The Joint Corp.
NASDAQ:JYNT
11.47 (USD) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 117.696 | 101.911 | 81.192 | 58.683 | 48.451 | 31.789 | 25.164 | 20.524 | 13.835 | 7.117 | 5.958 | 2.785 |
| Cost of Revenue
| 19.129 | 9.83 | 8.514 | 6.507 | 5.566 | 4.31 | 3.312 | 2.94 | 2.82 | 2.246 | 2.006 | 1.091 |
| Gross Profit
| 98.568 | 92.081 | 72.678 | 52.176 | 42.885 | 27.479 | 21.852 | 17.584 | 11.016 | 4.87 | 3.952 | 1.694 |
| Gross Profit Ratio
| 0.837 | 0.904 | 0.895 | 0.889 | 0.885 | 0.864 | 0.868 | 0.857 | 0.796 | 0.684 | 0.663 | 0.608 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0.343 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 81.466 | 67.987 | 49.124 | 36.196 | 30.543 | 20.304 | 18.118 | 22.101 | 15.371 | 5.099 | 2.66 | 2.243 |
| Selling & Marketing Expenses
| 16.542 | 13.963 | 11.424 | 7.804 | 6.914 | 4.82 | 4.474 | 4.419 | 3.692 | 1.188 | 0.781 | 0.749 |
| SG&A
| 98.008 | 81.95 | 60.549 | 44 | 37.457 | 25.124 | 22.591 | 26.52 | 19.063 | 6.287 | 3.441 | 2.992 |
| Other Expenses
| 3.712 | 7.644 | 6.089 | 2.734 | 1.899 | -0.048 | -0.064 | 0.013 | 0.022 | -0.064 | -0.032 | 0.036 |
| Operating Expenses
| 98.008 | 89.594 | 66.638 | 46.735 | 39.356 | 26.68 | 24.609 | 29.086 | 20.332 | 6.497 | 3.512 | 3.042 |
| Operating Income
| 0.56 | 2.897 | 6.009 | 5.492 | 3.415 | 0.205 | -3.175 | -15.023 | -9.316 | -1.627 | 0.44 | -1.347 |
| Operating Income Ratio
| 0.005 | 0.028 | 0.074 | 0.094 | 0.07 | 0.006 | -0.126 | -0.732 | -0.673 | -0.229 | 0.074 | -0.484 |
| Total Other Income Expenses Net
| 1.079 | -0.954 | -0.07 | -0.079 | -0.042 | -0.584 | -0.482 | -3.507 | 0.283 | -0.064 | -0.032 | 0.036 |
| Income Before Tax
| 1.639 | 1.944 | 5.939 | 5.413 | 3.372 | 0.215 | -3.239 | -15.009 | -9.033 | -1.691 | 0.408 | -1.311 |
| Income Before Tax Ratio
| 0.014 | 0.019 | 0.073 | 0.092 | 0.07 | 0.007 | -0.129 | -0.731 | -0.653 | -0.238 | 0.068 | -0.471 |
| Income Tax Expense
| 11.391 | 0.767 | -1.221 | -7.755 | 0.049 | -0.038 | 0.036 | 0.164 | -0.236 | 1.34 | 0.252 | -0.575 |
| Net Income
| -9.752 | 1.177 | 7.565 | 13.167 | 3.324 | 0.253 | -3.275 | -15.174 | -8.797 | -3.031 | 0.156 | -0.736 |
| Net Income Ratio
| -0.083 | 0.012 | 0.093 | 0.224 | 0.069 | 0.008 | -0.13 | -0.739 | -0.636 | -0.426 | 0.026 | -0.264 |
| EPS
| -0.66 | 0.081 | 0.46 | 0.94 | 0.24 | 0.019 | -0.25 | -1.2 | -0.88 | -0.56 | 0.017 | -0.08 |
| EPS Diluted
| -0.66 | 0.079 | 0.44 | 0.9 | 0.23 | 0.018 | -0.25 | -1.2 | -0.88 | -0.56 | 0.017 | -0.08 |
| EBITDA
| 9.142 | 10.541 | 12.161 | 8.124 | 5.523 | 2.891 | -0.322 | -5.416 | -8.309 | -1.417 | 0.511 | -1.297 |
| EBITDA Ratio
| 0.078 | 0.103 | 0.15 | 0.138 | 0.114 | 0.091 | -0.013 | -0.264 | -0.601 | -0.199 | 0.086 | -0.466 |