JSW Holdings Limited
NSE:JSWHL.NS
9937.3 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,695.608 | 4,067.648 | 1,861.421 | 928.119 | 1,210.145 | 1,073.084 | 886.511 | 633.516 | 503.492 | 493.574 | 433.347 | 293.969 | 320.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 1.192 | 10.418 | 4.55 | 2.12 | 3.298 | 2.265 | 1.733 | 0.834 | 23.965 | 0 | 0 | 6.553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 1,694.416 | 4,057.23 | 1,856.871 | 925.999 | 1,206.847 | 1,070.819 | 884.778 | 632.682 | 479.527 | 493.574 | 433.347 | 287.416 | 320.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.999 | 0.997 | 0.998 | 0.998 | 0.997 | 0.998 | 0.998 | 0.999 | 0.952 | 1 | 1 | 0.978 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1.955 | 4.668 | 6.375 | 2.521 | 1.276 | 1.703 | 1.279 | 1.141 | 11.26 | 7.845 | 3.908 | 9.941 | 2.639 | 3.269 | 2.379 | 2.247 | 1.8 | 3.686 | 4.055 | 1.07 |
Selling & Marketing Expenses
| -1.955 | 0 | 0 | 0.193 | 0.164 | 0.138 | 0.148 | 0.132 | 0.205 | 0.201 | 0.209 | 0.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 4.668 | 6.375 | 2.714 | 1.44 | 1.841 | 1.427 | 1.273 | 11.26 | 7.845 | 3.908 | 9.941 | 2.639 | 3.269 | 2.379 | 2.247 | 1.8 | 3.686 | 4.055 | 1.07 |
Other Expenses
| -107.183 | -47.449 | 46.767 | 45.228 | 50.52 | 50.014 | 43.756 | 37.575 | 24.153 | 23.027 | 19.832 | 19.563 | 19.796 | 5.237 | 10.108 | -48.943 | 6.366 | -11.561 | 31.69 | -0.386 |
Operating Expenses
| 107.183 | 59.042 | 53.142 | 47.942 | 51.96 | 51.855 | 45.183 | 38.848 | 35.413 | 30.872 | 23.74 | 29.504 | 22.435 | 8.506 | 12.487 | -46.696 | 8.166 | -7.875 | 35.744 | 0.684 |
Operating Income
| 1,588.398 | 4,008.606 | 1,803.729 | 877.727 | 1,154.559 | 1,018.964 | 839.595 | 593.834 | 468.079 | 462.702 | 409.607 | 264.465 | 298.363 | -8.506 | -12.487 | 46.696 | -8.166 | 7.875 | -35.744 | -0.684 |
Operating Income Ratio
| 0.937 | 0.985 | 0.969 | 0.946 | 0.954 | 0.95 | 0.947 | 0.937 | 0.93 | 0.937 | 0.945 | 0.9 | 0.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -13.5 | 318.862 | 170.133 | 94.422 | 23.733 | 0.196 | 2.602 | 11.1 | 0 | 0 | -1.44 | -1.697 | 0 | 229.399 | 70.341 | 350.062 | 57.792 | 390.305 | 100.76 | 53.961 |
Income Before Tax
| 1,574.898 | 4,008.606 | 1,803.729 | 877.051 | 1,154.559 | 1,019.16 | 842.197 | 593.834 | 468.079 | 462.702 | 409.607 | 264.465 | 298.363 | 220.893 | 57.854 | 396.758 | 49.626 | 398.18 | 65.016 | 53.277 |
Income Before Tax Ratio
| 0.929 | 0.985 | 0.969 | 0.945 | 0.954 | 0.95 | 0.95 | 0.937 | 0.93 | 0.937 | 0.945 | 0.9 | 0.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 388.417 | 1,012.517 | 457.701 | 219.999 | 113.91 | 141 | 161.065 | 120 | 102 | 95.6 | 80.007 | 47.616 | 31.539 | 13.862 | 14.023 | 33.3 | 16.258 | 4.437 | 4.092 | 0.328 |
Net Income
| 1,555.589 | 3,314.951 | 1,516.161 | 752.15 | 1,064.382 | 1,000.258 | 686.556 | 482.082 | 366.079 | 367.102 | 329.6 | 216.849 | 266.824 | 207.031 | 43.831 | 363.458 | 33.368 | 393.743 | 60.924 | 52.949 |
Net Income Ratio
| 0.917 | 0.815 | 0.815 | 0.81 | 0.88 | 0.932 | 0.774 | 0.761 | 0.727 | 0.744 | 0.761 | 0.738 | 0.832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 140.18 | 298.72 | 136.66 | 67.96 | 96.17 | 90.36 | 61.97 | 43.43 | 32.98 | 33.07 | 29.69 | 19.54 | 24.04 | 18.65 | 3.95 | 32.75 | 3.01 | 35.47 | 5.49 | 4.77 |
EPS Diluted
| 140.15 | 298.65 | 136.66 | 67.96 | 96.17 | 90.36 | 61.97 | 43.43 | 32.98 | 33.07 | 29.69 | 19.54 | 24.04 | 18.65 | 3.95 | 32.75 | 3.01 | 35.47 | 5.49 | 4.77 |
EBITDA
| 1,588.425 | 4,008.653 | 1,803.876 | 877.986 | 1,155.14 | 1,019.122 | 839.895 | 593.988 | 468.267 | 463.011 | 409.779 | 264.48 | 298.373 | -5.87 | -12.458 | 46.735 | -8.132 | 11.454 | -35.103 | -0.335 |
EBITDA Ratio
| 0.937 | 0.985 | 0.969 | 0.946 | 0.955 | 0.95 | 0.947 | 0.938 | 0.93 | 0.938 | 0.946 | 0.9 | 0.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |