Jubilant FoodWorks Limited

NSE:JUBLFOOD.NS

607.25 (INR) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 1,569.52298.79249.496557.1381,959.396262.867790.252353.89331.607389.03242.202304.87129.37889.75470.39430.0821.7137.0128.6827.57
Short Term Investments 978.413,521.776,380.3455,648.785,110.5946,467.0363,131.015935.677907.756746.117937.4561,010.122922.670000000
Cash and Short Term Investments 2,547.933,820.566,629.8416,205.9187,069.996,729.9033,921.2671,289.5671,239.3631,135.1471,179.6581,314.9921,052.04889.75470.39430.0821.7137.0128.6827.57
Net Receivables 2,650.74287.31235.695179.765573.302526.932414.362422.717392.061118.661367.81980.879195.115743.027391.526250.31175.94110.3176.5171.44
Inventory 4,098.921,769.991,611.7621,331.306947.203770.778642.109607.185551.707433.381330.799240.254187.034142.18670.56855.2938.8330.0819.5113.93
Other Current Assets 2,266.96980.26746.285665.18573.907616.03489.401493.192392.112312.7230.06206.7350.2018.60.240.130.060.110.081.1
Total Current Assets 11,564.556,858.129,223.5838,382.1698,591.18,116.7115,052.7772,389.9442,183.1821,881.2511,878.3361,761.9811,434.398983.567532.728335.81236.54177.51124.78114.04
Non-Current Assets:
Property, Plant & Equipment, Net 43,163.1135,340.1827,388.13721,989.47822,266.7467,952.6247,719.2028,535.2688,196.4777,340.2475,506.6533,934.3562,578.2521,839.4891,380.1761,147.88785.87481.39324.28297.83
Goodwill 7,706.440000000000000000000
Intangible Assets 12,146.281,379.64635.818387.979385.758387.835383.044451.261349.337231.321153.426117.80499.7980000000
Goodwill and Intangible Assets 19,852.721,379.64635.818387.979385.758387.835383.044451.261349.337231.321153.426117.80499.798048.59400000
Long Term Investments 4,197.396,977.698,2714,352.843-511.766-1,807.97377.011-921.987-902.256-735.738-936.7890556.6650000000
Tax Assets 881.55742.93525.77830.736759.8263,908.212179.8052,451.8092,414.6780001.81430.669000000
Other Non-Current Assets 1,597.662,522.711,772.3971,724.5962,215.60.0011,555.5790.001-0.0012,029.9812,018.099703.871.529210.6890.30600000
Total Non-Current Assets 69,692.4346,963.1538,593.12229,285.63225,116.16410,440.6999,914.64110,516.35210,058.2358,865.8116,741.3894,756.033,238.0582,080.8471,429.0761,147.88785.87481.39324.28297.83
Total Assets 81,256.9853,821.2747,816.70537,667.80133,707.26418,557.4114,967.41712,906.29612,241.41710,747.0628,619.7256,518.0114,672.4563,064.4141,961.8041,483.691,022.41658.9449.06411.87
Liabilities & Equity:
Current Liabilities:
Account Payables 9,216.465,613.965,416.0365,369.7154,507.4194,208.8363,889.7863,142.2342,965.162,424.2531,737.4091,325.41200547.4300000
Short Term Debt 5,992.742,393.141,991.1041,511.781,453.4419.04730.34317.53317.359143.62146.06122.010022.65600000
Tax Payables 2.62.862.453000006.94500000000000
Deferred Revenue 2.61,408.921,085.6111,056.978770.276887.706533.417640.61561.982-143.62-146.06-122.010038.69300000
Other Current Liabilities 3,957.92873.61698.371674.165388.354324.89281.703356.1461,028.7181,152.765918.267619.0161,543.6581,150.46792.731431.02344.85215.39149.7129.11
Total Current Liabilities 19,169.7210,289.639,191.1228,612.6387,119.495,430.4794,735.2494,156.5284,073.2193,577.0182,655.6761,944.4281,543.6581,150.467701.51431.02344.85215.39149.7129.11
Non-Current Liabilities:
Long Term Debt 11,950.7323,144.2419,069.84914,687.98615,247.179000000038.599085.905824.45516.77360.35272275.6
Deferred Revenue Non-Current 24,030.08-741.04-496.094-401.7970000000000000000
Deferred Tax Liabilities Non-Current 2,494.12741.04496.094401.7978.416499.775549.839693.096678.082577.705374.565200.86170.6180000000
Other Non-Current Liabilities 1,1809.5555553.65166.058131.71889.19575.06756.560000000
Total Non-Current Liabilities 39,654.9323,153.7419,074.84914,692.98615,260.595504.775554.839696.746844.14709.423463.76275.928165.777085.905824.45516.77360.35272275.6
Total Liabilities 58,824.6533,443.3728,265.97123,305.62422,380.0855,935.2545,290.0884,853.2744,917.3594,286.4413,119.4362,220.3561,709.4351,150.467787.4151,255.47861.62575.74421.7404.71
Equity:
Preferred Stock 019,182.150026,277.04217,173.15600000000000000
Common Stock 1,319.691,319.691,319.691,319.691,319.691,319.69659.845659.491657.951655.698654.39652.834650.779645.322636.217581.65581.65581.63581.63581.63
Retained Earnings 20,181.4517,805.7115,321.40211,908.0819,580.710,957.0198,056.5086,169.4615,591.9334,775.4263,840.6582,658.23800-403.023-744.05-811.48-889.05-944.85-965.05
Accumulated Other Comprehensive Income/Loss 20,386.731,195.752,860.413722.114-15,056.785-4,576.779-3,524.658-2,424.982-4,373.125-3,264.858-2,476.844-1,761.53-1,328.65-1,102.799-846.265-651.29-502.39-400.73-358.8-312
Other Total Stockholders Equity -20,181.45-19,125.4-51.822318.383-10,900.39-12,276.7094,485.6343,649.0525,447.2994,294.3553,482.0852,748.1133,640.8922,371.4241,787.461,041.91893.01791.31749.38702.58
Total Shareholders Equity 21,706.4220,377.919,449.68314,268.26811,220.25712,596.3779,677.3298,053.0227,324.0586,460.6215,500.2894,297.6552,963.0211,913.9471,174.389228.22160.7983.1627.367.16
Total Equity 22,432.3320,377.919,550.73414,362.17711,327.17912,622.1569,677.3298,053.0227,324.0586,460.6215,500.2894,297.6552,963.0211,913.9471,174.389228.22160.7983.1627.367.16
Total Liabilities & Shareholders Equity 81,256.9853,821.2747,816.70537,667.80133,707.26418,557.4114,967.41712,906.29612,241.41710,747.0628,619.7256,518.0114,672.4563,064.4141,961.8041,483.691,022.41658.9449.06411.87