Juniata Valley Financial Corp.
OTC:JUVF
10.3 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 1.746 | 1.355 | 1.674 | 1.791 | 1.398 | 1.733 | 2.102 | 2.12 | 1.983 | 2.115 | 1.333 | 1.897 | 1.739 | 1.635 | 1.353 | 1.606 | 1.605 | 1.038 | 1.484 | 1.093 | 1.845 | 1.413 | 1.623 | 1.385 | 1.569 | 1.327 | 0.578 | 1.206 | 1.294 | 1.459 | 1.302 | 1.447 | 1.115 | 1.292 | 0.125 | 1.008 | 1.001 | 0.924 | 1.092 | 1.058 | 1.163 | 0.903 | 0.967 | 1.019 | 1.009 | 1.006 | 0.883 | 1.132 | 1.215 | 0.418 | 1.136 | 1.214 | 1.091 | 1.239 | 1.304 | 1.285 | 1.138 | 1.188 | 1.243 | 1.288 | 1.165 | 1.41 | 1.474 | 1.451 | 1.397 | 1.402 | 1.422 | 1.419 | 1.314 | 1.279 | 1.347 | 1.231 | 1.22 | 1.204 | 1.169 | 1.089 | 0.945 | 1.363 | 1.583 | 1.316 | 1.575 | 1.355 | 1.228 | 1.555 | 1.526 | 1.338 | 1.152 | 1.197 | 1.331 | 1.335 | 1.27 | 1.123 | 1.159 | 1.09 | 1.127 | 1.123 | 1.109 | 1.028 | 1.191 | 1.009 | 1.08 | 0.998 |
Depreciation & Amortization
| 0.21 | 0.154 | 0.159 | 0.165 | 0.164 | 0.156 | 0.164 | 0.173 | 0.175 | 0.173 | 0.181 | 0.192 | 0.202 | 0.203 | 0.217 | 0.222 | 0.219 | 0.225 | 0.225 | 0.223 | 0.222 | 0.218 | 0.236 | 0.224 | 0.219 | 0.215 | 0.2 | 0.183 | 0.183 | 0.173 | 0.167 | 0.177 | 0.178 | 0.178 | 0.142 | 0.126 | 0.145 | 0.144 | 0.144 | 0.133 | 0.131 | 0.131 | 0.132 | 0.133 | 0.135 | 0.142 | 0.139 | 0.143 | 0.142 | 0.145 | 0.145 | 0.157 | 0.161 | 0.163 | 0.17 | 0.161 | 0.141 | 0.138 | 0.141 | 0.159 | 0.167 | 0.165 | 0.172 | 0.354 | 0.198 | 0.163 | 0.192 | 0.192 | 0.224 | 0.194 | 0.211 | 0.469 | -0.115 | 0.177 | 0.176 | 0.252 | 0.204 | 0.167 | 0.15 | 0.209 | 0.224 | 0.205 | 0.232 | 0.219 | 0.121 | 0.165 | 0.121 | 0.184 | 0.161 | 0.146 | 0.143 | 0.138 | 0.141 | 0.151 | 0.106 | 0.123 | 0.129 | 0.123 | 0.168 | 0.073 | 0.069 | 0.07 |
Deferred Income Tax
| -0.007 | 0.004 | -0.186 | 0.019 | -0.244 | 0.25 | 0.178 | 0.01 | -0.051 | -0.008 | 0.255 | -0.055 | -0.142 | -0.009 | -0.397 | 0.11 | 0.007 | 0.125 | -1.193 | 0.279 | 0.108 | 0.024 | 0.017 | -0.005 | -0.052 | -0.056 | 0.715 | 0.041 | -0.071 | -0.004 | 0.289 | 0.036 | -0.009 | 0.004 | -0.124 | -0.014 | 0.055 | 0.017 | 0.098 | 0.048 | 0.022 | 0.026 | 0.35 | 0.082 | 0.201 | 0.029 | 0.074 | 0.046 | -0.275 | 0.091 | -0.065 | -0.004 | 0.019 | 0.03 | 0.148 | 0.013 | -0.017 | 0.019 | 3.863 | 0.165 | -0.06 | 0.006 | 0.675 | -0.007 | -0.062 | 0.003 | 0.036 | 0.061 | 0.001 | -0.004 | 0.107 | 0.019 | -0.069 | -0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.126 | 0 | 0.021 | -0.052 | -0.039 | -0.025 | -0.039 | -0.043 | 0.004 | -0.028 | -0.044 | -0.035 | -0.057 | -0.014 | 0.001 | -0.04 | 0.001 | -0.01 | -0.01 | -0.038 |
Stock Based Compensation
| 0.036 | 0.034 | 0.037 | 0.035 | 0.039 | 0.032 | 0.03 | 0.03 | 0.079 | 0.037 | 0.048 | 0.038 | 0.037 | 0.035 | 0.034 | 0.031 | 0.034 | 0.029 | 0.038 | 0.028 | 0.028 | 0.019 | 0.022 | 0.021 | 0.021 | 0.018 | 0.017 | 0.016 | 0.017 | 0.021 | 0.017 | 0.016 | 0.018 | 0.016 | 0.015 | 0.015 | 0.014 | 0.013 | 0.011 | 0.013 | 0.013 | 0.01 | 0.007 | 0.009 | 0.008 | 0.006 | 0.008 | 0.006 | 0.006 | 0.005 | 0.007 | 0.007 | 0.006 | 0.006 | 0.022 | 0.012 | 0.012 | 0.012 | 0.011 | 0.01 | 0.009 | 0.01 | 0 | 0 | 0 | 0.012 | 0 | 0 | 0 | 0.01 | 0 | -0.005 | 0 | 0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 1.684 | -2.385 | 2.013 | 0.205 | -0.633 | -0.83 | -0.439 | -0.016 | 0.887 | -2.035 | 0.958 | 0.304 | 0.608 | -1.39 | 2.001 | -0.316 | -1.145 | -1.67 | 2.791 | 0.403 | 0.223 | 0.422 | -0.428 | -0.914 | 0.181 | -1.153 | 1.601 | -0.752 | -0.484 | 0.022 | 0.128 | 0.688 | -1.016 | -0.395 | 1.016 | 0.137 | 0.094 | -0.458 | 0.967 | -0.099 | -0.146 | -0.68 | 0.554 | -0.268 | 0.327 | -0.68 | 1.945 | -1.009 | 0.551 | -0.842 | 0.696 | 0.203 | -0.019 | -0.604 | 0.371 | 1.009 | 0.022 | -0.546 | -1.873 | -0.312 | 0.519 | -0.13 | -1.3 | -0.762 | -0.072 | -0.894 | 2.092 | -1.005 | -0.499 | 0.561 | 0.274 | 0.402 | -0.821 | -0.11 | -10.07 | 0.735 | 17.021 | -0.226 | 0.448 | 0.059 | -0.519 | -0.045 | 0.335 | 0.137 | -0.61 | -0.501 | 0.577 | -0.146 | -0.435 | -0.373 | -0.023 | 0.271 | -0.299 | 0.048 | 0.456 | -0.021 | -0.101 | -0.281 | -0.891 | 0.385 | 0 | 0 |
Accounts Receivables
| 1.214 | -1.124 | 0.903 | -0.64 | -0.207 | -1.154 | -0.502 | -0.305 | 0.062 | -1.008 | 1.039 | 0.013 | 0.241 | -0.817 | 2.334 | -0.801 | -0.748 | -1.561 | 3.413 | 0.257 | -2.281 | 0.483 | -0.535 | -0.194 | -0.058 | -0.706 | 1.354 | -1.57 | -0.058 | 0.268 | 0.371 | -0.349 | 0.301 | 0.138 | 0.413 | 0.005 | -0.063 | -0.063 | 0.9 | -0.263 | -0.204 | -0.474 | 1.07 | -0.287 | 0.578 | -0.431 | 1.641 | -1.047 | 0.4 | -0.516 | 0.728 | -0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | -0.978 | -0.978 | 0.426 | -0.324 | 1.305 | -0.289 | -0.825 | 0 | 1,337.261 | -444.738 | -437.508 | -455.015 | -455.322 | 12.882 | 13.44 | -277.965 | -235.679 | -210.297 | -213.597 | -26.681 | -25.404 | -5.974 | -153.385 | -152.899 | -147.601 | -151.721 | -145.032 | -138.007 | -140.624 | -132.347 | -146.421 | -147.388 | -151.366 | -132.724 | -124.434 | -120.891 | -139.127 | -133.72 | -143.599 | -160.355 | -139.403 | -126.259 | -124.102 | -137.309 | -135.161 | -135.135 | -136.568 | -149.825 | -136.4 | -120.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0.47 | -1.261 | 1.11 | 0.845 | -0.426 | 0.324 | 0.063 | 0.289 | 0.825 | -1.027 | -0.081 | 0.291 | 0.367 | -0.573 | -0.333 | 0.485 | -0.397 | -0.109 | -0.622 | 0.146 | 2.504 | -0.061 | 0.107 | -0.72 | 0.239 | -0.447 | 0.247 | 0.818 | -0.426 | -0.246 | -0.243 | 1.037 | -1.317 | -0.533 | 0.603 | 0.132 | 0.157 | -0.395 | 0.067 | 0.164 | 0.058 | -0.206 | -0.516 | 0.019 | -0.251 | -0.249 | 0.304 | 0.038 | 0.151 | -0.326 | -0.032 | 0.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.47 | -1.261 | 0.978 | 0.978 | -0.426 | 0.324 | -1.305 | 0.289 | 0.825 | -1.027 | -1,337.261 | 444.738 | 437.508 | 455.015 | 455.322 | -12.882 | -13.44 | 277.965 | 235.679 | 210.297 | 213.597 | 26.681 | 25.404 | 5.974 | 153.385 | 152.899 | 147.601 | 151.721 | 145.032 | 138.007 | 140.624 | 132.347 | 146.421 | 147.388 | 151.366 | 132.724 | 124.434 | 120.891 | 139.127 | 133.72 | 143.599 | 160.355 | 139.403 | 126.259 | 124.102 | 137.309 | 135.161 | 135.135 | 136.568 | 149.825 | 136.4 | 120.96 | -0.019 | -0.604 | 0.371 | 1.009 | 0.022 | -0.546 | -1.873 | -0.312 | 0.519 | -0.13 | -1.3 | -0.762 | -0.072 | -0.894 | 2.092 | -1.005 | -0.499 | 0.561 | 0.274 | 0.402 | -0.821 | -0.11 | -10.07 | 0.735 | 17.021 | -0.226 | 0 | 0 | 0 | 0 | 0 | 0 | -0.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0.38 | 0.402 | -0.26 | 0.039 | -0.185 | 0.212 | 0.021 | 0.234 | 1.553 | 0.421 | 0.306 | -0.011 | 0.165 | 0.337 | 0.526 | 0.313 | -0.172 | 0.78 | 0.107 | -0.282 | -0.334 | 0.275 | 0.529 | 0.049 | -0.103 | 0.376 | 0.383 | 0.312 | 0.128 | -0.438 | 0.27 | -0.08 | 0.122 | 0.343 | 0.337 | 0.015 | 0.238 | 0.258 | 0.334 | 0.389 | 0.115 | 0.032 | 0.221 | 0.623 | 0.152 | -0.365 | 0.053 | -0.113 | -0.015 | 1.062 | -0.005 | -0.036 | 0.034 | 0.015 | -0.062 | -0.002 | 0.117 | 0.219 | -3.56 | 0.1 | 0.182 | 0.032 | 0.188 | -0.181 | 0.258 | -0.141 | -0.12 | -0.115 | -0.055 | -0.042 | 0.234 | -0.594 | 0.322 | -0.108 | 10.67 | -0.809 | -17.408 | -0.11 | 0.088 | 0.045 | -0.091 | -0.139 | -0.112 | 0.14 | 0.043 | 0.038 | -0.055 | 0.075 | 0.076 | 0.072 | 0.076 | 0.033 | -0.053 | 0.083 | 0.186 | 0.08 | 0.07 | 0.048 | 1.409 | -0.129 | -1.314 | 1.045 |
Operating Cash Flow
| 3.593 | -0.778 | 3.437 | 2.254 | 0.539 | 1.553 | 2.056 | 2.551 | 4.626 | 0.703 | 3.081 | 2.365 | 2.609 | 0.811 | 3.734 | 1.966 | 0.548 | 0.527 | 3.452 | 2.026 | 2.092 | 2.371 | 1.999 | 0.76 | 1.835 | 0.727 | 3.494 | 1.006 | 1.067 | 1.233 | 2.173 | 2.284 | 0.408 | 1.438 | 1.511 | 1.287 | 1.547 | 0.898 | 2.646 | 1.542 | 1.298 | 0.422 | 2.231 | 1.598 | 1.832 | 0.138 | 3.102 | 0.205 | 1.624 | 0.879 | 1.914 | 1.541 | 1.292 | 0.834 | 1.953 | 2.478 | 1.413 | 1.03 | -0.175 | 1.41 | 1.982 | 1.493 | 1.151 | 0.916 | 1.632 | 0.545 | 3.674 | 0.507 | 0.976 | 1.998 | 2.11 | 1.522 | 0.527 | 1.202 | 1.945 | 1.267 | 0.762 | 1.194 | 2.269 | 1.629 | 1.189 | 1.376 | 1.809 | 2.051 | 1.101 | 0.988 | 1.748 | 1.285 | 1.094 | 1.137 | 1.47 | 1.537 | 0.904 | 1.337 | 1.813 | 1.291 | 1.208 | 0.878 | 1.834 | 1.328 | -0.175 | 2.075 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.319 | -0.09 | -0.219 | -0.073 | -0.034 | -0.047 | -0.087 | -0.166 | -0.051 | -0.145 | -0.11 | -0.06 | -0.039 | -0.065 | -0.124 | -0.045 | -0.066 | -0.136 | -0.96 | -0.178 | -0.074 | -0.096 | -0.296 | -0.186 | -0.025 | -0.041 | -2.379 | -0.053 | -0.02 | -0.251 | -0.06 | -0.097 | -0.039 | -0.346 | -0.219 | -0.057 | -0.129 | -0.058 | -0.413 | -0.212 | -0.036 | -0.036 | -0.282 | -0.033 | -0.029 | -0.011 | -0.159 | -0.03 | -0.049 | -0.048 | -0.056 | -0.043 | -0.097 | -0.028 | -0.05 | -0.541 | -0.065 | -0.098 | -0.025 | -0.017 | -0.041 | -0.045 | -0.156 | -0.623 | 0 | -0.384 | -1.183 | -0.119 | -0.023 | -0.058 | -0.354 | -0.383 | -0.029 | -0.02 | -0.152 | -0.006 | -0.034 | -0.063 | -0.06 | -0.338 | -0.18 | -0.029 | -0.032 | -0.947 | -0.192 | -0.274 | -0.035 | -0.073 | -0.015 | -0.018 | -0.104 | -0.076 | -0.154 | -0.139 | -0.72 | -1.123 | -0.701 | -0.343 | -0.422 | -0.339 | -0.049 | -0.032 |
Acquisitions Net
| 0 | 0 | 0.031 | -0.027 | 17.432 | 0 | 0 | 0 | 0 | 0 | -6.746 | 19.603 | 5.924 | -14.377 | -1.742 | 0.897 | -30.063 | 11.188 | 5.346 | 2.372 | 8.293 | 3.144 | 0.005 | 0 | 7.561 | -5.342 | -1.43 | 9.546 | -8.659 | -5.696 | -1.11 | 0.658 | 0.339 | 0.159 | -23.176 | -3.645 | -13.147 | 3.208 | -7.621 | -9.199 | -2.623 | 1.801 | 4.475 | -7.311 | -3.199 | 4.274 | 0.023 | 1.392 | 5.039 | 3.955 | 2.403 | -0.416 | 0 | 0 | 0 | 0 | 0.604 | 0.041 | -0.211 | 0.4 | 1.644 | 4.884 | 0.156 | 0.623 | 0 | 0.384 | 1.183 | 0.119 | 0.023 | 0.058 | -0.007 | 0.383 | 0.029 | 0.02 | 0.152 | 0.006 | 0.034 | 0.063 | 0.06 | 0.338 | 0.18 | 0.029 | 0.032 | 0.947 | 0.192 | 0.274 | 0.035 | 0.073 | 0.015 | 0.018 | 0.104 | 0.076 | 0.154 | 0.139 | 0.72 | 1.123 | 0.701 | 0.343 | 0.422 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -11.009 | -8.789 | -17.432 | 0 | 53.295 | -12.918 | -13.094 | -27.283 | -7.357 | -36.913 | -75.273 | -61.579 | -67.182 | -48.893 | -129.049 | -23.275 | -39.62 | -31.147 | -43.502 | -11.304 | -16.491 | 0 | 0 | -4.219 | -0.126 | -21.218 | -6.374 | -16.837 | -12.299 | -17.951 | -15.817 | -3.051 | -27.986 | -6.669 | -14.183 | -18.209 | -0.261 | -13.359 | -40.153 | -13.014 | -6.61 | -4.881 | -20.22 | -14.377 | -17.32 | -23.57 | -24.936 | -24.896 | -10.77 | -32.903 | -17.802 | -25.726 | -13.975 | -12.937 | -16.06 | -10.226 | -13.219 | -11.089 | -16.598 | -15.339 | -1.216 | -0.438 | -25.169 | -10.342 | -15.301 | -9.419 | -20.057 | -18.537 | -6.881 | -9.374 | -0.486 | -5.352 | -4.616 | -4.99 | 0.173 | -7.667 | -3.89 | -3.398 | -4.859 | -5.462 | -1.363 | -21.088 | -21.204 | -8.441 | -13.838 | -11.63 | -10.766 | -7.59 | -13.089 | -8.501 | -13.154 | -7 | -0.29 | -0.349 | -0.512 | -0.701 | 6.039 | -4.17 | -7.255 | -11.973 |
Sales Maturities Of Investments
| 5.162 | 4.204 | 4.747 | 5.631 | 4.679 | 4.155 | 5.556 | 12.915 | 25.758 | 11.076 | 27.433 | 18.572 | 35.104 | 40.614 | 76.615 | 38.091 | 43.179 | 38.043 | 28.634 | 11.339 | 5.241 | 14.619 | 15.184 | 3.813 | 3.545 | 7.064 | 3.914 | 15.078 | 9.557 | 9.572 | 7.676 | 11.396 | 19.05 | 10.017 | 47.131 | 9.356 | 13.91 | 22.592 | 7.931 | 16.81 | 11.14 | 14.661 | 8.126 | 5.805 | 17.709 | 7.333 | 17.857 | 23.084 | 13.966 | 20.909 | 11.819 | 32.579 | 7.154 | 4.505 | 6.048 | 21.114 | 9.947 | 12.754 | 17.155 | 4.189 | 11.84 | 9.728 | 9.263 | 2.738 | 9.046 | 17.949 | 32.884 | 2.66 | 10.198 | 9.629 | 17.478 | 5.272 | 6.321 | 1.261 | 9.262 | 4.871 | 2.133 | 5.43 | 10.049 | 2.707 | 8.082 | 17.61 | 11.222 | 21.653 | 10.373 | 9.412 | 9.487 | 9.845 | 7.47 | 10.198 | 7.971 | 4.343 | 4.271 | 16.538 | 5.846 | 5.306 | 5.942 | 4.085 | 11.536 | 8.183 | 6.05 | 9.176 |
Other Investing Activites
| -0.338 | -0.314 | 0.821 | -0.007 | 2.542 | -3.505 | -75.666 | -19.346 | -28.847 | 6.327 | 0.523 | 0.352 | 0.477 | 0.043 | 0.057 | 0.02 | -0.463 | 0.4 | -0.354 | 0.818 | -0.439 | -0.1 | -0.219 | 4.54 | 7.309 | 0.194 | 0.978 | -0.227 | 0.317 | 0.51 | -0.718 | 0.619 | 0.696 | 0.419 | 0.168 | 0.24 | -0.539 | 0.408 | 0.397 | -0.297 | -0.29 | 0.387 | 0.432 | -0.33 | -0.199 | 0.594 | 0.645 | 0.147 | 0.228 | 0.087 | 0.081 | 0.103 | 5.676 | 0.948 | 12.289 | -2.744 | 2.848 | -0.002 | -0.525 | 0.165 | 0.253 | 0.055 | 1.467 | -8.309 | -7.215 | -3.126 | -1.99 | 2.341 | -0.896 | 5.704 | 2.315 | 11.782 | -0.496 | -4.454 | -2.73 | -3.227 | -6.441 | -5.145 | -0.651 | -13.397 | -8.559 | -7.795 | -4.504 | -7.227 | -4.508 | 1.255 | -1.938 | -2.793 | -4.024 | 0.815 | -3.539 | -3.4 | -4.527 | -6.016 | -3.446 | -4.73 | -6.027 | -4.396 | -15.393 | 0 | -0.642 | 0.642 |
Investing Cash Flow
| -0.948 | -7.391 | -5.629 | -3.265 | 7.187 | 0.603 | -16.902 | -19.515 | -16.234 | -10.025 | 13.743 | 1.554 | -33.807 | -35.364 | 7.624 | -9.93 | -116.462 | 26.22 | -6.954 | -16.796 | -30.481 | 6.263 | -1.817 | 8.167 | 10.829 | -2.344 | 0.957 | 3.126 | -5.179 | -12.702 | -6.511 | -5.375 | 4.229 | 7.198 | -4.082 | -0.775 | -14.088 | 7.941 | 0.033 | -6.257 | -31.962 | 3.799 | 6.141 | -6.75 | -5.938 | -2.187 | 1.046 | 1.023 | -5.752 | 0.007 | 3.477 | -0.68 | -5.069 | -20.301 | 4.312 | 4.892 | -2.726 | 2.469 | 3.175 | -6.352 | -2.902 | -0.717 | 9.514 | -6.009 | -23.338 | 4.481 | 15.593 | -4.418 | -10.755 | -3.204 | 12.551 | 7.68 | 5.339 | -8.545 | 1.916 | -3.346 | -4.135 | -7.382 | 5.508 | -14.088 | -5.336 | 4.353 | 5.355 | -6.662 | -15.339 | 2.226 | -6.289 | -4.578 | -7.32 | 3.423 | -8.657 | -7.558 | -13.41 | 3.522 | 2.11 | 0.227 | -0.597 | -1.012 | 2.182 | 3.674 | -1.896 | -2.187 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -10.824 | -4.404 | -13.172 | -2.189 | -0.995 | -12.888 | -19.841 | -10.84 | -20.276 | -0.526 | -15 | -7.349 | -2.128 | -30.083 | -3.343 | 0 | -0.346 | -10.346 | -1.382 | 0 | -20 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | -8.809 | -4.283 | -4.283 | -2.023 | -9.759 | 0 | 0 | -0.527 | -1.608 | 0 | 0 | 0 | 0 | 0 | -0.604 | -0.178 | -0.683 | -0.332 | -5.293 | -0.616 | -0.655 | -1.272 | -0.217 | -0.589 | -8.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0.032 | 0 | -0.062 | 0 | 0.062 | 0 | 0 | 0 | 0.069 | 0 | 0 | 0 | 4.256 | 0 | 0 | 0 | 0.692 | 0 | -0.158 | 0.069 | 0.089 | 0 | -0.001 | 0 | 0.098 | 0.035 | 0 | 0 | 0.167 | 0.039 | 0 | 0 | 0 | 0 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.048 | 0 | -0.002 | 0.009 | 0.123 | 0.021 | 0 | 0 | 0 | 0 | 0.664 | 0 | 1.232 | 0 | 2.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -0.003 | -0.158 | -0.158 | 0 | -0.009 | 0.003 | 0 | 0 | -0.003 | -0.186 | 0 | -0.192 | -0.483 | -0.08 | -0.993 | -0.193 | -0.186 | -0.428 | 0 | 0 | 0 | -0.03 | 0 | 0 | -0.04 | 0 | 0 | -0.086 | 0 | -0.909 | 0 | 0 | -0.018 | 0 | -0.063 | 0 | -0.921 | -0.04 | -0.009 | -0.173 | 0 | -0.005 | -0.332 | -0.108 | 0 | -0.275 | 0 | 0 | 0 | -0.172 | 0 | -0.086 | -0.331 | -0.305 | -0.145 | -0.742 | -0.284 | -0.089 | 0 | 0 | -0.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.058 | -1.121 | -0.379 |
Dividends Paid
| -1.099 | -1.098 | -1.099 | -1.104 | -1.102 | -1.101 | -1.101 | -1.1 | -1.1 | -1.1 | -1.098 | -1.1 | -1.102 | -1.102 | -1.107 | -1.116 | -1.12 | -1.122 | -1.123 | -1.122 | -1.124 | -1.12 | -1.121 | -1.12 | -1.121 | -1.049 | -1.049 | -1.048 | -1.05 | -1.047 | -1.056 | -1.057 | -1.057 | -1.056 | -0.922 | -0.922 | -0.922 | -0.921 | -0.922 | -0.921 | -0.924 | -0.923 | -0.923 | -0.927 | -0.929 | -0.928 | -0.931 | -0.931 | -0.932 | -0.93 | -0.932 | -0.932 | -0.89 | -0.894 | -0.898 | -0.9 | -0.86 | -0.867 | -0.868 | -0.869 | -0.824 | -0.825 | -0.825 | -0.832 | -0.791 | -0.793 | -0.793 | -0.799 | -1.861 | -0.757 | -0.758 | -0.764 | -0.718 | -0.717 | -1.402 | -0.001 | 0 | 0 | -1.319 | 0 | -1.276 | -2.284 | -1.208 | 0 | 0 | 0 | -1.037 | 0 | 0 | 0 | -0.971 | 0 | 0 | 0 | -0.913 | 0 | -0.907 | -1.115 | -0.902 | 0 | -0.873 | -1.16 |
Other Financing Activities
| -4.044 | -6.226 | 10.039 | 10.039 | -3.954 | -0.142 | 13.519 | 8.817 | 19.333 | 12.948 | 0.288 | -8.306 | 26.556 | 46.593 | 22.514 | 6.158 | 95.251 | 9.991 | 4.49 | 3.647 | 10.784 | -9.693 | 2.098 | -9.641 | -6.631 | 4.926 | -6.857 | -3.321 | 9.877 | 11.711 | 6.401 | 2.991 | -2.54 | -8.442 | 5.566 | 0.812 | 14.538 | -7.767 | -2.608 | 4.646 | 25.357 | 2.977 | -8.643 | 7.014 | 2.657 | 0.119 | -5.39 | -8.061 | 8.109 | 7.279 | -7.983 | 2.766 | 7.182 | 9.627 | 4.349 | -7.014 | 4.992 | -2.766 | 5.364 | 0.21 | 6.259 | 9.1 | -9.44 | 4.887 | 7.072 | 3.763 | -9.227 | 2.215 | 3.97 | 5.627 | -5.918 | -8.792 | -4.776 | 1.396 | -1.354 | 5.838 | 5.389 | 0.948 | -3.121 | 10.313 | 2.225 | -0.265 | -4.444 | -2.654 | 12.097 | 3.406 | 1.903 | 6.022 | 5.947 | -0.092 | 3.708 | 4.084 | 4.477 | 5.518 | -1.745 | -0.343 | 3.135 | -4.367 | 2.333 | -6.198 | 1.339 | -3.51 |
Financing Cash Flow
| -5.143 | -7.324 | 8.78 | 8.78 | -5.056 | -1.252 | 12.418 | 7.717 | 18.233 | 11.845 | -15.996 | -9.406 | 27.39 | 14.925 | 17.984 | 4.049 | 94.284 | -1.663 | 2.939 | 2.525 | 29.66 | -0.813 | 0.946 | -10.761 | -7.654 | 3.872 | -7.906 | -4.369 | 8.908 | 10.703 | 4.436 | 1.934 | -3.597 | -9.516 | 4.697 | -0.173 | 13.616 | -8.688 | -3.57 | 3.716 | 24.433 | 2.054 | -9.571 | 5.755 | 1.776 | -0.809 | -6.598 | -8.983 | 7.3 | 6.37 | -9.087 | 1.23 | 6.028 | 7.719 | 3.478 | -13.352 | 4.006 | -4.572 | 5.679 | -0.876 | 4.846 | -0.125 | -10.265 | 4.055 | 6.281 | 2.97 | -10.02 | 1.416 | 2.109 | 4.87 | -6.676 | -9.556 | -5.494 | 0.679 | -2.756 | 5.837 | 5.389 | 0.948 | -4.44 | 10.313 | 0.949 | -2.549 | -5.652 | -2.654 | 12.097 | 3.406 | 0.866 | 6.022 | 5.947 | -0.092 | 2.737 | 4.084 | 4.477 | 5.518 | -2.658 | -0.343 | 2.228 | -5.482 | 1.431 | -7.256 | -0.655 | -5.049 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -1.113 | -27.767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -2.498 | -15.493 | 1.163 | 13.194 | 2.67 | 0.904 | -2.428 | -9.247 | 6.625 | 2.523 | 0.828 | -5.487 | -3.808 | -19.628 | 29.342 | -3.915 | -21.63 | 25.084 | -0.563 | -12.245 | 1.271 | 7.821 | 1.128 | -1.834 | 5.01 | 2.255 | -3.455 | -0.237 | 4.796 | -0.766 | 0.098 | -1.157 | 1.04 | -0.88 | 2.126 | 0.339 | 1.075 | 0.151 | -0.891 | -0.999 | -6.231 | 6.275 | -1.199 | 0.603 | -2.33 | -2.858 | -2.45 | -7.755 | 3.172 | 7.256 | -3.696 | 2.091 | 2.251 | -11.748 | 9.743 | -5.982 | 2.693 | -1.073 | 8.679 | -5.818 | 3.926 | 0.651 | 0.4 | -1.038 | -15.425 | 7.996 | 9.247 | -2.495 | -7.67 | 3.664 | 7.985 | -0.354 | 0.372 | -6.664 | 1.105 | 3.758 | 2.016 | -5.24 | 3.337 | -2.146 | -3.198 | 3.18 | 1.512 | -7.265 | -2.141 | 6.62 | -3.675 | 2.729 | -0.279 | 4.468 | -4.45 | -1.937 | -8.029 | 10.377 | 1.265 | 1.175 | 2.839 | -5.616 | 5.447 | -2.254 | -2.726 | -5.161 |
Cash At End Of Period
| 10.939 | 13.437 | 28.93 | 27.767 | 14.573 | 11.903 | 10.999 | 13.427 | 22.674 | 16.049 | 13.526 | 12.698 | 18.185 | 21.993 | 41.621 | 12.279 | 16.194 | 37.824 | 12.74 | 13.303 | 25.548 | 24.277 | 16.456 | 15.328 | 17.162 | 12.152 | 9.897 | 13.352 | 13.589 | 8.793 | 9.559 | 9.461 | 10.618 | 9.578 | 10.458 | 8.332 | 7.993 | 6.918 | 6.767 | 7.658 | 8.657 | 14.888 | 8.613 | 9.812 | 9.209 | 11.539 | 14.397 | 16.847 | 24.602 | 21.43 | 14.174 | 17.87 | 15.779 | 13.528 | 25.276 | 15.533 | 21.515 | 18.822 | 19.895 | 11.216 | 17.034 | 13.108 | 12.457 | 12.057 | 13.095 | 28.52 | 20.524 | 11.277 | 13.772 | 21.442 | 17.778 | 9.793 | 10.147 | 9.775 | 16.439 | 15.334 | 11.576 | 9.56 | 14.8 | 11.463 | 13.609 | 16.807 | 13.627 | 12.115 | 19.38 | 21.521 | 14.901 | 18.576 | 15.847 | 16.126 | 11.658 | 16.108 | 18.045 | 26.074 | 15.697 | 14.432 | 13.257 | 10.418 | 16.034 | 10.587 | 12.841 | 15.567 |