JSW Steel Limited

NSE:JSWSTEEL.NS

996.4 (INR) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 123,480154,24088,080119,43039,66055,8105,8209,174.95,669.39,129.16,017.38,093.730,469.720,4803,030.45,0934,714.83,378988.71,224.9
Short Term Investments 3069,96075,4809,23083,9607,9206,66010,260.41,425.69,746.21,167.29,871.62,0400000000
Cash and Short Term Investments 123,510224,200163,560128,660123,62063,73012,48019,435.37,094.918,875.37,184.517,965.332,509.720,4803,030.45,0934,714.83,378988.71,224.9
Net Receivables 75,52083,180152,13086,090102,650125,47091,89047,249.756,739.425,567.92,49121,418.615,393.930,901.2016,418.414,488.57,944.412,086.10
Inventory 378,150331,350337,870142,490138,640145,480125,940113,949.684,033.5110,090.481,551.254,952.357,892.644,09728,667.429,245.621,817.410,113.59,242.37,434.1
Other Current Assets 68,16042,7701801,2807808701,61031,979.22,549.859,207.465,76746,418.821,870.9171.123,001.8172.4186.23,420.45,137.110,281
Total Current Assets 645,340681,500653,740358,520365,690335,550231,920212,613.8150,417.6188,173.1154,502.7119,336.4127,667.195,649.354,699.650,929.441,206.924,856.327,454.218,940
Non-Current Assets:
Property, Plant & Equipment, Net 1,388,1601,243,1901,144,230951,060880,860731,440626,830618,678.5594,766.9585,621.6547,154.6392,022.9353,310.9319,422284,089.7278,943.4208,016.781,89165,179.860,763.9
Goodwill 6,3901,2801,1903,3604,1508,4007,0708,716.89,56515,853.615,618.613,143.212,439.80000000
Intangible Assets 25,42020,85020,63017,8206,8405,4904,0803,536.23,254.52,940.31,683.7981.468714,693.48,991.97,831.37,831.3000
Goodwill and Intangible Assets 31,81022,13021,82021,18010,99013,89011,15012,25312,819.518,793.917,302.314,124.613,126.814,693.48,991.97,831.37,831.3000
Long Term Investments 137,26048,01049,56074,19012,57018,1206,2401,319.74,758.7-3,756.74,780.16,192.842,844.70000000
Tax Assets 3,0005,39094,94077,66047,5301,170480844.12,748.62,652.802,1523,162.12,762.32,801.71,4450000
Other Non-Current Assets 76,410110,56056056056048,97043,56034,697.957,434.667,706.952,659.243,451.12,183.629,138.36,2823,9664,695.821,958.418,619.75,788.7
Total Non-Current Assets 1,636,6401,429,2801,311,1101,124,650952,510813,590688,260667,793.2672,528.3671,018.5621,896.2457,943.4414,628.1366,016302,165.3292,185.7220,543.8103,849.483,799.566,552.6
Total Assets 2,281,9802,110,7801,964,8501,483,1701,318,2001,149,140920,180880,407822,945.9859,191.6776,398.9577,279.8542,295.2461,665.3356,864.9343,115.1261,750.7128,705.7111,253.785,492.6
Liabilities & Equity:
Current Liabilities:
Account Payables 333,650382,030318,680164,450190,000161,590159,440143,523.3128,123.4142,526.7116,993.2102,513.197,052017,592.700000
Short Term Debt 185,700172,930127,260107,220150,060177,40076,700109,182.866,696.843,132.580,594.839,528.213,757.5102,019.339.981,798.80000
Tax Payables 3,52013,4903,9105,5601,2901,9603,840105.1126.600000000000
Deferred Revenue 3,520100,100104,560152,64092,47074,41043,23035,62215,186.115,840.811,453.68,351.12,308.4059,614.800000
Other Current Liabilities 137,78044,57025,0108,6804,3506,68010,2706,783.746,422.951,048.648,347.436,258.895,129.43,994.53,479.6829.447,064.2000
Total Current Liabilities 660,650699,630575,510432,990436,880420,080289,640295,111.8256,429.2252,548.6257,389186,651.2208,247.3106,013.880,72782,628.247,064.2000
Non-Current Liabilities:
Long Term Debt 673,540635,600594,850516,440463,930296,360315,150318,206.1327,932.2336,766.3267,026.2173,931.6128,891.2164,743.6161,730.4165,502.2121,362.241,730.340,960.535,684.4
Deferred Revenue Non-Current 20,60025,41010,24020,33030,44041,9601,010206.82,859.84,6734,288.24,323.8350.30000752.23,932.62,323.1
Deferred Tax Liabilities Non-Current 96,59079,36076,21035,09016,77038,94026,04030,735.714,201.731,547.121,234.234,87230,411.923,256.319,649.514,213.212,517.110,126.67,420.33,054.9
Other Non-Current Liabilities 32,84039022,69016,8709,9408,35013,00012,127.55,016.22,139.45,407.82,092.34,722.1000020,186.416,227.912,933
Total Non-Current Liabilities 823,570740,760703,990588,730521,080385,610355,200361,276.1350,009.9375,125.8297,956.4215,219.7164,375.5187,999.9181,379.9179,715.4133,879.372,795.568,541.353,995.4
Total Liabilities 1,484,2201,440,3901,279,5001,021,720957,960805,690644,840656,387.9606,439.1627,674.4555,345.4401,870.9372,622.8294,013.7262,106.9262,343.6180,943.572,795.568,541.353,995.4
Equity:
Preferred Stock 0000650,440593,810007,644.47,644.47,644.42,790.300000000
Common Stock 3,0503,0103,0103,0203,0103,0103,0203,013.33,027.53,027.53,027.52,841.55,631.85,631.85,271.15,370.15,370.15,2584,970.64,691.3
Retained Earnings 502,080426,270426,150240,430165,610137,36075,28017,3508,040.722,189.511,046.94,899.598,741.30000000
Accumulated Other Comprehensive Income/Loss 774,250173,500189,640158,480-185,590-147,480-108,910-76,035.4-225,058.5-179,182-141,824.5-111,006.8-88,448.9-68,475.8-53,392.6-40,797.5-30,742.5-23,236.6-18,504.5-14,439.1
Other Total Stockholders Equity -502,69054,17054,17065,710-267,480-238,750310,590282,148.4422,784.9376,861.4339,489.1273,912.8151,571.5228,137.3140,693113,466.9104,260.873,919.157,096.141,245
Total Shareholders Equity 776,690656,950672,970467,640365,990347,950279,980226,476.3216,439230,540.8219,383.4173,437.3167,495.7165,293.392,571.578,039.578,888.455,940.543,562.231,497.2
Total Equity 797,760670,390685,350461,450360,240343,450275,340224,019.1216,506.8231,517.2221,053.5175,408.9169,672.4167,651.694,75880,771.580,807.255,940.543,562.231,497.2
Total Liabilities & Shareholders Equity 2,281,9802,110,7801,964,8501,483,1701,318,2001,149,140920,180880,407822,945.9859,191.6776,398.9577,279.8542,295.2461,665.3356,864.9343,115.1261,750.7128,705.7111,253.785,492.6