Jyothy Labs Limited
NSE:JYOTHYLAB.NS
519.65 (INR) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 27,569.3 | 24,860.2 | 21,950.99 | 19,079.824 | 17,097.229 | 18,123.991 | 17,309.883 | 16,811.613 | 16,380.397 | 14,992.976 | 13,144.654 | 11,035.911 | 9,108.44 | 6,194.913 | 5,981.021 | 3,795.576 | 3,619.444 | 3,019.295 | 2,653.478 |
| Cost of Revenue
| 17,543.2 | 14,348.8 | 12,923.963 | 10,189.165 | 9,086.954 | 9,772.378 | 8,833.983 | 9,033.482 | 8,093.42 | 7,861.769 | 7,006.672 | 5,878.618 | 5,076.36 | 3,202.756 | 3,171.962 | -65.281 | -31.711 | 1.39 | 16.046 |
| Gross Profit
| 10,026.1 | 10,511.4 | 9,027.027 | 8,890.659 | 8,010.275 | 8,351.613 | 8,475.9 | 7,778.131 | 8,286.977 | 7,131.207 | 6,137.982 | 5,157.293 | 4,032.08 | 2,992.157 | 2,809.059 | 3,860.857 | 3,651.155 | 3,017.905 | 2,637.432 |
| Gross Profit Ratio
| 0.364 | 0.423 | 0.411 | 0.466 | 0.469 | 0.461 | 0.49 | 0.463 | 0.506 | 0.476 | 0.467 | 0.467 | 0.443 | 0.483 | 0.47 | 1.017 | 1.009 | 1 | 0.994 |
| Reseach & Development Expenses
| 156.42 | 98.743 | 0 | 85.814 | 0 | 12.879 | 7.674 | 10.999 | 15.035 | 5.25 | 4.881 | 2.375 | 1.527 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 3,445.4 | 164.978 | 134.398 | 133.714 | 150.694 | 149.331 | 156.336 | 175.044 | 168.427 | 153.254 | 145.056 | 156.287 | 123.552 | 21.988 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 2,282.3 | 1,743.3 | 3,020.443 | 2,491.66 | 2,259.992 | 2,254.529 | 2,678.193 | 2,194.158 | 2,973.699 | 2,681.157 | 2,174.539 | 1,463.97 | 1,174.183 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 5,727.7 | 1,743.3 | 3,154.841 | 2,625.374 | 2,410.686 | 2,403.86 | 2,834.529 | 2,369.202 | 3,142.126 | 2,834.411 | 2,319.595 | 1,620.257 | 1,297.735 | 21.988 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 537.3 | 6,110.6 | 3,946.522 | 3,657.301 | 3,602.946 | 175.974 | 2.871 | 4.932 | 2.737 | 3.184 | 4.38 | 3.19 | 11.891 | 2,136.961 | 10.75 | 3,251.672 | 3,059.614 | 2,491.093 | 2,288.571 |
| Operating Expenses
| 5,727.7 | 7,853.9 | 7,101.363 | 6,282.675 | 6,013.632 | 5,825.926 | 6,071.18 | 5,519.661 | 6,388.527 | 5,812.446 | 4,807.461 | 4,074.964 | 3,411.949 | 2,158.949 | 1,941.114 | 3,251.672 | 3,059.614 | 2,491.093 | 2,288.571 |
| Operating Income
| 4,298.4 | 3,052.8 | 2,073.3 | 2,775.717 | 2,168.915 | 2,525.687 | 2,404.72 | 2,258.47 | 1,898.45 | 1,318.761 | 1,330.521 | 1,082.329 | 620.131 | 833.208 | 867.945 | 609.185 | 591.541 | 526.812 | 348.861 |
| Operating Income Ratio
| 0.156 | 0.123 | 0.094 | 0.145 | 0.127 | 0.139 | 0.139 | 0.134 | 0.116 | 0.088 | 0.101 | 0.098 | 0.068 | 0.134 | 0.145 | 0.16 | 0.163 | 0.174 | 0.131 |
| Total Other Income Expenses Net
| 490 | -60.6 | -104.086 | -429.385 | -353.863 | -95.41 | 2.623 | -471.963 | 74.174 | -73.493 | -512.017 | -1,069.925 | -36.704 | -21.496 | 87.552 | 56.414 | -1.78 | -36.786 | -61.896 |
| Income Before Tax
| 4,788.4 | 2,992.2 | 1,969.214 | 2,346.332 | 1,815.052 | 2,430.277 | 2,407.343 | 1,786.507 | 1,972.624 | 1,245.268 | 818.504 | 12.404 | 583.427 | 811.712 | 955.497 | 665.599 | 589.761 | 490.026 | 286.965 |
| Income Before Tax Ratio
| 0.174 | 0.12 | 0.09 | 0.123 | 0.106 | 0.134 | 0.139 | 0.106 | 0.12 | 0.083 | 0.062 | 0.001 | 0.064 | 0.131 | 0.16 | 0.175 | 0.163 | 0.162 | 0.108 |
| Income Tax Expense
| 1,095.4 | 594.9 | 377.911 | 439.817 | 189.238 | 454.293 | 618.641 | -255.019 | 393.049 | 35.425 | 6.37 | -148.688 | 199.33 | 154.34 | 214.753 | 166.846 | 73.66 | 89.958 | 71.578 |
| Net Income
| 3,694.5 | 2,397.3 | 1,619.735 | 1,994.496 | 1,703.421 | 2,050.869 | 1,860.66 | 2,081.262 | 1,579.604 | 1,211.239 | 814.319 | 196.483 | 445.819 | 657.372 | 743.411 | 498.753 | 516.101 | 400.068 | 215.387 |
| Net Income Ratio
| 0.134 | 0.096 | 0.074 | 0.105 | 0.1 | 0.113 | 0.107 | 0.124 | 0.096 | 0.081 | 0.062 | 0.018 | 0.049 | 0.106 | 0.124 | 0.131 | 0.143 | 0.133 | 0.081 |
| EPS
| 10.06 | 6.53 | 4.41 | 5.43 | 4.64 | 5.62 | 5.12 | 5.73 | 2.16 | 3.35 | 2.38 | 0.59 | 1.38 | 2.22 | 2.56 | 1.72 | 1.77 | 1.38 | 1.48 |
| EPS Diluted
| 10.06 | 6.53 | 4.41 | 5.43 | 4.64 | 5.62 | 5.07 | 5.73 | 2.13 | 3.33 | 2.38 | 0.59 | 1.38 | 2.22 | 2.56 | 1.72 | 1.77 | 1.38 | 1.48 |
| EBITDA
| 4,798 | 3,554.1 | 2,654.972 | 3,331.598 | 2,698.109 | 3,069.632 | 2,791.238 | 2,628.839 | 2,257.271 | 1,684.507 | 1,591.624 | 1,264.839 | 998.708 | 963.522 | 1,089.645 | 625.678 | 653.231 | 578.526 | 334.045 |
| EBITDA Ratio
| 0.174 | 0.143 | 0.121 | 0.175 | 0.158 | 0.169 | 0.161 | 0.156 | 0.138 | 0.112 | 0.121 | 0.115 | 0.11 | 0.156 | 0.182 | 0.165 | 0.18 | 0.192 | 0.126 |