Juniata Valley Financial Corp.
OTC:JUVF
10.3 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 0 | 10.939 | 13.437 | 28.93 | 27.767 | 14.573 | 11.903 | 10.999 | 13.427 | 22.919 | 16.539 | 14.261 | 13.433 | 18.92 | 12.728 | 32.356 | 13.014 | 17.664 | 29.544 | 14.95 | 16.003 | 19.248 | 23.341 | 19.017 | 17.85 | 20.027 | 12.502 | 10.247 | 13.702 | 13.939 | 9.143 | 9.909 | 9.811 | 10.968 | 9.928 | 10.808 | 8.332 | 7.993 | 6.918 | 6.767 | 7.658 | 8.906 | 15.137 | 8.862 | 10.061 | 10.056 | 12.386 | 15.244 | 16.847 | 25.698 | 22.526 | 15.27 | 12.466 | 13.279 | 9.724 | 14.321 | 11.878 | 13.61 | 10.167 | 20.115 | 12.815 | 14.859 | 14.433 | 17.782 | 17.382 | 18.42 | 24.045 | 18.549 | 15.702 | 16.797 | 17.102 | 22.238 | 15.453 | 15.807 | 15.435 | 22.099 | 15.994 | 17.836 | 16.32 | 17.66 | 17.323 | 16.599 | 15.897 | 17.717 | 17.505 | 18.77 | 17.911 | 16.591 | 15.566 | 15.137 | 12.716 | 15.248 | 9.908 | 10.845 | 10.574 | 11.297 | 10.732 | 10.407 | 10.418 | 16.034 |
| Short Term Investments
| 0 | 65.269 | 66.639 | 67.564 | 66.527 | 69.098 | 72.485 | 73.536 | 287.251 | 303.627 | 331.043 | 335.424 | 358.309 | 342.03 | 301.076 | 286.415 | 296.848 | 285.878 | 200.638 | 210.686 | 200.294 | 180.019 | 140.208 | 141.953 | 138.65 | 143.237 | 147.449 | 153.824 | 159.18 | 153.56 | 156.831 | 150.488 | 149.96 | 143.889 | 145.888 | 152.327 | 136.098 | 138.348 | 139.159 | 142.903 | 150.025 | 154.198 | 124.515 | 126.046 | 128.153 | 129.1 | 129.082 | 122.338 | 0.847 | 125.223 | 114.97 | 111.281 | 112.355 | 1.096 | 100.982 | -1.563 | 78.9 | 81.062 | 74.973 | -1.502 | 81.678 | 74.331 | 69.656 | -5.518 | 72.05 | 74.696 | 59.081 | -6.295 | 80.549 | 73.304 | 65.508 | -5.762 | 61.415 | 61.218 | 65.325 | -5.726 | 67.157 | 67.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 0 | 10.939 | 13.437 | -17.189 | 94.294 | 83.671 | 84.388 | 84.535 | 300.678 | 326.546 | 347.582 | 349.685 | 371.742 | 360.95 | 313.804 | 318.771 | 11.135 | 302.072 | 238.462 | 223.426 | 213.597 | 26.681 | 25.404 | 17.574 | 153.978 | 160.399 | 159.601 | 163.721 | 172.532 | 167.149 | 165.624 | 160.047 | 159.421 | 154.507 | 155.466 | 162.785 | 144.43 | 146.341 | 146.077 | 149.67 | 157.683 | 162.855 | 139.403 | 134.659 | 137.965 | 138.309 | 140.621 | 136.735 | 141.584 | 149.825 | 136.4 | 125.455 | 130.225 | 127.774 | 8.481 | 12.758 | 10.178 | 10.405 | 8.729 | 18.613 | 11.099 | 9.282 | 8.951 | 12.264 | 12.037 | 13.015 | 12.149 | 12.254 | 10.107 | 11.184 | 11.314 | 16.476 | 9.683 | 10.068 | 9.703 | 16.373 | 10.038 | 17.836 | 16.32 | 17.66 | 17.323 | 16.599 | 15.897 | 17.717 | 17.505 | 18.77 | 17.911 | 16.591 | 15.566 | 15.137 | 12.716 | 15.248 | 9.908 | 10.845 | 10.574 | 11.297 | 10.732 | 10.407 | 10.418 | 16.034 |
| Net Receivables
| 0 | 0 | 0 | 0 | 7.178 | 6.664 | 6.023 | 5.576 | 17.522 | 13.891 | 11.673 | 5.84 | 6.521 | 6.034 | 6.573 | 3.939 | 5.799 | 5.148 | 4.223 | 3.823 | 6.002 | 6.089 | 5.391 | 5.26 | 5.577 | 5.473 | 4.882 | 3.666 | 5.409 | 3.886 | 3.998 | 4.217 | 3.66 | 3.254 | 3.731 | 4.607 | 3.415 | 3.529 | 3.241 | 3.51 | 5.023 | 4.616 | 4.709 | 4.443 | 4.538 | 4.43 | 4.454 | 4.034 | 5.985 | 4.982 | 5.772 | 5.175 | 5.321 | 5.295 | 5.73 | 4.946 | 5.622 | 6.55 | 6.581 | 6.227 | 5.496 | 6.21 | 6.582 | 5.74 | 6.479 | 5.641 | 6.716 | 5.245 | 7.454 | 6.494 | 6.201 | 6.357 | 5.882 | 6.099 | 6.047 | 4.997 | 5.392 | 8.331 | 15.606 | 14.24 | 6.97 | 6.898 | 6.709 | 13.64 | 7.064 | 6.763 | 14.206 | 13.139 | 6.664 | 6.787 | 7.1 | 12.96 | 6.721 | 6.682 | 4.333 | 7.835 | 8.35 | 8.25 | 8.317 | 7.671 |
| Inventory
| 0 | 0 | 0 | 0 | -30.315 | -16.799 | -14.112 | -13.123 | -27.643 | -24.826 | -18.62 | -16.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets
| 11.935 | 13.513 | 16.058 | 31.368 | 30.315 | 16.799 | 14.112 | 13.123 | 15.364 | 24.826 | 18.62 | 16.162 | 69.146 | 104.956 | 161.987 | -310.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets
| 11.935 | 13.513 | 16.058 | 31.368 | 101.472 | 90.335 | 90.411 | 90.111 | 305.921 | 340.437 | 359.255 | 355.525 | 447.409 | 471.94 | 482.364 | 11.868 | 11.135 | 302.072 | 238.462 | 223.426 | 213.597 | 26.681 | 25.404 | 17.574 | 153.978 | 160.399 | 159.601 | 163.721 | 172.532 | 167.149 | 165.624 | 160.047 | 159.421 | 154.507 | 155.466 | 162.785 | 144.43 | 146.341 | 146.077 | 149.67 | 157.683 | 162.855 | 139.403 | 134.659 | 137.965 | 138.309 | 140.621 | 136.735 | 141.584 | 149.825 | 136.4 | 125.455 | 130.225 | 127.774 | 8.481 | 12.758 | 10.178 | 10.405 | 8.729 | 18.613 | 11.099 | 9.282 | 8.951 | 12.264 | 12.037 | 13.015 | 12.149 | 12.254 | 10.107 | 11.184 | 11.314 | 16.476 | 9.683 | 10.068 | 9.703 | 16.373 | 10.038 | 367.964 | 31.926 | 31.9 | 24.293 | 23.497 | 22.606 | 31.357 | 24.569 | 25.533 | 32.117 | 29.73 | 22.23 | 21.924 | 19.816 | 28.208 | 16.629 | 17.527 | 14.907 | 19.132 | 19.082 | 18.657 | 18.735 | 23.705 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 9.514 | 9.258 | 8.135 | 8.498 | 8.131 | 8.211 | 8.092 | 8.19 | 8.254 | 8.246 | 8.356 | 8.371 | 8.423 | 8.54 | 8.686 | 8.808 | 8.881 | 9.039 | 9.173 | 9.243 | 8.487 | 8.518 | 8.644 | 8.744 | 8.659 | 8.675 | 8.724 | 8.887 | 6.695 | 6.806 | 6.952 | 6.857 | 6.945 | 6.998 | 7.108 | 6.909 | 6.395 | 6.453 | 6.458 | 6.533 | 6.253 | 6.162 | 6.246 | 6.33 | 6.169 | 6.257 | 6.352 | 6.472 | 6.441 | 6.542 | 6.624 | 6.71 | 6.788 | 6.89 | 6.943 | 7.067 | 7.176 | 6.785 | 6.849 | 6.878 | 6.987 | 7.118 | 7.265 | 7.374 | 7.399 | 7.525 | 7.486 | 7.272 | 6.256 | 6.337 | 6.44 | 6.542 | 6.345 | 5.97 | 6.085 | 6.211 | 6.452 | 6.596 | 6.715 | 6.802 | 6.887 | 6.693 | 6.649 | 6.755 | 6.86 | 6.019 | 5.933 | 5.767 | 5.84 | 5.877 | 5.973 | 6.068 | 6.078 | 6.103 | 6.043 | 5.992 | 5.358 | 4.318 | 3.695 | 3.428 |
| Goodwill
| 9.812 | 9.812 | 9.812 | 9.812 | 9.812 | 9.871 | 9.047 | 9.047 | 9.047 | 9.047 | 9.047 | 9.047 | 9.047 | 9.047 | 9.047 | 9.047 | 9.047 | 9.047 | 9.047 | 9.047 | 9.047 | 9.047 | 9.047 | 9.139 | 9.139 | 9.139 | 5.448 | 5.448 | 5.448 | 5.448 | 5.448 | 5.448 | 5.448 | 5.448 | 5.492 | 5.381 | 2.046 | 2.046 | 2.046 | 2.046 | 2.046 | 2.046 | 2.046 | 2.046 | 2.046 | 2.046 | 2.046 | 2.046 | 2.046 | 2.046 | 2.046 | 2.046 | 2.046 | 2.046 | 2.046 | 2.046 | 2.046 | 2.046 | 2.046 | 2.046 | 2.046 | 2.046 | 2.046 | 2.046 | 2.046 | 2.046 | 2.046 | 2.046 | 2.046 | 2.046 | 2.046 | 2.046 | 2.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 0.279 | 0.38 | 0.402 | 0.426 | 0.452 | 0.48 | 0.2 | 0.213 | 0.23 | 0.249 | 0.273 | 0.295 | 0.32 | 0.345 | 0.372 | 0.399 | 0.425 | 0.452 | 0.475 | 0.498 | 0.525 | 0.551 | 0.576 | 0.605 | 0.637 | 0.668 | 0.405 | 0.42 | 0.433 | 0.436 | 0.451 | 0.467 | 0.477 | 0.504 | 0.538 | 0.571 | 0.242 | 0.256 | 0.261 | 0.268 | 0.268 | 0.272 | 0.277 | 0.286 | 0.13 | 0.142 | 0.153 | 0.164 | 0.175 | 0.187 | 0.198 | 0.209 | 0.22 | 0.232 | 0.243 | 0.254 | 0.265 | 0.276 | 0.288 | 0.299 | 0.31 | 0.321 | 0.333 | 0.344 | 0.355 | 0.366 | 0.378 | 0.389 | 0.4 | 0.411 | 0.423 | 0.434 | 0.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill and Intangible Assets
| 10.091 | 10.192 | 10.214 | 10.238 | 10.264 | 10.351 | 9.247 | 9.26 | 9.277 | 9.296 | 9.32 | 9.342 | 9.367 | 9.392 | 9.419 | 9.446 | 9.472 | 9.499 | 9.522 | 9.545 | 9.572 | 9.598 | 9.623 | 9.744 | 9.776 | 9.807 | 5.853 | 5.868 | 5.881 | 5.884 | 5.899 | 5.915 | 5.925 | 5.952 | 6.03 | 5.952 | 2.288 | 2.302 | 2.307 | 2.314 | 2.314 | 2.318 | 2.323 | 2.332 | 2.176 | 2.188 | 2.199 | 2.21 | 2.221 | 2.233 | 2.244 | 2.255 | 2.266 | 2.278 | 2.289 | 2.3 | 2.311 | 2.322 | 2.334 | 2.345 | 2.356 | 2.367 | 2.379 | 2.39 | 2.401 | 2.412 | 2.424 | 2.435 | 2.446 | 2.457 | 2.469 | 2.48 | 2.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments
| 9.719 | 8.473 | 11.443 | 14.87 | 271.385 | 276.613 | 282.55 | 285.664 | 289.971 | 306.577 | 334.25 | 338.854 | 361.925 | 345.913 | 305.164 | 290.611 | 301.144 | 290.372 | 205.313 | 215.734 | 205.505 | 185.387 | 145.77 | 147.616 | 144.557 | 149.348 | 158.552 | 163.881 | 169.319 | 163.511 | 166.28 | 159.003 | 157.951 | 151.915 | 153.716 | 160.248 | 144.088 | 146.413 | 147.291 | 151.119 | 158.28 | 162.534 | 132.917 | 134.208 | 136.23 | 137.131 | 137.062 | 130.134 | 129.523 | 129.111 | 118.808 | 115.077 | 116.089 | 116.757 | 104.589 | 83.473 | 82.403 | 84.514 | 78.364 | 80.694 | 84.969 | 77.601 | 72.88 | 67.497 | 75.174 | 74.696 | 59.081 | 67.056 | 84.504 | 77.259 | 74.85 | 58.883 | 72.839 | 69.815 | 73.92 | 70.192 | 76.137 | 76.415 | 78.757 | 77.397 | 83.932 | 82.375 | 87.715 | 99.708 | 108.951 | 110.174 | 99.05 | 100.402 | 97.097 | 94.5 | 90.239 | 93.275 | 88.55 | 83.856 | 74.985 | 85.571 | 90.838 | 95.445 | 101.011 | 104.65 |
| Tax Assets
| 9.95 | 10.713 | 11.033 | 12.713 | 12.099 | 12.112 | 12.122 | 13.261 | 12.279 | -28.966 | -26.614 | 3.268 | -21.387 | -20.649 | -765.535 | 0 | -9.045 | -0.28 | -0.299 | -0.318 | -0.34 | -0.361 | -0.383 | -0.405 | -0.429 | -0.453 | -0.184 | -0.195 | -0.21 | -0.227 | -0.245 | -0.262 | -0.281 | -0.307 | -0.336 | -0.366 | -0.041 | -0.052 | -0.063 | -0.075 | -0.085 | -0.097 | -0.108 | -0.119 | 0 | 0 | 0 | 0 | 1.456 | 1.317 | 0 | 0 | 0 | 0 | -6.943 | -7.067 | -7.176 | -6.785 | -6.849 | -6.878 | -6.987 | -7.118 | -7.265 | -7.374 | -7.399 | -7.525 | -7.486 | -7.272 | -6.256 | -6.337 | -6.44 | -6.542 | -6.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 806.747 | 810.528 | 807.535 | 795.518 | -12.099 | -12.112 | -12.122 | -13.261 | -12.279 | 28.966 | 26.614 | -3.268 | 21.387 | 20.649 | 765.535 | -299.577 | -301.144 | 157.956 | 211.657 | 213.002 | 230.286 | 432.241 | 438.724 | 441.963 | 304.148 | 303.736 | 262.438 | 249.783 | 245.705 | 259.177 | 247.596 | 248.794 | 247.056 | 253.734 | 253.292 | 248.4 | 191.287 | 185.651 | 170.861 | 170.968 | 158.264 | 144.353 | 171.129 | 171.372 | 174.213 | 165.927 | 162.533 | 173.318 | 173.623 | 173.569 | 189.801 | 197.936 | 199.472 | 198.305 | -104.589 | -83.473 | -82.403 | -84.514 | -78.364 | -80.694 | -84.969 | -77.601 | -72.88 | -67.497 | -75.174 | -74.696 | -59.081 | -67.056 | -84.504 | -77.259 | -74.85 | -58.883 | -72.839 | -69.815 | -73.92 | -76.403 | -76.137 | -76.415 | -85.472 | -84.199 | -90.819 | -89.068 | -94.364 | -106.463 | -115.811 | -116.193 | -104.983 | -106.169 | -102.937 | -100.377 | -96.212 | -99.343 | -94.628 | -89.959 | -81.028 | -91.563 | -96.196 | -99.763 | -104.706 | -108.078 |
| Total Non-Current Assets
| 846.021 | 849.164 | 848.36 | 841.837 | 289.78 | 295.175 | 299.889 | 303.114 | 307.502 | 324.119 | 351.926 | 356.567 | 379.715 | 363.845 | 323.269 | 9.288 | 9.308 | 466.586 | 435.366 | 447.206 | 453.51 | 635.383 | 602.378 | 607.662 | 466.711 | 471.113 | 435.383 | 428.224 | 427.39 | 435.151 | 426.482 | 420.307 | 417.596 | 418.292 | 419.81 | 421.143 | 344.017 | 340.767 | 326.854 | 330.859 | 325.026 | 315.27 | 312.507 | 314.123 | 318.788 | 311.503 | 308.146 | 312.134 | 313.264 | 312.772 | 317.477 | 321.978 | 324.615 | 324.23 | 2.289 | 2.3 | 2.311 | 2.322 | 2.334 | 2.345 | 2.356 | 2.367 | 2.379 | 2.39 | 2.401 | 2.412 | 2.424 | 2.435 | 2.446 | 2.457 | 2.469 | 2.48 | 2.484 | 5.97 | 6.085 | 76.403 | 6.452 | 6.596 | 85.472 | 84.199 | 90.819 | 89.068 | 94.364 | 106.463 | 115.811 | 116.193 | 104.983 | 106.169 | 102.937 | 100.377 | 96.212 | 99.343 | 94.628 | 89.959 | 81.028 | 91.563 | 96.196 | 99.763 | 104.706 | 108.078 |
| Total Assets
| 857.956 | 862.677 | 864.418 | 873.205 | 862.668 | 845.461 | 831.637 | 830.875 | 815.249 | 817.663 | 807.874 | 810.518 | 827.124 | 835.785 | 805.633 | 793.718 | 775.092 | 768.658 | 673.828 | 670.632 | 667.107 | 662.064 | 627.782 | 624.83 | 620.689 | 631.512 | 594.984 | 591.945 | 599.922 | 602.3 | 592.106 | 580.354 | 577.017 | 572.799 | 575.276 | 583.928 | 488.447 | 487.108 | 472.931 | 480.529 | 482.709 | 478.125 | 451.91 | 448.782 | 456.753 | 449.812 | 448.767 | 448.869 | 454.848 | 462.597 | 453.877 | 447.433 | 454.84 | 452.004 | 444.74 | 435.753 | 431.989 | 443.946 | 438.779 | 442.109 | 436.119 | 435.928 | 429.542 | 428.084 | 437.713 | 431.923 | 424.941 | 420.146 | 428.901 | 425.489 | 426.711 | 415.931 | 421.014 | 410.569 | 413.302 | 410.802 | 412.493 | 406.201 | 399.211 | 396.758 | 400.088 | 387.698 | 387.266 | 387.78 | 393.014 | 394.109 | 380.887 | 375.735 | 373.73 | 365.83 | 358.208 | 356.757 | 353.578 | 347.458 | 341.989 | 334.914 | 336.166 | 335.002 | 331.785 | 336.119 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 0 | 0 | 0 | 0 | 6.512 | 5.65 | 6.042 | 5.693 | 5.646 | 5.331 | 3.987 | 4.986 | 5.097 | 4.772 | 4.42 | 4.966 | 5.429 | 4.926 | 5.176 | 5.256 | 5.928 | 5.71 | 5.498 | 5.029 | 4.6 | 6.483 | 6.053 | 6.528 | 6.618 | 5.871 | 6.388 | 6.701 | 6.745 | 5.786 | 6.162 | 7.812 | 4.989 | 4.934 | 4.872 | 5.333 | 3.956 | 3.808 | 3.784 | 4 | 4.393 | 4.44 | 4.769 | 5.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.893 | 6.063 | 5.897 | 6.111 | 5.649 | 6.238 | 6.097 | 10.566 | 5.937 | 5.064 | 6.768 | 5.255 | 4.596 | 4.945 | 5.483 | 5.022 | 4.247 | 4.415 | 4.039 | 4.933 | 4.313 | 4.881 | 4.619 | 5.243 | 4.789 | 4.909 | 4.813 | 5.157 | 4.688 | 5.277 | 4.743 | 4.956 | 4.612 | 4.534 | 4.322 | 4.471 | 4.214 |
| Short Term Debt
| 45.721 | 61.39 | 57.214 | 67.917 | 39.638 | 41.827 | 42.822 | 55.71 | 35.869 | 25.029 | 4.753 | 4.227 | 4.804 | 12.153 | 22.622 | 24.75 | 24.575 | 24.107 | 2.783 | 13.129 | 3.981 | 2.857 | 2.683 | 14.511 | 4.352 | 11.343 | 16.24 | 21.769 | 32.707 | 33.739 | 28.669 | 32.196 | 18.303 | 11.588 | 7.506 | 35.057 | 24.53 | 29.376 | 11.735 | 20.544 | 18.08 | 6.061 | 4.038 | 13.797 | 18.343 | 4.355 | 3.828 | 5.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.635 | 7 | 1.5 | 0 | 0 | -6.238 | 0 | 0 | 0 | 2.5 | 2 | 9 | 5.6 | 0 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 1.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.3 |
| Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -430.361 | -432.27 | -486.461 | -418.124 | -416.742 | 0 | -4.75 | -10.004 | 0 | -7.959 | -8.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.597 | 0 | 0 | 0 | 0 | 0 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 197.474 | 408.899 | 407.335 | 418.641 | -46.15 | -47.477 | -48.864 | -7.585 | -41.515 | 430.361 | 432.27 | 486.461 | 418.124 | 416.742 | 0 | -0.216 | 4.575 | -4.926 | 2.783 | 3.429 | -9.909 | -8.567 | -8.181 | -7.94 | -8.359 | -10.326 | -10.293 | -16.297 | -11.825 | -10.468 | -10.057 | -11.197 | -12.048 | -10.255 | -9.568 | -12.808 | -9.523 | -8.86 | -9.657 | -9.927 | -7.952 | -7.369 | -7.822 | -9.397 | -8.873 | -7.795 | 5.46 | -8.916 | 5.016 | 0 | 0 | 4.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.893 | -6.063 | -5.897 | -6.111 | 2.155 | 1.798 | -6.097 | -10.566 | -5.937 | -5.064 | -6.768 | -5.255 | -4.596 | -4.945 | 0 | -5.022 | -4.247 | -4.415 | -4.039 | -4.933 | -4.313 | 0 | -4.619 | -5.243 | -4.789 | -4.909 | -4.813 | -5.157 | -5.963 | -5.277 | -4.743 | -4.956 | -4.612 | -4.534 | -4.322 | -4.471 | -9.514 |
| Total Current Liabilities
| 243.195 | 470.289 | 464.549 | 486.558 | 46.15 | 47.477 | 48.864 | 53.818 | 41.515 | 30.36 | 8.74 | 9.213 | 9.901 | 16.925 | 27.042 | 24.75 | 24.575 | 24.107 | 2.783 | 13.129 | 9.909 | 8.567 | 8.181 | 11.6 | 0.593 | 7.5 | 12 | 12 | 27.5 | 29.142 | 25 | 27.7 | 13 | 7.119 | 4.1 | 30.061 | 19.996 | 25.45 | 6.95 | 15.95 | 14.084 | 2.5 | 7.822 | 8.4 | 13.863 | 1 | 5.46 | 1.6 | 5.016 | 0 | 0 | 4.495 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.635 | 7 | 1.5 | 6.111 | 7.804 | 1.856 | 6.097 | 10.566 | 5.937 | 2.5 | 2 | 9 | 5.6 | 4.945 | 6.983 | 5.022 | 4.247 | 4.415 | 4.039 | 4.933 | 4.313 | 7.681 | 4.619 | 5.243 | 4.789 | 4.909 | 4.813 | 5.157 | 5.963 | 5.277 | 4.743 | 4.956 | 4.612 | 4.534 | 4.322 | 4.471 | 9.514 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 5.823 | 5.892 | 20.884 | 5.951 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 35 | 35 | 35 | 35 | 35 | 35 | 45 | 45 | 45 | 45 | 25 | 15 | 15 | 15 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 32.5 | 22.5 | 22.5 | 22.5 | 22.5 | 22.5 | 22.5 | 22.5 | 0 | 0 | 0 | 0 | 5.46 | 5.33 | 1.282 | 1.271 | 0 | 4.495 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 0 | 0 | 7.804 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current
| 0 | 0 | 0 | 330.623 | 0 | 0 | 0 | -1.423 | 0 | 0 | 0 | -7.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 1.394 | 0 | 0 | 0 | 1.423 | 0 | 0 | 0 | 1.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 562.396 | 343.159 | 337.503 | 7.286 | -20 | -20 | 28.864 | 33.818 | 21.515 | 0 | 0 | 6.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 393.95 | 399.839 | 5.46 | 5.33 | 8.75 | -1.271 | 0 | 4.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 381.688 | 0 | 7.804 | 0 | 0 | 0 | 0 | 370.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Liabilities
| 568.219 | 349.051 | 358.387 | 345.254 | 20 | 20 | 48.864 | 53.818 | 41.515 | 20 | 20 | 20 | 35 | 35 | 35 | 35 | 35 | 35 | 45 | 45 | 45 | 45 | 25 | 15 | 15 | 15 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 32.5 | 22.5 | 22.5 | 22.5 | 22.5 | 22.5 | 22.5 | 22.5 | 0 | 0 | 393.95 | 399.839 | 10.92 | 10.66 | 10.032 | 412.763 | 0 | 8.99 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 381.688 | 0 | 15.608 | 0 | 0 | 0 | 0 | 370.668 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities
| 811.414 | 819.34 | 822.936 | 831.812 | 824.533 | 808.46 | 794.108 | 793.926 | 780.344 | 771.238 | 751.149 | 739.228 | 754.021 | 762.036 | 733.059 | 717.121 | 698.391 | 691.756 | 596.462 | 596.925 | 593.321 | 589.538 | 558.609 | 557.858 | 555.307 | 566.852 | 536.985 | 532.558 | 539.474 | 542.046 | 532.661 | 521.264 | 514.87 | 510.915 | 513.869 | 523.966 | 437.881 | 437.006 | 422.44 | 430.673 | 431.88 | 427.079 | 401.56 | 398.798 | 407.813 | 400.839 | 398.384 | 398.572 | 404.746 | 412.763 | 404.609 | 397.713 | 403.941 | 401.518 | 394.837 | 385.777 | 381.235 | 393.473 | 387.966 | 391.506 | 385.955 | 386.51 | 380.741 | 379.599 | 389.188 | 383.188 | 376.116 | 371.574 | 380.845 | 378.462 | 378.689 | 368.145 | 373.168 | 362.777 | 366.095 | 363.683 | 364.23 | 357.685 | 350.692 | 346.605 | 350.017 | 339.129 | 337.887 | 337.297 | 342.495 | 344.639 | 331.835 | 327.408 | 4.909 | 4.813 | 5.157 | 5.963 | 5.277 | 4.743 | 4.956 | 4.612 | 4.534 | 4.322 | 4.471 | 9.514 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 28.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 5.151 | 5.151 | 5.151 | 5.151 | 5.151 | 5.151 | 5.151 | 5.151 | 5.151 | 5.151 | 5.151 | 5.151 | 5.151 | 5.151 | 5.151 | 5.151 | 5.151 | 5.151 | 5.151 | 5.142 | 5.142 | 5.142 | 5.142 | 5.134 | 5.134 | 5.134 | 4.816 | 4.811 | 4.811 | 4.811 | 4.81 | 4.805 | 4.805 | 4.805 | 4.798 | 4.798 | 4.746 | 4.746 | 4.746 | 4.746 | 4.746 | 4.746 | 4.746 | 4.746 | 4.746 | 4.746 | 4.746 | 4.746 | 4.746 | 4.746 | 4.746 | 4.746 | 4.746 | 4.746 | 4.746 | 4.746 | 4.746 | 4.746 | 4.746 | 4.746 | 4.746 | 4.746 | 4.746 | 4.746 | 4.746 | 4.746 | 4.746 | 4.746 | 4.746 | 4.746 | 4.746 | 4.746 | 4.746 | 4.746 | 4.746 | 4.746 | 4.746 | 2.373 | 2.373 | 2.373 | 2.373 | 2.373 | 2.373 | 2.373 | 2.373 | 2.373 | 2.373 | 2.373 | 2.373 | 2.373 | 2.373 | 2.373 | 2.373 | 2.373 | 2.364 | 2.332 | 2.332 | 2.332 | 2.332 | 2.332 |
| Retained Earnings
| 52.736 | 52.201 | 51.554 | 52.553 | 51.978 | 51.291 | 50.995 | 51.217 | 50.216 | 49.196 | 48.313 | 47.298 | 47.063 | 46.266 | 45.629 | 45.096 | 44.845 | 44.355 | 43.87 | 43.954 | 43.593 | 43.539 | 42.818 | 42.119 | 42.023 | 41.758 | 41.31 | 40.876 | 40.759 | 40.601 | 40.357 | 39.945 | 39.699 | 39.309 | 39.251 | 39.015 | 39.812 | 39.726 | 39.647 | 39.644 | 39.474 | 39.337 | 39.098 | 39.118 | 39.074 | 38.982 | 38.902 | 38.824 | 38.872 | 38.671 | 38.388 | 38.9 | 38.696 | 38.414 | 38.213 | 37.868 | 37.462 | 37.077 | 36.799 | 36.478 | 36.103 | 35.684 | 35.343 | 34.758 | 34.109 | 33.49 | 32.884 | 32.755 | 32.126 | 31.506 | 32.053 | 31.531 | 30.942 | 30.475 | 29.973 | 29.486 | 29.719 | 28.629 | 29.05 | 29.966 | 29.702 | 28.386 | 28.087 | 29.016 | 28.996 | 27.441 | 26.99 | 25.652 | 25.537 | 24.34 | 24.014 | 22.679 | 22.379 | 21.257 | 21.021 | 25.117 | 24.903 | 23.78 | 23.578 | 23.665 |
| Accumulated Other Comprehensive Income/Loss
| -33.809 | -36.443 | -37.583 | -38.64 | -41.601 | -42.013 | -41.088 | -41.867 | -42.88 | -30.31 | -18.979 | -3.365 | -1.455 | 0.026 | -0.59 | 3.518 | 3.827 | 3.556 | 4.416 | 0.516 | 0.808 | -0.301 | -2.816 | -4.299 | -5.802 | -6.238 | -5.869 | -4.034 | -2.839 | -2.859 | -3.326 | -3.209 | -0.798 | -0.655 | -0.992 | -2.203 | -1.691 | -2.117 | -1.578 | -2.197 | -1.083 | -0.725 | -1.283 | -1.659 | -2.657 | -2.855 | -1.417 | -1.419 | -1.931 | -2.068 | -2.222 | -2.256 | -1.018 | -1.142 | -1.558 | -1.465 | -0.564 | -0.593 | -0.644 | -0.805 | -0.947 | -1.264 | -1.398 | -1.247 | -0.554 | -0.654 | -0.143 | -0.557 | -0.943 | -1.342 | -1.055 | -1.098 | -0.428 | -0.776 | -0.767 | -0.694 | -0.911 | -0.024 | -0.218 | 0.414 | 0.719 | 0.334 | 1.532 | 1.472 | 1.714 | 1.972 | 1.749 | 1.795 | 1.688 | 1.103 | 0.416 | 0.676 | 0.914 | 0.536 | 0.497 | 0.367 | 0.166 | -0.006 | -0.035 | 0.102 |
| Other Total Stockholders Equity
| -6.194 | 22.428 | 22.36 | 22.329 | 22.607 | 22.572 | 22.471 | 22.448 | 22.418 | 22.388 | 22.24 | 22.206 | 22.344 | 22.306 | 22.384 | 22.832 | 22.878 | 23.84 | 23.929 | 24.095 | 24.243 | 24.146 | 24.029 | 24.018 | 24.027 | 24.006 | 17.742 | 17.734 | 17.717 | 17.701 | 17.604 | 17.549 | 18.441 | 18.425 | 18.35 | 18.352 | 7.699 | 7.747 | 7.676 | 7.663 | 7.692 | 7.688 | 7.789 | 7.779 | 7.777 | 8.1 | 8.152 | 8.146 | 8.415 | 8.485 | 8.356 | 8.33 | 8.475 | 8.468 | 8.502 | 8.827 | 9.11 | 9.243 | 9.912 | 10.184 | 10.262 | 10.252 | 10.11 | 10.228 | 10.224 | 11.153 | 11.338 | 11.628 | 12.127 | 12.117 | 12.278 | 12.607 | 12.586 | 13.347 | 13.255 | 13.581 | 14.709 | 17.538 | 17.314 | 17.4 | 17.277 | 17.476 | 17.387 | 17.622 | 17.436 | 17.684 | 17.94 | 18.507 | 18.549 | 19.177 | 19.358 | 19.598 | 20.11 | 20.222 | 20.025 | 15.266 | 15.541 | 16.242 | 16.64 | 17.156 |
| Total Shareholders Equity
| 46.542 | 43.337 | 41.482 | 41.393 | 38.135 | 37.001 | 37.529 | 36.949 | 34.905 | 46.425 | 56.725 | 71.29 | 73.103 | 73.749 | 72.574 | 76.597 | 76.701 | 76.902 | 77.366 | 73.707 | 73.786 | 72.526 | 69.173 | 66.972 | 65.382 | 64.66 | 57.999 | 59.387 | 60.448 | 60.254 | 59.445 | 59.09 | 62.147 | 61.884 | 61.407 | 59.962 | 50.566 | 50.102 | 50.491 | 49.856 | 50.829 | 51.046 | 50.35 | 49.984 | 48.94 | 48.973 | 50.383 | 50.297 | 50.102 | 49.834 | 49.268 | 49.72 | 50.899 | 50.486 | 49.903 | 49.976 | 50.754 | 50.473 | 50.813 | 50.603 | 50.164 | 49.418 | 48.801 | 48.485 | 48.525 | 48.735 | 48.825 | 48.572 | 48.056 | 47.027 | 48.022 | 47.786 | 47.846 | 47.792 | 47.207 | 47.119 | 48.263 | 48.516 | 48.519 | 50.153 | 50.071 | 48.569 | 49.379 | 50.483 | 50.519 | 49.47 | 49.052 | 48.327 | 48.147 | 46.993 | 46.161 | 45.326 | 45.776 | 44.388 | 43.907 | 43.082 | 42.942 | 42.348 | 42.515 | 43.255 |
| Total Equity
| 46.542 | 43.337 | 41.482 | 41.393 | 38.135 | 37.001 | 37.529 | 36.949 | 34.905 | 46.425 | 56.725 | 71.29 | 73.103 | 73.749 | 72.574 | 76.597 | 76.701 | 76.902 | 77.366 | 73.707 | 73.786 | 72.526 | 69.173 | 66.972 | 65.382 | 64.66 | 57.999 | 59.387 | 60.448 | 60.254 | 59.445 | 59.09 | 62.147 | 61.884 | 61.407 | 59.962 | 50.566 | 50.102 | 50.491 | 49.856 | 50.829 | 51.046 | 50.35 | 49.984 | 48.94 | 48.973 | 50.383 | 50.297 | 50.102 | 49.834 | 49.268 | 49.72 | 50.899 | 50.486 | 49.903 | 49.976 | 50.754 | 50.473 | 50.813 | 50.603 | 50.164 | 49.418 | 48.801 | 48.485 | 48.525 | 48.735 | 48.825 | 48.572 | 48.056 | 47.027 | 48.022 | 47.786 | 47.846 | 47.792 | 47.207 | 47.119 | 48.263 | 48.516 | 48.519 | 50.153 | 50.071 | 48.569 | 49.379 | 50.483 | 50.519 | 49.47 | 49.052 | 48.327 | 48.147 | 46.993 | 46.161 | 45.326 | 45.776 | 44.388 | 43.907 | 43.082 | 42.942 | 42.348 | 42.515 | 43.255 |
| Total Liabilities & Shareholders Equity
| 857.956 | 862.677 | 864.418 | 873.205 | 862.668 | 845.461 | 831.637 | 830.875 | 815.249 | 817.663 | 807.874 | 810.518 | 827.124 | 835.785 | 805.633 | 793.718 | 775.092 | 768.658 | 673.828 | 670.632 | 667.107 | 662.064 | 627.782 | 624.83 | 620.689 | 631.512 | 594.984 | 591.945 | 599.922 | 602.3 | 592.106 | 580.354 | 577.017 | 572.799 | 575.276 | 583.928 | 488.447 | 487.108 | 472.931 | 480.529 | 482.709 | 478.125 | 451.91 | 448.782 | 456.753 | 449.812 | 448.767 | 448.869 | 454.848 | 462.597 | 453.877 | 447.433 | 454.84 | 452.004 | 444.74 | 435.753 | 431.989 | 443.946 | 438.779 | 442.109 | 436.119 | 435.928 | 429.542 | 428.084 | 437.713 | 431.923 | 424.941 | 420.146 | 428.901 | 425.489 | 426.711 | 415.931 | 421.014 | 410.569 | 413.302 | 410.802 | 412.493 | 406.201 | 399.211 | 396.758 | 400.088 | 387.698 | 387.266 | 387.78 | 393.014 | 394.109 | 380.887 | 375.735 | 373.73 | 365.83 | 358.208 | 356.757 | 353.578 | 347.458 | 341.989 | 334.914 | 336.166 | 335.002 | 331.785 | 336.119 |