 | 0.22 | 0.22 | -0.032 | -0.032 | 0.16 | -0.22 | -0.13 | -0.075 | 0.25 | -0.063 | -0.06 | -0.003 | 0.073 | 0.094 | -0.036 | -0.008 | 0.048 | -0.077 | -0.13 | 0.005 | 0.075 | -0.002 | 0.08 | -0.03 | 0.09 | -0.04 | -0.1 |
EPS Diluted
| -0.13 | -0.13 | 0.37 | 0.19 | -0.24 | -0.12 | 0.32 | 0.16 | -0.21 | -0.1 | 0.5 | 0.25 | -0.22 | -0.11 | 0.21 | 0.11 | -0.2 | -0.098 | 0.24 | 0.12 | 0.08 | 0.04 | 0.19 | 0.19 | -0.04 | -0.04 | 0.13 | 0.13 | 0.005 | 0.005 | 0.22 | 0.22 | -0.032 | -0.032 | 0.16 | -0.22 | -0.13 | -0.075 | 0.25 | -0.063 | -0.06 | -0.003 | 0.073 | 0.094 | -0.036 | -0.008 | 0.048 | -0.077 | -0.13 | 0.005 | 0.075 | -0.002 | 0.08 | -0.03 | 0.09 | -0.04 | -0.1 |
EBITDA
| -0.258 | -0.258 | 2.779 | 1.266 | -0.436 | -0.281 | 2.256 | 1.051 | -0.407 | -0.317 | 3.128 | 1.023 | -0.7 | -0.481 | 2.237 | 0.636 | -0.61 | -0.305 | 2.025 | 0.853 | 0.777 | 0.389 | 0.858 | 0.858 | -0.039 | -0.039 | 0.658 | 0.658 | 0.101 | 0.101 | 1.793 | 1.793 | -0.04 | -0.04 | 1.077 | -1.014 | -0.548 | -0.295 | 1.406 | -0.239 | -0.182 | 0.071 | 0.432 | 0.404 | -0.121 | 0.036 | 0.301 | -0.35 | -0.3 | 0.076 | 0.442 | 0.055 | 0.518 | -0.07 | 0.539 | 0.189 | -0.15 |
EBITDA Ratio
| -0.077 | -0.077 | 0.208 | 0.189 | -0.068 | -0.087 | 0.201 | 0.188 | -0.067 | -0.105 | 0.33 | 0.216 | -0.126 | -0.174 | 0.243 | 0.138 | -0.111 | -0.111 | 0.181 | 0.152 | 0.11 | 0.11 | 0.161 | 0.161 | -0.016 | -0.016 | 0.143 | 0.143 | 0.039 | 0.039 | 0.409 | 0.409 | -0.017 | -0.017 | 0.214 | -0.63 | -0.299 | -0.167 | 0.38 | -0.114 | -0.089 | 0.033 | 0.147 | 0.147 | -0.05 | 0.014 | 0.108 | -0.131 | -0.144 | 0.041 | 0.14 | 0.028 | 0.236 | -0.034 | 0.155 | 0.078 | -0.056 |