Jaxsta Limited
ASX:JXT.AX
0.049 (AUD) • At close December 4, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0.186 | 0.186 | 0.123 | 0.123 | 0.037 | 0.037 | 0.065 | 0.065 | 0.002 | 0.002 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.972 | 0.972 | 0.972 | 0.214 | 1.38 | 1.38 | 1.38 | 1.465 | 1.465 | 1.465 | 1.465 | 1.412 | 1.412 | 1.412 | 1.412 | 1.07 | 1.07 | 1.07 | 1.07 | 1.368 | 1.368 | 1.368 | 1.368 | 0.235 | 0.235 | 0.235 | 0.235 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 0.712 | 0.712 | 0.849 | 0.849 | 1.067 | 1.067 | 1.029 | 1.029 | 0.865 | 0.865 | 0.829 | 0 | 0 | 0 | 0 | 0.927 | 0 | 0 | 0 | 0.512 | 0 | 0 | 0 | 0.427 | 0.283 | 0.283 | 0.283 | 0.279 | 0.367 | 0.367 | 0.367 | 0.332 | 0.332 | 0.332 | 0.332 | 0.375 | 0.375 | 0.375 | 0.375 | 0.301 | 0.301 | 0.301 | 0.301 | 0.438 | 0.438 | 0.438 | 0.438 | 0.081 | 0.081 | 0.081 | 0.081 | 0 | 0 | 0 | 0 |
| Gross Profit
| -0.526 | -0.526 | -0.726 | -0.726 | -1.03 | -1.03 | -0.963 | -0.963 | -0.863 | -0.863 | -0.829 | 0.002 | 0.002 | 0.002 | 0.002 | -0.927 | 0 | 0 | 0 | -0.512 | 0 | 0 | 0 | -0.427 | 0.689 | 0.689 | 0.689 | -0.066 | 1.013 | 1.013 | 1.013 | 1.133 | 1.133 | 1.133 | 1.133 | 1.037 | 1.037 | 1.037 | 1.037 | 0.769 | 0.769 | 0.769 | 0.769 | 0.931 | 0.931 | 0.931 | 0.931 | 0.155 | 0.155 | 0.155 | 0.155 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| -2.823 | -2.823 | -5.894 | -5.894 | -27.857 | -27.857 | -14.711 | -14.711 | -356.746 | -356.746 | -829,033 | 0.975 | 0.975 | 0.975 | 0.975 | -4,564.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.709 | 0.709 | 0.709 | -0.308 | 0.734 | 0.734 | 0.734 | 0.773 | 0.773 | 0.773 | 0.773 | 0.734 | 0.734 | 0.734 | 0.734 | 0.718 | 0.718 | 0.718 | 0.718 | 0.68 | 0.68 | 0.68 | 0.68 | 0.657 | 0.657 | 0.657 | 0.657 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0.23 | 0.23 | 0.192 | 0.192 | 0.415 | 0.415 | 0.376 | 0.376 | 0.439 | 0.439 | 0.392 | 0 | 0 | 0 | 0 | 0.496 | 0 | 0 | 0 | 0.097 | 0.059 | 0.059 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.02 | 0.02 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0.139 | 0.139 | 0.133 | 0.133 | 0.084 | 0.084 | 0.098 | 0.098 | 0.115 | 0.115 | 0.108 | 1.186 | 1.186 | 1.186 | 1.186 | 0.184 | 4.189 | 4.189 | 4.189 | 0.232 | 0.118 | 0.118 | 0.118 | 0.127 | 0.608 | 0.608 | 0.608 | 0 | 0.693 | 0.693 | 0.693 | 0.7 | 0.7 | 0.7 | 0.7 | 0.665 | 0.665 | 0.665 | 0.665 | 0.527 | 0.527 | 0.527 | 0.527 | 0.828 | 0.828 | 0.828 | 0.828 | 0.858 | 0.858 | 0.858 | 0.858 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0.056 | 0.056 | 0.033 | 0.033 | 0.176 | 0.176 | 0.199 | 0.199 | 0.113 | 0.113 | 0.172 | 0.143 | 0.143 | 0.143 | 0.143 | 0.164 | 0.125 | 0.125 | 0.125 | 0.015 | 0 | 0 | 0 | 0.022 | 0.033 | 0.033 | 0.033 | 0 | 0.057 | 0.057 | 0.057 | 0.06 | 0.06 | 0.06 | 0.06 | 0.033 | 0.033 | 0.033 | 0.033 | 0.01 | 0.01 | 0.01 | 0.01 | 0.013 | 0.013 | 0.013 | 0.013 | 0.006 | 0.006 | 0.006 | 0.006 | 0 | 0 | 0 | 0 |
| SG&A
| 0.196 | 0.196 | 0.169 | 0.169 | 0.264 | 0.264 | 0.302 | 0.302 | 0.247 | 0.247 | 0.308 | 1.329 | 1.329 | 1.329 | 1.329 | 0.384 | 4.314 | 4.314 | 4.314 | 0.277 | 0.118 | 0.118 | 0.118 | 0.183 | 0.641 | 0.641 | 0.641 | 0 | 0.751 | 0.751 | 0.751 | 0.76 | 0.76 | 0.76 | 0.76 | 0.698 | 0.698 | 0.698 | 0.698 | 0.536 | 0.536 | 0.536 | 0.536 | 0.841 | 0.841 | 0.841 | 0.841 | 0.864 | 0.864 | 0.864 | 0.864 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.693 | -0.693 | -0.693 | -0.693 | 0 | -3.652 | -3.652 | -3.652 | 0 | 0.076 | 0.076 | 0.076 | 0 | -0.31 | -0.31 | -0.31 | 0 | -0.247 | -0.247 | -0.247 | -0.194 | -0.194 | -0.194 | -0.194 | -0.282 | -0.282 | -0.282 | -0.282 | -0.225 | -0.225 | -0.225 | -0.225 | -0.332 | -0.332 | -0.332 | -0.332 | -0.424 | -0.424 | -0.424 | -0.424 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 2.296 | 2.296 | 1.308 | 1.308 | 0.476 | 0.476 | 0.614 | 0.614 | 0.663 | 0.663 | 0.442 | 0.637 | 0.637 | 0.637 | 0.637 | 0.71 | 0.662 | 0.662 | 0.662 | 4.447 | 0.253 | 0.253 | 0.253 | 0.027 | 0.33 | 0.33 | 0.33 | 0.37 | 0.504 | 0.504 | 0.504 | 0.566 | 0.566 | 0.566 | 0.566 | 0.416 | 0.416 | 0.416 | 0.416 | 0.331 | 0.331 | 0.331 | 0.331 | 0.509 | 0.509 | 0.509 | 0.509 | 0.44 | 0.44 | 0.44 | 0.44 | 0 | 0 | 0 | 0 |
| Operating Income
| -0.797 | -0.797 | -1.112 | -1.112 | -1.689 | -1.689 | -1.578 | -1.578 | -1.583 | -1.583 | -1.468 | -1.984 | -1.984 | -1.984 | -1.984 | -1.337 | -4.987 | -4.987 | -4.987 | -0.696 | -0.37 | -0.37 | -0.37 | -0.454 | -0.392 | -0.392 | -0.392 | -0.436 | -0.397 | -0.397 | -0.397 | -0.375 | -0.375 | -0.375 | -0.375 | -0.073 | -0.073 | -0.073 | -0.073 | -0.395 | -0.395 | -0.395 | -0.395 | -0.521 | -0.521 | -0.521 | -0.521 | -1.226 | -1.226 | -1.226 | -1.226 | 0 | 0 | 0 | 0 |
| Operating Income Ratio
| -4.277 | -4.277 | -9.033 | -9.033 | -45.668 | -45.668 | -24.092 | -24.092 | -654.37 | -654.37 | -1,468,295 | -833.703 | -833.703 | -833.703 | -833.703 | -6,584.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.403 | -0.403 | -0.403 | -2.042 | -0.288 | -0.288 | -0.288 | -0.256 | -0.256 | -0.256 | -0.256 | -0.051 | -0.051 | -0.051 | -0.051 | -0.37 | -0.37 | -0.37 | -0.37 | -0.38 | -0.38 | -0.38 | -0.38 | -5.206 | -5.206 | -5.206 | -5.206 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| -2.346 | -2.346 | -1.141 | -1.141 | 0.201 | 0.201 | -0.035 | -0.035 | 0.025 | 0.025 | 0.171 | -0.625 | -0.625 | -0.625 | -0.625 | -0.301 | -0.034 | -0.034 | -0.034 | -4.268 | -0.056 | -0.056 | -0.056 | -0.001 | 0.162 | 0.162 | 0.162 | 0 | 0.136 | 0.136 | 0.136 | 0.216 | 0.216 | 0.216 | 0.216 | -0.046 | -0.046 | -0.046 | -0.046 | -0.002 | -0.002 | -0.002 | -0.002 | 0.018 | 0.018 | 0.018 | 0.018 | 0.023 | 0.023 | 0.023 | 0.023 | 0 | 0 | 0 | 0 |
| Income Before Tax
| -3.143 | -3.143 | -2.253 | -2.253 | -1.488 | -1.488 | -1.612 | -1.612 | -1.558 | -1.558 | -1.297 | -2.61 | -2.61 | -2.61 | -2.61 | -1.638 | -5.021 | -5.021 | -5.021 | -4.964 | -0.427 | -0.427 | -0.427 | -0.455 | -0.23 | -0.23 | -0.23 | -0.436 | -0.261 | -0.261 | -0.261 | -0.16 | -0.16 | -0.16 | -0.16 | -0.119 | -0.119 | -0.119 | -0.119 | -0.397 | -0.397 | -0.397 | -0.397 | -0.503 | -0.503 | -0.503 | -0.503 | -1.203 | -1.203 | -1.203 | -1.203 | 0 | 0 | 0 | 0 |
| Income Before Tax Ratio
| -16.872 | -16.872 | -18.3 | -18.3 | -40.228 | -40.228 | -24.624 | -24.624 | -643.9 | -643.9 | -1,297,243 | -1,096.498 | -1,096.498 | -1,096.498 | -1,096.498 | -8,067.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.236 | -0.236 | -0.236 | -2.042 | -0.189 | -0.189 | -0.189 | -0.109 | -0.109 | -0.109 | -0.109 | -0.084 | -0.084 | -0.084 | -0.084 | -0.371 | -0.371 | -0.371 | -0.371 | -0.367 | -0.367 | -0.367 | -0.367 | -5.109 | -5.109 | -5.109 | -5.109 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.619 | -0.619 | -0.619 | -0.619 | 0 | -0.03 | -0.03 | -0.03 | 0 | 0.03 | 0.03 | 0.03 | 0 | 0.003 | 0.003 | 0.003 | 0 | 0.022 | 0.022 | 0.022 | 0.042 | 0.042 | 0.042 | 0.042 | -0.103 | -0.103 | -0.103 | -0.103 | -0.073 | -0.073 | -0.073 | -0.073 | -0.134 | -0.134 | -0.134 | -0.134 | -0.144 | -0.144 | -0.144 | -0.144 | 0 | 0 | 0 | 0 |
| Net Income
| -3.143 | -3.143 | -2.253 | -2.253 | -1.488 | -1.488 | -1.612 | -1.612 | -1.558 | -1.558 | -1.297 | -2.61 | -2.61 | -2.61 | -2.61 | -1.638 | -5.021 | -5.021 | -5.021 | -4.964 | -0.244 | -0.244 | -0.244 | -0.455 | -0.233 | -0.233 | -0.233 | -0.436 | -0.282 | -0.282 | -0.282 | -0.202 | -0.202 | -0.202 | -0.202 | -0.016 | -0.016 | -0.016 | -0.016 | -0.324 | -0.324 | -0.324 | -0.324 | -0.369 | -0.369 | -0.369 | -0.369 | -1.059 | -1.059 | -1.059 | -1.059 | 0 | 0 | 0 | 0 |
| Net Income Ratio
| -16.872 | -16.872 | -18.3 | -18.3 | -40.228 | -40.228 | -24.624 | -24.624 | -643.9 | -643.9 | -1,297,243 | -1,096.498 | -1,096.498 | -1,096.498 | -1,096.498 | -8,067.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.239 | -0.239 | -0.239 | -2.042 | -0.205 | -0.205 | -0.205 | -0.138 | -0.138 | -0.138 | -0.138 | -0.011 | -0.011 | -0.011 | -0.011 | -0.303 | -0.303 | -0.303 | -0.303 | -0.269 | -0.269 | -0.269 | -0.269 | -4.497 | -4.497 | -4.497 | -4.497 | 0 | 0 | 0 | 0 |
| EPS
| -0.009 | -0.009 | -0.007 | -0.007 | -0.004 | -0.004 | -0.005 | -0.005 | -0.006 | -0.006 | -0.005 | -0.02 | -0.02 | -0.02 | -0.02 | -0.007 | -0.038 | -0.038 | -0.038 | -0.11 | -0.005 | -0.005 | -0.005 | -0.017 | -0.005 | -0.005 | -0.005 | 0 | -0.006 | -0.006 | -0.006 | -0.005 | -0.005 | -0.005 | -0.005 | -0 | -0 | -0 | -0 | -0.009 | -0.009 | -0.009 | -0.009 | -0.011 | -0.011 | -0.011 | -0.011 | -0.053 | -0.053 | -0.053 | -0.053 | 0 | 0 | 0 | 0 |
| EPS Diluted
| -0.009 | -0.009 | -0.007 | -0.007 | -0.004 | -0.004 | -0.005 | -0.005 | -0.006 | -0.006 | -0.005 | -0.02 | -0.02 | -0.02 | -0.02 | -0.007 | -0.038 | -0.038 | -0.038 | -0.11 | -0.005 | -0.005 | -0.005 | -0.017 | -0.005 | -0.005 | -0.005 | 0 | -0.006 | -0.006 | -0.006 | -0.005 | -0.005 | -0.005 | -0.005 | -0 | -0 | -0 | -0 | -0.009 | -0.009 | -0.009 | -0.009 | -0.011 | -0.011 | -0.011 | -0.011 | -0.053 | -0.053 | -0.053 | -0.053 | 0 | 0 | 0 | 0 |
| EBITDA
| -0.793 | -0.793 | -1.104 | -1.104 | -1.679 | -1.679 | -1.568 | -1.568 | -1.558 | -1.558 | -1.463 | -2.582 | -2.582 | -2.582 | -2.582 | -1.332 | -5.006 | -5.006 | -5.006 | -0.679 | -0.025 | -0.025 | -0.025 | -0.432 | -0.043 | -0.043 | -0.043 | -0.287 | 0.012 | 0.012 | 0.012 | 0.096 | 0.096 | 0.096 | 0.096 | 0.05 | 0.05 | 0.05 | 0.05 | -0.239 | -0.239 | -0.239 | -0.239 | -0.349 | -0.349 | -0.349 | -0.349 | -1.116 | -1.116 | -1.116 | -1.116 | 0 | 0 | 0 | 0 |
| EBITDA Ratio
| -4.257 | -4.257 | -8.97 | -8.97 | -45.403 | -45.403 | -23.945 | -23.945 | -643.911 | -643.911 | -1,462,917 | -1,084.875 | -1,084.875 | -1,084.875 | -1,084.875 | -6,563.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.044 | -0.044 | -0.044 | -1.341 | 0.009 | 0.009 | 0.009 | 0.065 | 0.065 | 0.065 | 0.065 | 0.035 | 0.035 | 0.035 | 0.035 | -0.223 | -0.223 | -0.223 | -0.223 | -0.255 | -0.255 | -0.255 | -0.255 | -4.742 | -4.742 | -4.742 | -4.742 | 0 | 0 | 0 | 0 |