Klassik Radio AG
FSX:KA8.DE
3.76 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -0.605 | -0.605 | 1.789 | 0.895 | -1.151 | -0.576 | 1.543 | 0.772 | -0.999 | -0.5 | 2.432 | 1.216 | -1.074 | -0.537 | 1.03 | 0.515 | -0.943 | -0.472 | 1.173 | 0.587 | 0.387 | 0.194 | 0.979 | 0.979 | -0.181 | -0.181 | 0.611 | 0.611 | 0.024 | 0.024 | 1.07 | 1.07 | -0.155 | -0.155 | 0.829 | -1.121 | -0.624 | -0.36 | 1.199 | -0.303 | -0.24 | -0.017 | 0.354 | 0.453 | -0.192 | -0.037 | 0 | -0.517 | -0.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation & Amortization
| 0.242 | 0.242 | 0.496 | 0.248 | 0.472 | 0.236 | 0.495 | 0.248 | 0.461 | 0.231 | 0.378 | 0.189 | 0.305 | 0.153 | 0.325 | 0.163 | 0.302 | 0.151 | 0.309 | 0.155 | 0.252 | 0.126 | 0.084 | 0.084 | 0.085 | 0.085 | 0.057 | 0.057 | 0.043 | 0.043 | 0.045 | 0.045 | 0.04 | 0.04 | 0.045 | 0.04 | 0.041 | 0.042 | 0.057 | 0.047 | 0.05 | 0.071 | 0.07 | 0.065 | 0.061 | 0.064 | 0 | 0.073 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0.606 | 0.606 | 0 | 0 | -1.168 | -1.168 | 0 | 0 | -0.531 | -0.531 | 0 | 0 | 0.88 | 0.88 | 0 | 0 | 0.728 | 0.728 | 0 | 0 | -0.568 | -0.568 | 0 | 0 | -0.066 | -0.066 | 0 | 0 | -0.476 | -0.476 | 0 | 0 | 0.4 | 0 | 0 | 0 | -0.428 | 0 | 0 | 0 | -0.089 | 0 | 0 | 0 | 0 | -0.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | -0.685 | -0.685 | 0 | 0 | -0.848 | -0.848 | 0 | 0 | -0.193 | -0.193 | 0 | 0 | 0.45 | 0.45 | 0 | 0 | 0.569 | 0.569 | 0 | 0 | -0.585 | -0.585 | 0 | 0 | 0.006 | 0.006 | 0 | 0 | -0.269 | -0.269 | 0 | 0 | -0.046 | 0 | 0 | 0 | -0.308 | 0 | 0 | 0 | -0.047 | 0 | 0 | 0 | 0 | -0.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0.081 | 0.081 | 0 | 0 | -0.04 | -0.04 | 0 | 0 | -0.037 | -0.037 | 0 | 0 | 0.017 | 0.017 | 0 | 0 | -0.029 | -0.029 | 0 | 0 | 0.053 | 0.053 | 0 | 0 | 0.031 | 0.031 | 0 | 0 | 0.027 | 0.027 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.038 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 1.209 | 1.209 | 0 | 0 | -0.28 | -0.28 | 0 | 0 | -0.302 | -0.302 | 0 | 0 | 0.414 | 0.414 | 0 | 0 | 0.188 | 0.188 | 0 | 0 | -0.036 | -0.036 | 0 | 0 | -0.102 | -0.102 | 0 | 0 | -0.234 | -0.234 | 0 | 0 | 0.436 | 0 | 0 | 0 | -0.158 | 0 | 0 | 0 | -0.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 1.581 | 1.581 | -0.923 | -1.549 | 2.859 | 0.958 | -0.602 | 0.383 | 1.564 | 0.321 | -1.33 | -0.497 | 0.731 | 0.061 | 1.067 | -0.661 | 0.938 | 0.167 | 1.599 | -0.237 | 1.72 | 0.608 | -0.135 | -0.135 | 0.331 | 0.331 | -0.47 | -0.47 | 0.603 | 0.603 | -0.354 | -0.354 | 0.241 | 0.241 | -1.316 | 1.16 | 0.597 | 0.026 | -0.251 | 0.296 | 0.068 | -0.07 | 0.008 | -0.719 | 0.726 | 0.184 | 0 | 0.459 | 0.855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow
| 1.218 | 1.218 | 0.37 | 0.2 | 1.236 | 0.618 | 0.446 | 0.235 | 0.104 | 0.052 | 0.724 | 0.377 | -0.648 | -0.324 | 1.772 | 0.897 | -0.307 | -0.154 | 2.463 | 1.232 | 1.855 | 0.928 | 0.36 | 0.36 | 0.235 | 0.235 | 0.132 | 0.132 | 0.669 | 0.669 | 0.286 | 0.286 | 0.126 | 0.126 | -0.042 | 0.079 | 0.014 | -0.292 | 0.577 | 0.04 | -0.122 | -0.016 | 0.343 | -0.201 | 0.595 | 0.211 | 0.142 | 0.015 | 0.549 | -0.274 | 0.207 | 0.243 | -0.481 | 0.266 | 0.446 | -0.176 | 0.331 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | -0.087 | -0.087 | 0 | 0 | -0.149 | -0.149 | 0 | 0 | -0.554 | -0.554 | 0 | 0 | 0.065 | 0.065 | -0.083 | -0.083 | -0.077 | -0.077 | -0.083 | -0.083 | 0.087 | 0.087 | -0.128 | -0.128 | 0.076 | 0.076 | -0.137 | -0.137 | -0.121 | -0.121 | 0 | 0 | -0.058 | 0 | 0 | 0 | -0.046 | 0 | 0 | 0 | -0.06 | 0 | 0.045 | -0.045 | 0 | -0.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.097 | -0.097 | 0.017 | 0.017 | -0.126 | -0.126 | 0.025 | 0.025 | -0.154 | -0.154 | -0.034 | -0.034 | -0.142 | -0.142 | -0.161 | -0.161 | 0 | 0 | -0.172 | -0.172 | 0 | 0 | -0.25 | -0.25 | 0 | 0 | -0.191 | -0.191 | 0 | 0 | -0.088 | -0.088 | -0.064 | -0.064 | 0.024 | -0.045 | -0.019 | -0.038 | 0.022 | -0.016 | -0.044 | -0.034 | -0.039 | -0.04 | -0.122 | -0.004 | -0.045 | 0.171 | -0.045 | -0.116 | -0.058 | -0.022 | 2.376 | -0.031 | -0.034 | 0 | 0.045 |
Investing Cash Flow
| -0.097 | -0.097 | -0.14 | -0.07 | -0.252 | -0.126 | -0.248 | -0.124 | -0.307 | -0.154 | -1.174 | -0.587 | -0.283 | -0.142 | -0.191 | -0.096 | -0.166 | -0.083 | -0.496 | -0.248 | -0.166 | -0.083 | -0.163 | -0.163 | -0.128 | -0.128 | -0.116 | -0.116 | -0.137 | -0.137 | -0.209 | -0.209 | -0.064 | -0.064 | -0.034 | -0.045 | -0.019 | -0.038 | -0.034 | -0.016 | -0.044 | -0.034 | -0.075 | -0.04 | -0.122 | -0.004 | -0.045 | -0.027 | -0.045 | -0.116 | -0.058 | -0.022 | 2.376 | -0.031 | -0.034 | -0.128 | 0.045 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.112 | 0 | -0.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | -0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.362 | -0.362 | 0 | 0 | -0.362 | -0.362 | -0.506 | -0.506 | 0 | 0 | -0.506 | -0.506 | 0 | 0 | -0.506 | -0.506 | 0 | 0 | -0.506 | -0.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.589 | 0 | 0 | 0 | 0 | -0.531 | 0 | 0 | 0 | -0.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.29 | -0.29 | -0.159 | -0.159 | -0.194 | -0.194 | 0.234 | 0.234 | -0.795 | -0.795 | 0.244 | 0.244 | -0.589 | -0.589 | -0.089 | -0.089 | 1.421 | 1.421 | -1.013 | -0.073 | -0.096 | -0.096 | -0.022 | -0.022 | -0.152 | -0.152 | -0.11 | -0.11 | -0.56 | -0.56 | 0.005 | 0.005 | -0.012 | -0.012 | 0.342 | -0.01 | -0.008 | -0.008 | -0.192 | -0.026 | 0.155 | -0.081 | -0.008 | 0.238 | -0.65 | -0.11 | -0.105 | -0.05 | -0.646 | -0.108 | -0.143 | 0 | -0.923 | -1.923 | -0.151 | 0 | 1.355 |
Financing Cash Flow
| -0.652 | -0.652 | -0.288 | -0.159 | -1.112 | -0.556 | -0.521 | -0.272 | -1.589 | -0.795 | -0.494 | -0.262 | -1.177 | -0.589 | -1.169 | -0.595 | 2.842 | 1.421 | -1.157 | -0.579 | -0.192 | -0.096 | -0.022 | -0.022 | -0.152 | -0.152 | -0.11 | -0.11 | -0.56 | -0.56 | 0.005 | 0.005 | -0.012 | -0.012 | 0.342 | -0.01 | -0.008 | -0.008 | -0.192 | -0.026 | 0.155 | -0.081 | -0.128 | 0.238 | -0.65 | -0.11 | -0.105 | -0.05 | -0.646 | -0.108 | -0.143 | -0.124 | -0.923 | -1.923 | -0.151 | -0.026 | 1.355 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.674 | 2.627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0.809 | 0.469 | -0.058 | -0.029 | -0.128 | -0.064 | -0.323 | -0.835 | -1.792 | -0.896 | -0.944 | -0.472 | -2.108 | -1.054 | 0.412 | 0.206 | 2.369 | 1.185 | 0.81 | 0.405 | 1.497 | 0.749 | 0.176 | 0.176 | -0.045 | -0.045 | -0.094 | -0.094 | -0.028 | -0.028 | 0.082 | 0.082 | 0.051 | 0.051 | 0.266 | 0.024 | -0.013 | -0.338 | 0.351 | -0.002 | -0.011 | -0.131 | 0.14 | -0.003 | -0.177 | 0.097 | -0.008 | -0.062 | -0.142 | -0.498 | 0.006 | -0.129 | 0.972 | -1.632 | 0.261 | -3.112 | 1.731 |
Cash At End Of Period
| 1.135 | 0.469 | 0.326 | -0.029 | 0.384 | -0.064 | 0.512 | 0 | 0.835 | -0.896 | 2.627 | 3.099 | 3.571 | -1.054 | 5.679 | 5.473 | 5.267 | 1.185 | 2.898 | 2.493 | 2.088 | 0.749 | 0.176 | 0.415 | 0.239 | -0.045 | -0.094 | 0.422 | 0.515 | -0.028 | 0.082 | 0.49 | 0.408 | 0.357 | 0.306 | 0.04 | 0.016 | 0.029 | 0.367 | 0.016 | 0.018 | 0.029 | 0.16 | 0.02 | 0.023 | 0.2 | 0.103 | 0.111 | 0.173 | 0.315 | 0.813 | 0.807 | 0.936 | -0.036 | 1.596 | -1.391 | 1.721 |