Nordstrom, Inc.
NYSE:JWN
23.02 (USD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 679 | 428 | 628 | 375 | 885 | 581 | 687 | 293 | 494 | 484 | 322 | 267 | 487 | 377 | 681 | 889 | 991 | 1,355 | 853 | 487 | 956 | 448 | 957 | 1,127 | 1,343 | 966 | 1,181 | 672 | 919 | 653 | 1,007 | 531 | 892 | 470 | 595 | 821 | 423 | 769 | 827 | 433 | 772 | 1,015 | 1,194 | 947 | 1,128 | 1,190 | 1,285 | 1,158 | 1,258 | 1,647 | 1,877 | 1,457 | 1,090 | 1,433 | 1,506 | 1,046 | 1,137 | 1,040 | 795 | 484 | 519 | 78 | 72 | 68 | 92 | 119 | 358 | 107.913 | 179.033 | 744.644 | 402.559 | 208.715 | 280.197 | 261.326 | 462.656 | 205.943 | 462.875 | 315.695 | 360.623 | 335.407 | 484.907 | 232.923 | 476.224 | 154.49 | 298.779 | 173.434 | 208.329 | 40.798 | 247.838 | 211.443 | 331.327 | 20.365 | 36.829 | 18.092 | 25.259 | 15.75 | 22.693 | 24.461 | 27 | 21.2 | 69.5 | 71.9 | 241.4 | 20.3 | 46.6 | 19.7 | 24.8 | 19.2 | 39.8 | 49.1 | 28.3 | 11.3 | 50.3 | 33.4 | 24.5 | 52.3 | 35.6 | 68.7 | 32.5 | 44 | 50.7 | 101.7 | 91.2 | 66.9 | 98.9 | 54.6 | 29.1 | 37.3 | 84.4 | 21 | 14.7 | 27.8 | 57.9 | 12.9 | 24.7 | 5.9 | 32.8 | 8.4 | 33.1 | 4.9 | 16.8 | 16.1 | 4.9 | 18.4 | 7.3 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 428.175 | 313.656 | 354.348 | 595.854 | 615.136 | 543.759 | 549.596 | 481.052 | 464.241 | 95 | 0 | 85 | 0 | 55 | 70 | 54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.662 | 9.373 | 11.567 | 25.5 | 18.8 | 21.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 679 | 428 | 628 | 375 | 885 | 581 | 687 | 293 | 494 | 484 | 322 | 267 | 487 | 377 | 681 | 889 | 991 | 1,355 | 853 | 487 | 956 | 448 | 957 | 1,127 | 1,343 | 966 | 1,181 | 672 | 919 | 653 | 1,007 | 531 | 892 | 470 | 595 | 821 | 423 | 769 | 827 | 433 | 772 | 1,015 | 1,194 | 947 | 1,128 | 1,190 | 1,285 | 1,158 | 1,258 | 1,647 | 1,877 | 1,457 | 1,090 | 1,433 | 1,506 | 1,046 | 1,137 | 1,040 | 795 | 484 | 519 | 78 | 72 | 68 | 92 | 119 | 358 | 107.913 | 179.033 | 744.644 | 830.734 | 522.371 | 634.545 | 857.18 | 1,077.792 | 749.702 | 1,012.471 | 796.747 | 824.864 | 335.407 | 484.907 | 232.923 | 476.224 | 154.49 | 298.779 | 173.434 | 208.329 | 40.798 | 247.838 | 211.443 | 331.327 | 20.365 | 36.829 | 18.092 | 25.259 | 17.412 | 32.066 | 36.028 | 52.5 | 40 | 91 | 71.9 | 241.4 | 20.3 | 46.6 | 19.7 | 24.8 | 19.2 | 39.8 | 49.1 | 28.3 | 11.3 | 50.3 | 33.4 | 24.5 | 52.3 | 35.6 | 68.7 | 32.5 | 44 | 50.7 | 101.7 | 91.2 | 66.9 | 98.9 | 54.6 | 29.1 | 37.3 | 84.4 | 21 | 14.7 | 27.8 | 57.9 | 12.9 | 24.7 | 5.9 | 32.8 | 8.4 | 33.1 | 4.9 | 16.8 | 16.1 | 4.9 | 18.4 | 7.3 |
Net Receivables
| 277 | 361 | 334 | 322 | 246 | 279 | 265 | 288 | 300 | 297 | 255 | 273 | 317 | 238 | 245 | 256 | 146 | 154 | 179 | 234 | 211 | 233 | 148 | 190 | 200 | 186 | 145 | 211 | 320 | 209 | 199 | 216 | 263 | 224 | 196 | 215 | 241 | 2,266 | 2,306 | 2,253 | 2,454 | 2,167 | 2,177 | 2,146 | 2,369 | 2,087 | 2,129 | 2,088 | 2,297 | 2,008 | 2,033 | 1,995 | 2,204 | 1,969 | 2,026 | 2,015 | 2,153 | 1,964 | 2,035 | 2,016 | 2,102 | 1,921 | 1,942 | 1,918 | 2,045 | 1,806 | 1,788 | 1,734.043 | 1,802.485 | 1,602.527 | 684 | 667.748 | 712.166 | 619.095 | 639.558 | 626.864 | 701.882 | 629.788 | 645.663 | 1,017.734 | 1,103.45 | 903.029 | 666.811 | 833.512 | 883.578 | 748.592 | 759.262 | 712.223 | 764.013 | 667.483 | 698.475 | 699.45 | 749.957 | 689.233 | 721.953 | 638.936 | 651.525 | 587.341 | 616.989 | 551.6 | 598.5 | 536.3 | 587.1 | 570.9 | 651 | 596.7 | 664.4 | 648.8 | 718.6 | 661.3 | 714.6 | 690 | 935.9 | 864.1 | 893.9 | 818.3 | 837.8 | 666.9 | 675.9 | 580.4 | 630.1 | 530.7 | 586.4 | 533.4 | 613.9 | 535.3 | 603.2 | 542.3 | 623 | 544.4 | 608.2 | 558.2 | 625.4 | 534 | 575.5 | 513.7 | 564.2 | 486.4 | 536.3 | 468 | 523.5 | 481.6 | 404.6 | 118.9 | 77.1 |
Inventory
| 2,144 | 2,095 | 1,888 | 2,626 | 1,979 | 2,237 | 1,941 | 2,878 | 2,399 | 2,426 | 2,289 | 2,863 | 2,182 | 1,961 | 1,863 | 1,860 | 1,466 | 1,489 | 1,920 | 2,542 | 1,932 | 2,006 | 1,978 | 2,614 | 2,065 | 2,120 | 2,027 | 2,434 | 2,077 | 2,160 | 1,896 | 2,411 | 2,032 | 2,125 | 1,945 | 2,402 | 2,004 | 2,017 | 1,733 | 2,228 | 1,805 | 1,698 | 1,531 | 1,795 | 1,464 | 1,485 | 1,360 | 1,650 | 1,394 | 1,372 | 1,148 | 1,507 | 1,152 | 1,149 | 977 | 1,307 | 1,055 | 1,067 | 898 | 1,193 | 929 | 1,004 | 900 | 1,278 | 1,000 | 1,079 | 956 | 1,242.163 | 1,053.342 | 1,105.015 | 997.289 | 1,228.23 | 1,026.287 | 1,078.75 | 955.978 | 1,166.471 | 989.365 | 1,016.64 | 917.182 | 1,193.144 | 1,024.853 | 1,020.812 | 901.623 | 1,189.996 | 1,019.467 | 1,078.232 | 953.112 | 1,278.932 | 1,039.365 | 994.136 | 888.172 | 1,161.178 | 1,002.633 | 1,052.274 | 945.687 | 1,186.391 | 944.815 | 922.727 | 797.8 | 1,041.9 | 828.3 | 864.8 | 750.3 | 1,048.4 | 859 | 907.3 | 826 | 1,134.2 | 845.6 | 823.6 | 719.9 | 976.5 | 756.5 | 731.6 | 626.3 | 877.8 | 696.2 | 692.7 | 627.9 | 849.1 | 639.2 | 622 | 585.6 | 761 | 612 | 624.2 | 536.7 | 754.7 | 571.8 | 578.9 | 506.6 | 669.7 | 538.4 | 534.8 | 448.3 | 643.5 | 514 | 480.2 | 420 | 577 | 446.2 | 403.8 | 312.7 | 257.3 | 226 |
Other Current Assets
| 348 | 334 | 286 | 392 | 400 | 414 | 316 | 696 | 816 | 664 | 612 | 748 | 950 | 1,846 | 1,706 | 1,804 | 1,604 | 1,338 | 556 | 620 | 768 | 542 | 582 | 732 | 878 | 582 | 300 | 324 | 314 | 294 | 280 | 454 | 326 | 346 | 556 | 449 | 2,764 | 366 | 358 | 423 | 356 | 327 | 326 | 365 | 333 | 310 | 307 | 337 | 318 | 294 | 502 | 363 | 317 | 302 | 315 | 358 | 320 | 318 | 326 | 314 | 301 | 290 | 303 | 296 | 261 | 256 | 259 | 258.673 | 472.98 | 235.34 | 230 | 235.569 | 382.75 | 217.983 | 200.829 | 203.073 | 190.846 | 168.061 | 184.735 | 188.127 | 184.352 | 179.592 | 167.834 | 162.048 | 160.666 | 156.899 | 151.915 | 146.359 | 137.152 | 142.092 | 139.137 | 140.885 | 122.225 | 134.93 | 120.083 | 115.254 | 109.262 | 110.141 | 97.311 | 98.6 | 90.7 | 107.3 | 101.6 | 88.3 | 84.9 | 83.5 | 79.8 | 76.6 | 69.8 | 68.6 | 69.6 | 67.8 | 66.3 | 67.9 | 68.1 | 63.7 | 59.7 | 59.9 | 61.4 | 52.8 | 51.5 | 51.9 | 51.7 | 50.4 | 49 | 50.3 | 50.8 | 47.4 | 46.6 | 45.5 | 48.1 | 42.2 | 41.5 | 39.9 | 41.9 | 31.1 | 24.8 | 20.1 | 21.7 | 14.1 | 10.3 | 13.4 | 8 | 7.1 | 6.2 |
Total Current Assets
| 3,448 | 3,218 | 3,136 | 3,715 | 3,510 | 3,511 | 3,209 | 3,807 | 3,601 | 3,539 | 3,172 | 3,777 | 3,461 | 3,499 | 3,642 | 3,907 | 3,405 | 3,667 | 3,230 | 3,573 | 3,483 | 2,958 | 3,374 | 4,297 | 4,047 | 3,563 | 3,503 | 3,479 | 3,473 | 3,169 | 3,242 | 3,385 | 3,350 | 2,992 | 3,014 | 3,887 | 5,432 | 5,418 | 5,236 | 5,337 | 5,387 | 5,207 | 5,228 | 5,253 | 5,294 | 5,072 | 5,081 | 5,233 | 5,267 | 5,321 | 5,560 | 5,322 | 4,763 | 4,853 | 4,824 | 4,726 | 4,665 | 4,389 | 4,054 | 4,007 | 3,851 | 3,293 | 3,217 | 3,560 | 3,398 | 3,260 | 3,361 | 3,342.792 | 3,507.84 | 3,687.526 | 2,742.193 | 2,653.918 | 2,755.748 | 2,773.008 | 2,874.157 | 2,746.11 | 2,894.564 | 2,611.236 | 2,572.444 | 2,734.412 | 2,797.562 | 2,336.356 | 2,455.43 | 2,340.046 | 2,362.49 | 2,157.157 | 2,072.618 | 2,178.312 | 2,188.368 | 2,015.154 | 2,054.598 | 2,021.878 | 1,911.644 | 1,894.529 | 1,812.982 | 1,957.993 | 1,737.668 | 1,656.237 | 1,564.6 | 1,732.1 | 1,608.5 | 1,580.3 | 1,680.4 | 1,727.9 | 1,641.5 | 1,607.2 | 1,595 | 1,878.8 | 1,673.8 | 1,602.6 | 1,532.4 | 1,745.6 | 1,809 | 1,697 | 1,612.8 | 1,812.1 | 1,629.3 | 1,488.2 | 1,397.7 | 1,526.3 | 1,371.5 | 1,306.3 | 1,314.9 | 1,411.7 | 1,373.8 | 1,264.4 | 1,219.8 | 1,381.7 | 1,325.8 | 1,189.8 | 1,177.6 | 1,297.9 | 1,263.2 | 1,121.6 | 1,090.4 | 1,194.2 | 1,135.8 | 995.1 | 1,011.1 | 1,064 | 996.8 | 914.9 | 730.2 | 401.7 | 316.6 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 4,416 | 4,503 | 4,536 | 4,589 | 4,562 | 4,590 | 4,821 | 4,863 | 4,909 | 5,002 | 5,058 | 5,085 | 5,105 | 5,202 | 5,313 | 5,381 | 5,500 | 5,696 | 5,953 | 5,930 | 5,837 | 5,796 | 3,921 | 3,858 | 3,860 | 3,887 | 3,939 | 3,940 | 3,930 | 3,872 | 3,897 | 3,865 | 3,812 | 3,789 | 3,735 | 3,742 | 3,570 | 3,445 | 3,340 | 3,223 | 3,096 | 3,011 | 2,949 | 2,880 | 2,810 | 2,624 | 2,579 | 2,551 | 2,499 | 2,472 | 2,469 | 2,471 | 2,422 | 2,361 | 2,318 | 2,300 | 2,279 | 2,262 | 2,242 | 2,239 | 2,241 | 2,231 | 2,221 | 2,215 | 2,139 | 2,061 | 1,983 | 1,910.193 | 1,822.499 | 1,790.203 | 1,757.215 | 1,748.395 | 1,750.304 | 1,748.399 | 1,773.871 | 1,778.579 | 1,771.492 | 1,763.766 | 1,780.366 | 1,692.202 | 1,691.507 | 1,705.46 | 1,724.273 | 1,736.617 | 1,735.202 | 1,762.039 | 1,761.544 | 1,754.288 | 1,805.861 | 1,791.676 | 1,761.082 | 1,732.659 | 1,654.852 | 1,617.244 | 1,599.938 | 1,597.302 | 1,528.147 | 1,447.938 | 1,429.5 | 1,424.6 | 1,400 | 1,378.1 | 1,362.4 | 1,352.3 | 1,269.5 | 1,261.5 | 1,252.5 | 1,229.4 | 1,213 | 1,184.3 | 1,152.5 | 1,131.9 | 1,124.4 | 1,109.3 | 1,103.3 | 1,070.1 | 1,040.5 | 1,001.3 | 984.2 | 950.5 | 917.1 | 862.1 | 845.6 | 821.6 | 819.7 | 815.7 | 824.1 | 838.3 | 860.2 | 858.7 | 856.4 | 852.6 | 844 | 824.5 | 806.2 | 781.1 | 758 | 725.5 | 691.9 | 668.2 | 641.6 | 594 | 502.7 | 424.2 | 397.4 |
Goodwill
| 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 238 | 238 | 238 | 238 | 238 | 238 | 435 | 435 | 435 | 447 | 447 | 447 | 435 | 436 | 175 | 175 | 175 | 175 | 175 | 175 | 175 | 175 | 175 | 175 | 175 | 200 | 200 | 200 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53.613 | 52.926 | 51.714 | 51.714 | 51.714 | 51.714 | 51.714 | 52 | 52 | 52 | 0 | 52 | 52 | 0 | 52 | 0 | 52 | 52 | 52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84 | 84 | 84 | 84 | 84 | 135.714 | 135.714 | 135.714 | 135.714 | 135.714 | 135.714 | 135.714 | 135.714 | 140.609 | 140.609 | 140.609 | 140.609 | 140.488 | 140.488 | 140.106 | 116.431 | 138.331 | 139.466 | 141.51 | 142.678 | 143.473 | 158.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 238 | 238 | 238 | 238 | 238 | 238 | 435 | 435 | 435 | 447 | 447 | 447 | 435 | 436 | 175 | 175 | 175 | 175 | 175 | 175 | 175 | 175 | 175 | 175 | 175 | 200 | 200 | 200 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53.613 | 52.926 | 135.714 | 135.714 | 135.714 | 135.714 | 135.714 | 135.714 | 135.714 | 135.714 | 135.714 | 135.714 | 135.714 | 135.714 | 135.714 | 140.609 | 140.609 | 140.609 | 140.609 | 140.488 | 140.488 | 140.106 | 116.431 | 138.331 | 139.466 | 141.51 | 142.678 | 143.473 | 158.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -247 | -256 | -256 | -256 | -253 | -260 | -238 | -239 | -243 | -244 | -226 | -227 | -222 | -233 | -215 | -220 | -216 | 0 | -222 | -236 | -238 | -245 | -234 | -238 | -230 | -234 | -220 | -210 | -196 | -196 | -181 | -181 | -190.264 | -178.483 | -175.576 | -169.32 | -169.858 | -165.298 | 0 | -145.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 247 | 256 | 256 | 256 | 253 | 260 | 238 | 239 | 243 | 244 | 226 | 227 | 222 | 233 | 215 | 220 | 216 | 0 | 222 | 236 | 238 | 245 | 234 | 238 | 230 | 234 | 220 | 210 | 196 | 196 | 181 | 181 | 190.264 | 178.483 | 175.576 | 169.32 | 169.858 | 165.298 | 0 | 145.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 530 | 506 | 523 | 460 | 480 | 478 | 466 | 476 | 403 | 384 | 390 | 423 | 415 | 383 | 334 | 274 | 381 | 357 | 305 | 323 | 366 | 335 | 342 | 305 | 334 | 317 | 435 | 529 | 520 | 492 | 481 | 478 | 533 | 483 | 514 | 510 | 251 | 252 | 234 | 273 | 248 | 240 | 222 | 277 | 269 | 264 | 254 | 306 | 305 | 290 | 287 | 346 | 351 | 333 | 267 | 303 | 299 | 252 | 230 | 217 | 195 | 183 | 170 | 236 | 219 | 212 | 203 | 180.854 | 182.287 | 217.942 | 186.456 | 170.355 | 150.911 | 129.518 | 137.607 | 129.13 | 114.643 | 108.891 | 116.866 | 159.631 | 158.561 | 147.544 | 145.376 | 155.767 | 158.264 | 115.036 | 121.726 | 123.55 | 97.178 | 101.169 | 94.768 | 81.148 | 84.145 | 54.485 | 52.11 | 53.249 | 50.56 | 53.35 | 68 | 108.4 | 111.7 | 81.2 | 72.6 | 65.3 | 29 | 23.4 | 17.7 | 18.1 | 17.9 | 18 | 17.6 | 16.9 | 16.3 | 16.9 | 16.5 | 15.7 | 16 | 15.1 | 14.9 | 14.3 | 23.7 | 20.8 | 17 | 14.6 | 12.4 | 11.4 | 9.3 | 8.8 | 8.9 | 9.1 | 7.9 | 7.8 | 7.6 | 7.5 | 6 | 5.9 | 5.5 | 5.1 | 4.4 | 4.5 | 4.8 | 2.8 | 1.4 | 66.1 | 49.4 |
Total Non-Current Assets
| 5,195 | 5,258 | 5,308 | 5,298 | 5,291 | 5,317 | 5,536 | 5,588 | 5,561 | 5,635 | 5,697 | 5,757 | 5,769 | 5,834 | 5,896 | 5,904 | 6,130 | 6,302 | 6,507 | 6,502 | 6,452 | 6,380 | 4,512 | 4,412 | 4,443 | 4,453 | 4,612 | 4,707 | 4,688 | 4,602 | 4,616 | 4,581 | 4,780 | 4,707 | 4,684 | 4,699 | 4,268 | 4,144 | 4,009 | 3,932 | 3,519 | 3,426 | 3,346 | 3,332 | 3,254 | 3,063 | 3,008 | 3,032 | 2,979 | 2,937 | 2,931 | 3,017 | 2,973 | 2,894 | 2,638 | 2,656 | 2,631 | 2,567 | 2,525 | 2,509 | 2,489 | 2,467 | 2,444 | 2,504 | 2,411 | 2,326 | 2,239 | 2,144.66 | 2,057.712 | 2,143.859 | 2,079.385 | 2,054.464 | 2,036.929 | 2,013.631 | 2,047.192 | 2,043.423 | 2,021.849 | 2,008.371 | 2,032.946 | 1,987.547 | 1,985.782 | 1,988.718 | 2,010.258 | 2,032.993 | 2,034.075 | 2,017.684 | 2,023.758 | 2,018.326 | 2,043.145 | 2,009.276 | 1,994.181 | 1,953.273 | 1,880.507 | 1,814.407 | 1,795.521 | 1,808.593 | 1,578.707 | 1,501.288 | 1,497.5 | 1,533 | 1,511.7 | 1,459.3 | 1,435 | 1,417.6 | 1,298.5 | 1,284.9 | 1,270.2 | 1,247.5 | 1,230.9 | 1,202.3 | 1,170.1 | 1,148.8 | 1,140.7 | 1,126.2 | 1,119.8 | 1,085.8 | 1,056.5 | 1,016.4 | 999.1 | 964.8 | 940.8 | 882.9 | 862.6 | 836.2 | 832.1 | 827.1 | 833.4 | 847.1 | 869.1 | 867.8 | 864.3 | 860.4 | 851.6 | 832 | 812.2 | 787 | 763.5 | 730.6 | 696.3 | 672.7 | 646.4 | 596.8 | 504.1 | 490.3 | 446.8 |
Total Assets
| 8,643 | 8,476 | 8,444 | 9,013 | 8,801 | 8,828 | 8,745 | 9,395 | 9,162 | 9,174 | 8,869 | 9,534 | 9,230 | 9,333 | 9,538 | 9,811 | 9,535 | 9,969 | 9,737 | 10,075 | 9,935 | 9,338 | 7,886 | 8,709 | 8,490 | 8,016 | 8,115 | 8,186 | 8,161 | 7,771 | 7,858 | 7,966 | 8,130 | 7,699 | 7,698 | 8,586 | 9,700 | 9,562 | 9,245 | 9,269 | 8,906 | 8,633 | 8,574 | 8,585 | 8,548 | 8,135 | 8,089 | 8,265 | 8,246 | 8,258 | 8,491 | 8,339 | 7,736 | 7,747 | 7,462 | 7,382 | 7,296 | 6,956 | 6,579 | 6,516 | 6,340 | 5,760 | 5,661 | 6,064 | 5,809 | 5,586 | 5,600 | 5,487.452 | 5,565.552 | 5,831.385 | 4,821.578 | 4,708.382 | 4,792.677 | 4,786.639 | 4,921.349 | 4,789.533 | 4,916.413 | 4,619.607 | 4,605.39 | 4,721.959 | 4,783.344 | 4,325.074 | 4,465.688 | 4,373.039 | 4,396.565 | 4,174.841 | 4,096.376 | 4,196.638 | 4,231.513 | 4,024.43 | 4,048.779 | 3,975.151 | 3,792.151 | 3,708.936 | 3,608.503 | 3,766.586 | 3,316.375 | 3,157.525 | 3,062.1 | 3,265.1 | 3,120.2 | 3,039.6 | 3,115.4 | 3,145.5 | 2,940 | 2,892.1 | 2,865.2 | 3,126.3 | 2,904.7 | 2,804.9 | 2,702.5 | 2,894.4 | 2,949.7 | 2,823.2 | 2,732.6 | 2,897.9 | 2,685.8 | 2,504.6 | 2,396.8 | 2,491.1 | 2,312.3 | 2,189.2 | 2,177.5 | 2,247.9 | 2,205.9 | 2,091.5 | 2,053.2 | 2,228.8 | 2,194.9 | 2,057.6 | 2,041.9 | 2,158.3 | 2,114.8 | 1,953.6 | 1,902.6 | 1,981.2 | 1,899.3 | 1,725.7 | 1,707.4 | 1,736.7 | 1,643.2 | 1,511.7 | 1,234.3 | 892 | 763.4 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1,533 | 1,471 | 1,236 | 1,890 | 1,434 | 1,674 | 1,238 | 2,073 | 1,747 | 1,898 | 1,529 | 2,310 | 1,961 | 1,676 | 1,960 | 2,053 | 1,298 | 1,125 | 1,576 | 2,148 | 1,819 | 1,619 | 1,469 | 2,106 | 1,840 | 1,575 | 1,409 | 1,815 | 1,704 | 1,590 | 1,340 | 1,653 | 1,604 | 1,456 | 1,324 | 1,688 | 1,589 | 1,573 | 1,328 | 1,673 | 1,529 | 1,347 | 1,263 | 1,448 | 1,395 | 1,206 | 1,011 | 1,347 | 1,345 | 1,176 | 917 | 1,256 | 1,087 | 1,035 | 846 | 1,054 | 1,050 | 908 | 726 | 980 | 884 | 594 | 563 | 805 | 724 | 638 | 556 | 738.037 | 777.162 | 699.678 | 577 | 758.402 | 725.675 | 638.983 | 540.019 | 683.137 | 714.429 | 582.381 | 482.394 | 772.559 | 805.098 | 604.142 | 458.809 | 647.708 | 634.762 | 547.745 | 429.808 | 685.515 | 684.814 | 557.854 | 490.988 | 637.694 | 601.407 | 538.012 | 466.476 | 624.011 | 559.78 | 449.97 | 390.688 | 496.6 | 378 | 391.5 | 339.6 | 495.9 | 395.7 | 382.3 | 321.3 | 555 | 461.4 | 398.7 | 310.4 | 473.8 | 414.4 | 357 | 277.6 | 429.1 | 369.6 | 306 | 273.1 | 426.5 | 339.7 | 279.6 | 264.1 | 360.1 | 320.9 | 265.7 | 220.2 | 350.6 | 288.6 | 237.8 | 216.4 | 306 | 294.8 | 263.5 | 204.3 | 303.2 | 288 | 215.8 | 195.3 | 267.3 | 222.7 | 0 | 0 | 0 | 0 |
Short Term Debt
| 494 | 490 | 490 | 714 | 697 | 747 | 258 | 356 | 506 | 500 | 242 | 680 | 476 | 1,192 | 760 | 1,237 | 1,044 | 1,286 | 244 | 476 | 974 | 973 | 8 | 8 | 54 | 56 | 56 | 57 | 11 | 11 | 11 | 11 | 10 | 10 | 10 | 9 | 333 | 8 | 8 | 8 | 7 | 7 | 7 | 407 | 407 | 7 | 7 | 6 | 6 | 6 | 506 | 506 | 506 | 506 | 6 | 6 | 6 | 6 | 356 | 356 | 375 | 500 | 299 | 527 | 339 | 260 | 261 | 299.519 | 8.201 | 7.768 | 6.8 | 106.572 | 307.463 | 306.636 | 306.618 | 306.967 | 4.84 | 100.458 | 101.097 | 103.021 | 103.129 | 6.502 | 7.119 | 6.684 | 6.223 | 6.341 | 5.789 | 4.957 | 4.978 | 4.675 | 78.375 | 246.629 | 128.263 | 230.629 | 95.646 | 122.203 | 213.611 | 235.451 | 129.1 | 196.1 | 116.1 | 105.3 | 142.1 | 403.6 | 124.6 | 154.4 | 364.9 | 392.7 | 287.6 | 295.3 | 215.1 | 216.1 | 370.1 | 377.6 | 306.7 | 358.1 | 148.2 | 66 | 163.4 | 232.6 | 151.9 | 164.3 | 142.5 | 186.3 | 195 | 119.1 | 79.6 | 176 | 180.6 | 196.4 | 143.5 | 210.3 | 230.8 | 179.5 | 159.9 | 263.4 | 201.3 | 167.6 | 102.6 | 159.7 | 128.7 | 115.6 | 21.1 | 5 | 4.9 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 81 | 58 | 42.422 | 79.706 | 121.899 | 76.095 | 42.97 | 120.074 | 0 | 81.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 195 | 479 | 343 | 472 | 464 | 0 | 370 | 498 | 0 | 0 | 383 | 276 | 487 | 330 | 352 | 254 | 288 | 280 | 576 | 483 | 488 | 504 | 548 | 450 | 445 | 460 | 578 | 433 | 397 | 319 | 455 | 391 | 381 | 320 | 416 | 417 | 389 | 312 | 416 | 377 | 358 | 295 | 395 | 358 | 322 | 230 | 404 | 320 | 290 | 232 | 388 | 327 | 292 | 232 | 375 | 296 | 273 | 216 | 336 | 255 | 232 | 182 | 214 | 202 | 226 | 197 | 268 | 265.657 | 217.379 | 176.965 | 339.965 | 253.44 | 220.026 | 174.3 | 285.982 | 235.137 | 226.307 | 172.167 | 287.904 | 457.526 | 442.149 | 360.313 | 333.428 | 261.2 | 258.041 | 207.477 | 260.562 | 226.84 | 233.279 | 186.041 | 236.373 | 223.549 | 228.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 996 | 1,174 | 1,346 | 1,105 | 1,415 | 1,233 | 1,494 | 1,410 | 1,303 | 1,189 | 1,543 | 1,099 | 1,419 | 1,140 | 1,400 | 1,104 | 1,300 | 1,388 | 1,700 | 1,357 | 1,632 | 1,300 | 1,904 | 1,728 | 1,774 | 1,624 | 1,824 | 1,599 | 1,736 | 1,544 | 1,678 | 1,577 | 1,707 | 1,470 | 1,577 | 1,492 | 1,534 | 1,369 | 1,464 | 1,327 | 1,302 | 1,277 | 1,271 | 1,179 | 1,159 | 1,086 | 1,208 | 1,071 | 1,095 | 1,025 | 1,152 | 698 | 696 | 947 | 1,027 | 883 | 890 | 837 | 932 | 775 | 773 | 721 | 739 | 705 | 718 | 684 | 760 | 703.541 | 695.853 | 588.106 | 773.248 | 639.207 | 598.708 | 606.724 | 695.058 | 648.859 | 699.589 | 553.594 | 757.661 | 510.403 | 528.458 | 414.157 | 583.621 | 461.333 | 480.112 | 359.483 | 434.494 | 379.662 | 402.363 | 365.876 | 378.375 | 379.181 | 396.356 | 319.247 | 388.446 | 349.253 | 344.19 | 281.363 | 346.712 | 291.4 | 311.4 | 227.1 | 286.8 | 245.6 | 288.3 | 219.4 | 256.4 | 264.2 | 276.2 | 225.6 | 261.9 | 237.3 | 241.3 | 211.1 | 248 | 229.9 | 238.6 | 353.3 | 254 | 200.7 | 212.5 | 177 | 220.9 | 194.9 | 201.6 | 160.1 | 211.4 | 190.3 | 231.4 | 154.2 | 194 | 173.1 | 184.9 | 146.7 | 187.6 | 148.3 | 160.1 | 118.6 | 192 | 145.5 | 152 | 332.6 | 373.6 | 265.5 | 202.1 |
Total Current Liabilities
| 3,218 | 3,135 | 3,072 | 3,709 | 3,546 | 3,654 | 2,990 | 3,839 | 3,556 | 3,587 | 3,314 | 4,089 | 3,856 | 4,008 | 4,120 | 4,394 | 3,642 | 3,799 | 3,520 | 3,981 | 4,425 | 3,892 | 3,381 | 3,842 | 3,668 | 3,255 | 3,289 | 3,471 | 3,451 | 3,145 | 3,679 | 3,241 | 3,321 | 2,936 | 2,911 | 3,189 | 3,456 | 2,950 | 2,800 | 3,008 | 2,838 | 2,631 | 2,541 | 3,034 | 2,961 | 2,299 | 2,226 | 2,424 | 2,446 | 2,207 | 2,575 | 2,787 | 2,581 | 2,488 | 1,879 | 1,943 | 1,946 | 1,751 | 2,014 | 2,111 | 2,032 | 1,815 | 1,601 | 2,037 | 1,803 | 1,663 | 1,635 | 1,783.519 | 1,560.922 | 1,417.451 | 1,433.143 | 1,547.151 | 1,751.92 | 1,552.343 | 1,623.312 | 1,638.963 | 1,418.858 | 1,236.433 | 1,341.152 | 1,385.983 | 1,436.685 | 1,024.801 | 1,049.549 | 1,115.725 | 1,121.097 | 913.569 | 870.091 | 1,070.134 | 1,092.155 | 928.405 | 947.738 | 1,263.504 | 1,126.026 | 1,087.888 | 950.568 | 1,095.467 | 1,117.581 | 966.784 | 866.5 | 984.1 | 805.5 | 723.9 | 768.5 | 1,145.1 | 808.6 | 756.1 | 942.6 | 1,211.9 | 1,025.2 | 919.6 | 787.4 | 927.2 | 1,025.8 | 945.7 | 832.3 | 1,017.1 | 756.4 | 725.3 | 690.5 | 859.8 | 704.1 | 620.9 | 627.5 | 741.3 | 717.5 | 544.9 | 511.2 | 716.9 | 700.6 | 588.4 | 553.9 | 689.4 | 710.5 | 589.7 | 551.8 | 714.9 | 649.4 | 502 | 489.9 | 572.5 | 503.4 | 448.2 | 394.7 | 270.5 | 207 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 3,985 | 3,993 | 3,989 | 4,014 | 4,001 | 4,014 | 5,908 | 4,399 | 4,379 | 5,986 | 5,965 | 6,055 | 6,087 | 6,171 | 6,143 | 6,219 | 6,830 | 6,936 | 6,426 | 6,469 | 6,002 | 6,079 | 2,677 | 2,678 | 2,680 | 2,680 | 2,681 | 2,681 | 2,729 | 2,731 | 2,763 | 2,767 | 2,772 | 2,776 | 2,795 | 2,800 | 2,808 | 3,138 | 3,123 | 3,119 | 3,111 | 3,110 | 3,106 | 2,711 | 2,715 | 3,119 | 3,124 | 3,129 | 2,640 | 2,634 | 2,641 | 2,299 | 1,791 | 2,276 | 2,280 | 2,310 | 2,794 | 2,275 | 2,257 | 2,259 | 2,260 | 2,002 | 2,214 | 2,215 | 2,234 | 2,235 | 2,236 | 1,791.416 | 1,492.055 | 1,474.632 | 623.652 | 624.631 | 624.861 | 624.949 | 627.776 | 626.978 | 923.952 | 928.175 | 929.01 | 932.384 | 927.227 | 1,024.283 | 1,227.41 | 1,236.287 | 1,300.356 | 1,341.262 | 1,341.826 | 1,343.423 | 1,343.797 | 1,346.939 | 1,351.044 | 1,045.441 | 1,041.459 | 1,032.89 | 1,099.71 | 1,070.02 | 772.567 | 757.886 | 746.8 | 747.1 | 747.1 | 762.8 | 804.9 | 560.3 | 619 | 619.5 | 319.7 | 320.7 | 320.9 | 371.5 | 329.3 | 379.8 | 321.9 | 322.4 | 365.7 | 390.1 | 439.4 | 339.8 | 297.9 | 298 | 310.7 | 326.2 | 336.4 | 346.7 | 346.9 | 440.4 | 440.6 | 456.7 | 456.9 | 467.6 | 502.2 | 518.7 | 469 | 472.7 | 478.7 | 435.4 | 435.7 | 439.4 | 440.6 | 411.9 | 401.8 | 369.5 | 239.3 | 141.1 | 221.5 |
Deferred Revenue Non-Current
| 60 | 72 | 85 | 98 | 111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -698 | 0 | 0 | 0 | 350 | 0 | 0 | 0 | 372 | 0 | 0 | 0 | 240 | 0 | 0 | 0 | 0 | 0 | 304 | 284 | 0 | 250 | 238 | 261 | 259 | 248 | 246 | 256 | 258 | 266 | 260 | 288 | 280 | 295 | 277 | 0 | 259 | 258 | 0 | 247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| -60 | 1,379 | -85 | 1,403 | 1,392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 702 | 0 | 0 | 0 | 107 | 0 | 0 | 0 | 123 | 0 | 0 | 0 | 281 | 0 | 0 | 0 | 0 | 0 | 256 | 256 | 0 | 253 | 260 | 238 | 239 | 243 | 244 | 226 | 227 | 222 | 233 | 215 | 220 | 216 | 228 | 0 | 236 | 238 | 0 | 234 | 0 | 0 | 0 | 0 | 435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103.6 | 88.4 | 77.7 | 64.6 | 53.1 | 48.7 | 49.3 | 47.1 | 48.5 | 49.2 | 49.6 | 49.3 | 47.6 | 47.4 | 46.8 | 46.5 | 46 | 44.5 | 45.2 | 45.6 | 44.6 | 43.2 | 43.4 | 43.7 | 45 | 47.2 | 54.1 | 67.1 | 29.2 | 20.8 |
Other Non-Current Liabilities
| 432 | 512 | 535 | 561 | 580 | 609 | -892 | 551 | 564 | -988 | -991 | -969 | -981 | -1,012 | -1,030 | -1,054 | -1,111 | -1,163 | -1,188 | -1,226 | -1,251 | -1,284 | 955 | 986 | 1,002 | 1,011 | 1,168 | 1,180 | 1,196 | 1,218 | 1,196 | 1,098 | 1,100 | 1,112 | 1,121 | 1,189 | 945 | 919 | 882 | 868 | 856 | 856 | 847 | 852 | 841 | 829 | 826 | 828 | 338 | 328 | 319 | 335 | 351 | 849 | 292 | 266 | 746 | 274 | 736 | 716 | 691 | 669 | 636 | 650 | 643 | 630 | 614 | 604.48 | 606.608 | 620.067 | 596.262 | 574.995 | 571.536 | 580.923 | 577.58 | 574.491 | 554.921 | 562.047 | 546.234 | 533.194 | 547.992 | 544.36 | 554.72 | 519.733 | 527.317 | 528.631 | 512.402 | 461.539 | 484.334 | 467.024 | 435.509 | 392.416 | 354.25 | 343.073 | 328.657 | 385.322 | 272.296 | 273.512 | 263.2 | 316.8 | 277.2 | 250.5 | 225.3 | 192 | 131.6 | 132.4 | 127.8 | 109.7 | 106.5 | 111.9 | 112.6 | 125.8 | 119.5 | 111.1 | 111.6 | -0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0.1 | 0 | -0.1 | -0.1 | 0.1 | -0.1 | 0.1 | 0 | 0.1 | 0.1 | 0 | -0.1 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 4,477 | 4,505 | 4,524 | 4,575 | 4,581 | 4,623 | 5,016 | 4,950 | 4,943 | 4,998 | 4,974 | 5,086 | 5,106 | 5,159 | 5,113 | 5,165 | 5,719 | 5,773 | 5,238 | 5,243 | 4,751 | 4,795 | 3,632 | 3,664 | 3,682 | 3,691 | 3,849 | 3,861 | 3,925 | 3,949 | 3,309 | 3,865 | 3,872 | 3,888 | 3,916 | 3,989 | 3,753 | 4,057 | 4,005 | 3,987 | 3,967 | 3,966 | 3,953 | 3,563 | 3,556 | 3,948 | 3,950 | 3,957 | 3,964 | 3,968 | 3,960 | 3,656 | 3,152 | 3,125 | 3,562 | 3,568 | 3,540 | 3,511 | 2,993 | 2,975 | 2,951 | 2,671 | 2,850 | 2,865 | 2,877 | 2,865 | 2,850 | 2,395.896 | 2,098.663 | 2,094.699 | 1,219.914 | 1,199.626 | 1,196.397 | 1,205.872 | 1,205.356 | 1,201.469 | 1,478.873 | 1,490.222 | 1,475.244 | 1,465.578 | 1,475.219 | 1,568.643 | 1,782.13 | 1,756.02 | 1,827.673 | 1,869.893 | 1,854.228 | 1,804.962 | 1,828.131 | 1,813.963 | 1,786.553 | 1,437.857 | 1,395.709 | 1,375.963 | 1,428.367 | 1,455.342 | 1,044.863 | 1,031.398 | 1,010 | 1,063.9 | 1,024.3 | 1,013.3 | 1,030.2 | 752.3 | 750.6 | 751.9 | 447.5 | 430.4 | 427.4 | 483.4 | 441.9 | 505.6 | 441.4 | 433.5 | 477.3 | 493.6 | 527.8 | 417.4 | 362.5 | 351.1 | 359.4 | 375.5 | 383.5 | 395.3 | 396.1 | 490 | 490 | 504.3 | 504.2 | 514.3 | 548.8 | 564.6 | 513.6 | 517.9 | 524.4 | 480.1 | 478.9 | 482.7 | 484.2 | 456.8 | 449 | 423.6 | 306.4 | 170.3 | 242.3 |
Total Liabilities
| 7,695 | 7,640 | 7,596 | 8,284 | 8,127 | 8,277 | 8,006 | 8,789 | 8,499 | 8,585 | 8,288 | 9,175 | 8,962 | 9,167 | 9,233 | 9,559 | 9,361 | 9,572 | 8,758 | 9,224 | 9,176 | 8,687 | 7,013 | 7,506 | 7,350 | 6,946 | 7,138 | 7,332 | 7,376 | 7,094 | 6,988 | 7,106 | 7,193 | 6,824 | 6,827 | 7,178 | 7,209 | 7,007 | 6,805 | 6,995 | 6,805 | 6,597 | 6,494 | 6,597 | 6,517 | 6,247 | 6,176 | 6,381 | 6,410 | 6,175 | 6,535 | 6,443 | 5,733 | 5,613 | 5,441 | 5,511 | 5,486 | 5,262 | 5,007 | 5,086 | 4,983 | 4,486 | 4,451 | 4,902 | 4,680 | 4,528 | 4,485 | 4,179.415 | 3,659.585 | 3,512.15 | 2,653.057 | 2,746.777 | 2,948.317 | 2,758.215 | 2,828.668 | 2,840.432 | 2,897.731 | 2,726.655 | 2,816.396 | 2,851.561 | 2,911.904 | 2,593.444 | 2,831.679 | 2,871.745 | 2,948.77 | 2,783.462 | 2,724.319 | 2,875.096 | 2,920.286 | 2,742.368 | 2,734.291 | 2,701.361 | 2,521.735 | 2,463.851 | 2,378.935 | 2,550.809 | 2,162.444 | 1,998.182 | 1,876.5 | 2,048 | 1,829.8 | 1,737.2 | 1,798.7 | 1,897.4 | 1,559.2 | 1,508 | 1,390.1 | 1,642.3 | 1,452.6 | 1,403 | 1,229.3 | 1,432.8 | 1,467.2 | 1,379.2 | 1,309.6 | 1,510.7 | 1,284.2 | 1,142.7 | 1,053 | 1,210.9 | 1,063.5 | 996.4 | 1,011 | 1,136.6 | 1,113.6 | 1,034.9 | 1,001.2 | 1,221.2 | 1,204.8 | 1,102.7 | 1,102.7 | 1,254 | 1,224.1 | 1,107.6 | 1,076.2 | 1,195 | 1,128.3 | 984.7 | 974.1 | 1,029.3 | 952.4 | 871.8 | 701.1 | 440.8 | 449.3 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47 | 41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.242 | 0 | 0.257 | 0.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,458 | 3,437 | 3,418 | 3,407 | 3,388 | 3,372 | 3,353 | 3,334 | 3,314 | 3,301 | 3,283 | 3,269 | 3,245 | 3,221 | 3,205 | 3,190 | 3,168 | 3,148 | 3,129 | 3,106 | 3,084 | 3,067 | 3,048 | 3,029 | 2,899 | 2,852 | 2,816 | 2,785 | 2,757 | 2,730 | 2,707 | 2,651 | 2,612 | 2,582 | 2,539 | 2,519 | 2,460 | 2,422 | 2,338 | 2,283 | 1,958 | 1,896 | 1,827 | 1,794 | 1,762 | 1,698 | 1,645 | 1,622 | 1,582 | 1,557 | 1,484 | 1,436 | 1,402 | 1,362 | 1,168 | 1,138 | 1,120 | 1,107 | 1,066 | 1,051 | 1,026 | 1,014 | 997 | 990 | 969 | 957 | 936 | 928 | 892 | 862 | 826 | 792 | 751 | 734 | 686 | 663.81 | 646.684 | 619.64 | 553 | 529.284 | 517.718 | 466.573 | 0 | 384.193 | 362.293 | 363.258 | 0 | 357.567 | 351.587 | 349.593 | 0 | 338.589 | 334.513 | 334.176 | 0 | 330.99 | 251.336 | 250.668 | 247.6 | 246.7 | 241.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -2,518 | -2,609 | -2,578 | -2,681 | -2,717 | -2,824 | -2,588 | -2,669 | -2,601 | -2,662 | -2,652 | -2,852 | -2,916 | -2,996 | -2,830 | -2,863 | -2,916 | -2,661 | -2,082 | -2,217 | -2,286 | -2,370 | -2,138 | -1,777 | -1,712 | -1,738 | -1,810 | -1,899 | -1,951 | -1,999 | -1,794 | -1,742 | -1,635 | -1,677 | -1,610 | -1,047 | 97 | 190 | 166 | 29 | 179 | 177 | 292 | 236 | 313 | 235 | 315 | 303 | 296 | 570 | 517 | 487 | 629 | 800 | 882 | 752 | 709 | 607 | 525 | 388 | 340 | 269 | 223 | 192 | 181 | 123 | 201 | 407.758 | 1,025.354 | 1,469.743 | 1,350.68 | 1,171.364 | 1,095.181 | 1,294.351 | 1,404.366 | 1,277.674 | 1,365.888 | 1,266.337 | 1,227.303 | 1,330.511 | 1,346.035 | 1,254.566 | 1,201.093 | 1,111.864 | 1,080.002 | 1,027.713 | 1,014.105 | 967.614 | 962.699 | 938.52 | 975.203 | 936.56 | 938.13 | 911.491 | 900.09 | 888.724 | 910.257 | 920.046 | 929.6 | 964.4 | 1,034.8 | 1,069.6 | 1,090.6 | 1,035.4 | 1,171.1 | 1,177.8 | 1,289.8 | 1,283.8 | 1,258.5 | 1,217.3 | 1,289.8 | 1,278.9 | 1,300.9 | 1,267.4 | 1,254.5 | 1,221.1 | 1,236.4 | 1,197.9 | 1,180.5 | 1,118.8 | 1,088.9 | 1,034.1 | 1,009.1 | 955.1 | 936.6 | 900.9 | 896.6 | 853.2 | 836.3 | 801.2 | 786.2 | 751.9 | 739 | 695.2 | 675.7 | 635.5 | 621.2 | 591.4 | 584.4 | 558.7 | 542.4 | 492.3 | 386.9 | 308.8 | 279.6 |
Accumulated Other Comprehensive Income/Loss
| 8 | 8 | 8 | 3 | 3 | 3 | -26 | -59 | -50 | -50 | -50 | -58 | -61 | -59 | -70 | -75 | -78 | -90 | -68 | -38 | -39 | -46 | -37 | -49 | -47 | -44 | -29 | -32 | -21 | -54 | -43 | -49 | -40 | -30 | -58 | -64 | -66 | -57 | -64 | -38 | -36 | -37 | -39 | -42 | -44 | -45 | -47 | -41 | -42 | -44 | -45 | -27 | -28 | -28 | -29 | -19 | -19 | -20 | -19 | -9 | -9 | -9 | -10 | -20 | -21 | -22 | -22 | -27.248 | -11.433 | -12.272 | -8.58 | -1.437 | -2.102 | 0.41 | 2.381 | 7.617 | 6.11 | 6.975 | 9.036 | 10.603 | 7.687 | 10.491 | 8.271 | 5.237 | 5.5 | 0.408 | -0.117 | -3.639 | -3.059 | -6.051 | -2.031 | -1.359 | -2.227 | -0.582 | -0.916 | -3.937 | -7.662 | -11.371 | 8.4 | 6 | 14.1 | -1,234.9 | -1,234.9 | -1,087.5 | -1,087.5 | -1,087.5 | -1,087.5 | -944.5 | -944.5 | -944.5 | -944.5 | -838.8 | -838.8 | -838.8 | -838.8 | -746.7 | -746.7 | -746.7 | -746.7 | -654 | -654 | -654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,436 | 1,402 | 1,362 | 0 | 1,138 | 1,120 | 1,107 | 1,066 | 1,051 | 1,026 | 1,014 | 997 | 990 | 969 | 957 | 936 | 927.527 | 892.046 | 861.764 | 826.68 | 791.678 | 751.281 | 733.663 | 688.315 | 0 | 0 | 0 | 552.655 | 0 | 0 | 0 | 424.645 | 0 | 0 | 0 | 358.876 | 0 | 0 | 0 | 341.316 | 0 | 0 | 0 | 330.394 | 0 | 0 | 0 | -0.109 | 0 | 0 | 1,467.7 | 1,461 | 1,300.2 | 1,297.2 | 1,293.8 | 1,272.8 | 1,144.7 | 1,138.1 | 1,129.1 | 1,127.9 | 1,021.5 | 1,020.4 | 1,015.4 | 1,007.3 | 912.8 | 911.9 | 910.7 | 910 | 815.4 | 813.9 | 812.7 | 157.4 | 156.2 | 155.7 | 155.7 | 155.4 | 154.4 | 153.8 | 153.7 | 153 | 152.4 | 151.7 | 150.8 | 150.7 | 150.7 | 149.8 | 149.6 | 148.9 | 148.7 | 148.4 | 147.6 | 146.3 | 142.4 | 34.5 |
Total Shareholders Equity
| 948 | 836 | 848 | 729 | 674 | 551 | 739 | 606 | 663 | 589 | 581 | 359 | 268 | 166 | 305 | 252 | 174 | 397 | 979 | 851 | 759 | 651 | 873 | 1,203 | 1,140 | 1,070 | 977 | 854 | 785 | 677 | 870 | 860 | 937 | 875 | 871 | 1,408 | 2,491 | 2,555 | 2,440 | 2,274 | 2,101 | 2,036 | 2,080 | 1,988 | 2,031 | 1,888 | 1,913 | 1,884 | 1,836 | 2,083 | 1,956 | 1,896 | 2,003 | 2,134 | 2,021 | 1,871 | 1,810 | 1,694 | 1,572 | 1,430 | 1,357 | 1,274 | 1,210 | 1,162 | 1,129 | 1,058 | 1,115 | 1,308.037 | 1,905.967 | 2,319.235 | 2,168.521 | 1,961.605 | 1,844.36 | 2,028.424 | 2,092.681 | 1,949.101 | 2,018.682 | 1,892.952 | 1,788.994 | 1,870.398 | 1,871.44 | 1,731.63 | 1,634.009 | 1,501.294 | 1,447.795 | 1,391.379 | 1,372.057 | 1,321.542 | 1,311.227 | 1,282.062 | 1,314.488 | 1,273.79 | 1,270.416 | 1,245.085 | 1,229.568 | 1,215.777 | 1,153.931 | 1,159.343 | 1,185.6 | 1,217.1 | 1,290.4 | 1,302.4 | 1,316.7 | 1,248.1 | 1,380.8 | 1,384.1 | 1,475.1 | 1,484 | 1,452.1 | 1,401.9 | 1,473.2 | 1,461.6 | 1,482.5 | 1,444 | 1,423 | 1,387.2 | 1,401.6 | 1,361.9 | 1,343.8 | 1,280.2 | 1,248.8 | 1,192.8 | 1,166.5 | 1,111.3 | 1,092.3 | 1,056.6 | 1,052 | 1,007.6 | 990.1 | 954.9 | 939.2 | 904.3 | 890.7 | 846 | 826.4 | 786.2 | 771 | 741 | 733.3 | 707.4 | 690.8 | 639.9 | 533.2 | 451.2 | 314.1 |
Total Equity
| 948 | 836 | 848 | 729 | 674 | 551 | 739 | 606 | 663 | 589 | 581 | 359 | 268 | 166 | 305 | 252 | 174 | 397 | 979 | 851 | 759 | 651 | 873 | 1,203 | 1,140 | 1,070 | 977 | 854 | 785 | 677 | 870 | 860 | 937 | 875 | 871 | 1,408 | 2,491 | 2,555 | 2,440 | 2,274 | 2,101 | 2,036 | 2,080 | 1,988 | 2,031 | 1,888 | 1,913 | 1,884 | 1,836 | 2,083 | 1,956 | 1,896 | 2,003 | 2,134 | 2,021 | 1,871 | 1,810 | 1,694 | 1,572 | 1,430 | 1,357 | 1,274 | 1,210 | 1,162 | 1,129 | 1,058 | 1,115 | 1,308.037 | 1,905.967 | 2,319.235 | 2,168.521 | 1,961.605 | 1,844.36 | 2,028.424 | 2,092.681 | 1,949.101 | 2,018.682 | 1,892.952 | 1,788.994 | 1,870.398 | 1,871.44 | 1,731.63 | 1,634.009 | 1,501.294 | 1,447.795 | 1,391.379 | 1,372.057 | 1,321.542 | 1,311.227 | 1,282.062 | 1,314.488 | 1,273.79 | 1,270.416 | 1,245.085 | 1,229.568 | 1,215.777 | 1,153.931 | 1,159.343 | 1,185.6 | 1,217.1 | 1,290.4 | 1,302.4 | 1,316.7 | 1,248.1 | 1,380.8 | 1,384.1 | 1,475.1 | 1,484 | 1,452.1 | 1,401.9 | 1,473.2 | 1,461.6 | 1,482.5 | 1,444 | 1,423 | 1,387.2 | 1,401.6 | 1,361.9 | 1,343.8 | 1,280.2 | 1,248.8 | 1,192.8 | 1,166.5 | 1,111.3 | 1,092.3 | 1,056.6 | 1,052 | 1,007.6 | 990.1 | 954.9 | 939.2 | 904.3 | 890.7 | 846 | 826.4 | 786.2 | 771 | 741 | 733.3 | 707.4 | 690.8 | 639.9 | 533.2 | 451.2 | 314.1 |
Total Liabilities & Shareholders Equity
| 8,643 | 8,476 | 8,444 | 9,013 | 8,801 | 8,828 | 8,745 | 9,395 | 9,162 | 9,174 | 8,869 | 9,534 | 9,230 | 9,333 | 9,538 | 9,811 | 9,535 | 9,969 | 9,737 | 10,075 | 9,935 | 9,338 | 7,886 | 8,709 | 8,490 | 8,016 | 8,115 | 8,186 | 8,161 | 7,771 | 7,858 | 7,966 | 8,130 | 7,699 | 7,698 | 8,586 | 9,700 | 9,562 | 9,245 | 9,269 | 8,906 | 8,633 | 8,574 | 8,585 | 8,548 | 8,135 | 8,089 | 8,265 | 8,246 | 8,258 | 8,491 | 8,339 | 7,736 | 7,747 | 7,462 | 7,382 | 7,296 | 6,956 | 6,579 | 6,516 | 6,340 | 5,760 | 5,661 | 6,064 | 5,809 | 5,586 | 5,600 | 5,487.452 | 5,565.552 | 5,831.385 | 4,821.578 | 4,708.382 | 4,792.677 | 4,786.639 | 4,921.349 | 4,789.533 | 4,916.413 | 4,619.607 | 4,605.39 | 4,721.959 | 4,783.344 | 4,325.074 | 4,465.688 | 4,373.039 | 4,396.565 | 4,174.841 | 4,096.376 | 4,196.638 | 4,231.513 | 4,024.43 | 4,048.779 | 3,975.151 | 3,792.151 | 3,708.936 | 3,608.503 | 3,766.586 | 3,316.375 | 3,157.525 | 3,062.1 | 3,265.1 | 3,120.2 | 3,039.6 | 3,115.4 | 3,145.5 | 2,940 | 2,892.1 | 2,865.2 | 3,126.3 | 2,904.7 | 2,804.9 | 2,702.5 | 2,894.4 | 2,949.7 | 2,823.2 | 2,732.6 | 2,897.9 | 2,685.8 | 2,504.6 | 2,396.8 | 2,491.1 | 2,312.3 | 2,189.2 | 2,177.5 | 2,247.9 | 2,205.9 | 2,091.5 | 2,053.2 | 2,228.8 | 2,194.9 | 2,057.6 | 2,041.9 | 2,158.3 | 2,114.8 | 1,953.6 | 1,902.6 | 1,981.2 | 1,899.3 | 1,725.7 | 1,707.4 | 1,736.7 | 1,643.2 | 1,511.7 | 1,234.3 | 892 | 763.4 |