Just Dial Limited
NSE:JUSTDIAL.NS
1127.5 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 176.9 | 155.6 | 232.5 | 614.8 | 396.2 | 405.8 | 575.5 | 525.7 | 336.508 | 419.953 | 369.595 | 239.286 | 237.35 | 201.18 | 121.19 | 204.32 | 137.66 |
Short Term Investments
| 46,076.8 | 40,623.3 | 34,646.2 | 0.4 | 167.5 | 214.6 | 223 | 548 | 7,030.611 | 7,721.724 | 4,709.922 | 4,857.916 | 1,568 | 1,159.71 | 779.85 | 402.47 | 407.04 |
Cash and Short Term Investments
| 46,253.7 | 40,778.9 | 34,878.7 | 615.2 | 563.7 | 620.4 | 798.5 | 1,073.7 | 7,367.119 | 8,141.677 | 5,079.517 | 5,097.202 | 1,805.35 | 1,360.89 | 901.04 | 606.79 | 544.7 |
Net Receivables
| 3.4 | 142.5 | 111.2 | 208.7 | 132 | 129.1 | 136.7 | 61.9 | 31.1 | 0.838 | 0.309 | 11.226 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | -134.2 | -20 | -85.1 | -132.7 | -129.8 | -137.4 | -27.4 | 128.747 | 179.317 | 135.651 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 606.4 | 439.9 | 398 | 414.1 | 497.7 | 630.3 | 247.9 | 292.8 | 22.945 | 6.631 | 35.245 | 26.823 | 40.48 | 4.17 | 35.11 | 40.61 | 21.79 |
Total Current Assets
| 46,863.5 | 41,227.1 | 35,367.9 | 1,152.9 | 1,060.7 | 1,250 | 1,045.7 | 1,401 | 7,549.911 | 8,328.463 | 5,250.722 | 5,245.026 | 1,904.83 | 1,462.5 | 936.15 | 647.4 | 566.49 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 1,187.3 | 1,481.4 | 1,306.3 | 1,371.8 | 1,691.7 | 1,300.5 | 1,460.2 | 1,608 | 1,343.272 | 869.861 | 460.503 | 535.494 | 330.16 | 253.94 | 181.94 | 136.85 | 115.43 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 278.6 | 341.6 | 29.2 | 6 | 11.6 | 20.4 | 28.8 | 38.6 | 44.932 | 51.639 | 67.455 | 87.772 | 30.12 | 19.27 | 10.01 | 11.87 | 15.34 |
Goodwill and Intangible Assets
| 278.6 | 341.6 | 29.2 | 6 | 11.6 | 20.4 | 28.8 | 38.6 | 44.932 | 51.639 | 67.455 | 87.772 | 30.12 | 19.27 | 10.01 | 11.87 | 15.34 |
Long Term Investments
| 131.7 | -40,490.2 | 3,329.9 | 15,113 | 15,355.3 | 12,477.4 | 10,981.5 | 8,547.2 | -44.932 | -7,721.122 | -3,162.842 | 0 | -30.12 | -19.27 | 78.21 | 31.75 | 23.35 |
Tax Assets
| 84.1 | 40,695 | 207.7 | 170 | 202.8 | 172.5 | 124.2 | 239.4 | 7.327 | 23.556 | -67.455 | 0 | 9.14 | 12.43 | 28.06 | 126.9 | 113.24 |
Other Non-Current Assets
| 64.5 | 110.9 | 88 | 50.9 | -0.1 | 267.8 | 461 | 819.8 | 672.443 | 8,092.88 | 5,101.299 | 205.843 | 233.62 | 165.14 | 0.28 | 0.26 | 7.24 |
Total Non-Current Assets
| 1,746.2 | 2,138.7 | 4,961.1 | 16,711.7 | 17,261.3 | 14,238.6 | 13,055.7 | 11,253 | 2,023.041 | 1,316.813 | 2,398.96 | 829.11 | 572.92 | 431.51 | 298.5 | 307.63 | 274.6 |
Total Assets
| 48,609.7 | 43,365.8 | 40,329 | 17,864.6 | 18,322 | 15,488.6 | 14,101.4 | 12,654 | 9,572.953 | 9,645.277 | 7,649.682 | 6,074.136 | 2,477.75 | 1,894.01 | 1,234.65 | 955.03 | 841.09 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 134.5 | 152.6 | 145.8 | 146.5 | 245.4 | 296.8 | 212.2 | 133.4 | 192.523 | 136.903 | 72.015 | 67.054 | 43.95 | 50.21 | 30.51 | 20.12 | 28.6 |
Short Term Debt
| 262.6 | 240.9 | 217.6 | 225.9 | 231.4 | 22.2 | 12.4 | -2,743 | -2,344.3 | 0 | 0 | 0 | 1.49 | 1.67 | 1.55 | 0.29 | 0.9 |
Tax Payables
| 3.1 | 19.2 | 270.4 | 245.7 | 188.5 | 264.1 | 229.5 | 114.3 | 40.043 | 55.603 | 51.057 | 24.77 | 1,099.42 | 679.35 | 408.05 | 370.52 | 305.4 |
Deferred Revenue
| 3.1 | 778.4 | 704.1 | 600.2 | -231.4 | 264.1 | 229.5 | 2,743 | 2,344.3 | 0 | 0 | 0 | 1,336.66 | 892.89 | 546.16 | 465 | 388.67 |
Other Current Liabilities
| 5,702 | 4,144.7 | 3,162.5 | 3,088.6 | 4,032 | 4,384.4 | 3,667.1 | 3,367.2 | 2,618.811 | 2,733.527 | 2,183.726 | 1,708.909 | 0.27 | 0.57 | 0.27 | 0.49 | 1.08 |
Total Current Liabilities
| 6,102.2 | 5,316.6 | 4,230 | 4,061.2 | 4,277.4 | 4,967.5 | 4,121.2 | 3,500.6 | 2,811.334 | 2,870.43 | 2,255.741 | 1,775.963 | 1,382.37 | 945.34 | 578.49 | 485.9 | 419.25 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 590.5 | 442.9 | 335.7 | 403.8 | 532.8 | 69.9 | 55.4 | 0 | 0 | 0 | 0 | 0 | 0 | 1.49 | 3.16 | 0 | 0.29 |
Deferred Revenue Non-Current
| 567.6 | 568 | 534.7 | 496.9 | 329.6 | 289.2 | 130.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,114.4 | 367.5 | 366.5 | 259.8 | 303.7 | 172.8 | 184.3 | 241.7 | 156.6 | 0 | 18.162 | 9.486 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0.2 | 0.1 | 1.2 | 1.1 | -183.2 | -141.1 | -110.985 | 41.283 | 31.28 | 29.6 | 22.95 | 15.61 | 14.79 | 30.16 | 56.03 |
Total Non-Current Liabilities
| 2,272.5 | 1,378.4 | 1,237.1 | 1,160.6 | 1,167.3 | 533 | 186.8 | 100.6 | 45.615 | 41.283 | 49.442 | 39.086 | 22.95 | 17.1 | 17.95 | 30.16 | 56.32 |
Total Liabilities
| 8,374.7 | 6,695 | 5,467.1 | 5,221.8 | 5,444.7 | 5,500.5 | 4,308 | 3,601.2 | 2,856.949 | 2,911.714 | 2,305.182 | 1,815.049 | 1,405.32 | 962.44 | 596.44 | 516.06 | 475.57 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 15,469.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.64 | 1.96 | 2.52 | 2.52 | 2.52 |
Common Stock
| 850.4 | 843.2 | 836.1 | 618.8 | 649.1 | 647.6 | 673.9 | 695.4 | 694.736 | 704.927 | 701.506 | 695.034 | 530.72 | 521.01 | 11.08 | 11.08 | 11.08 |
Retained Earnings
| 16,962.8 | 13,402.3 | 11,695.1 | 10,974.3 | 10,934.9 | 8,227.5 | 7,839.3 | 6,411 | 4,523.473 | 3,104.936 | 2,031.208 | 1,109.881 | 532.88 | 403.1 | 183.45 | -0.89 | -58.17 |
Accumulated Other Comprehensive Income/Loss
| 39,384.6 | 768.7 | 903.8 | 944.9 | -2,393.1 | -1,908.3 | -1,671.5 | -1,335 | -954.303 | -706.141 | -499.357 | -359.308 | -11.64 | -1.96 | -2.52 | -2.52 | -2.52 |
Other Total Stockholders Equity
| -16,962.8 | 21,656.6 | 21,426.9 | 104.8 | -11,783 | 3,021.3 | 2,951.7 | 3,281.4 | 2,452.098 | 3,629.84 | 3,111.142 | 2,813.479 | 8.83 | 7.46 | 442.26 | 428.78 | 412.61 |
Total Shareholders Equity
| 40,235 | 36,670.8 | 34,861.9 | 12,642.8 | 12,877.3 | 9,988.1 | 9,793.4 | 9,052.8 | 6,716.004 | 6,733.563 | 5,344.499 | 4,259.087 | 1,072.43 | 931.57 | 636.79 | 438.97 | 365.52 |
Total Equity
| 40,235 | 36,670.8 | 34,861.9 | 12,642.8 | 12,877.3 | 9,988.1 | 9,793.4 | 9,052.8 | 6,716.004 | 6,733.563 | 5,344.499 | 4,259.087 | 1,072.43 | 931.57 | 638.21 | 438.97 | 365.52 |
Total Liabilities & Shareholders Equity
| 48,609.7 | 43,365.8 | 40,329 | 17,864.6 | 18,322 | 15,488.6 | 14,101.4 | 12,654 | 9,572.953 | 9,645.277 | 7,649.682 | 6,074.136 | 2,477.75 | 1,894.01 | 1,234.65 | 955.03 | 841.09 |