JSW Energy Limited

NSE:JSWENERGY.NS

663.15 (INR) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Operating Activities:
Net Income 17,227.119,428.422,382.710,985.911,142.28,969.33,381.48,915.220,513.218,920.710,600.311,857.12,125.49,980.28,678.52,7903,237.752,720.821,323.63
Depreciation & Amortization 16,334.111,692.311,310.511,669.411,680.511,636.99,660.89,691.59,509.27,897.68,099.56,615.35,033.42,673.31,368.4609.41588.12583.05579.6
Deferred Income Tax 0-4,566.8-3,773-1,929.3-2,951.5-2,069.33,182.1-2,682.60000412.5000000
Stock Based Compensation 245.5247.3153.819.241.234.327.819.321.2000.17000000
Change In Working Capital 10,085.1-11,335.8-4,375.48,663.3-7,742.7-3,26611,796.41,818.2-4,854.31,321.8-4,942.4-6,8746,322.9-4,467.5-2,688-79.783,618.35792.22209.94
Accounts Receivables 6,394-5,016.3-66.58,036.2-6,769.2-2,788.210,311.17,234.8-12,653.1239.96,503-7,847.60000000
Inventory 1,487.6-599.4-5,059.42,435.3-1,851.4808.1573.7375.6-703.4-1,574.6257.13,243.7-2,310.4-1,598.5-3,391-22.2-69.3-16.7-10.4
Accounts Payables 1,129.6-4,084.71,207.8-2,720.91,605.6-2,150.7454.7-2,988.18,495.10000000000
Other Working Capital 1,073.9-1,635.4-457.3912.7-727.7864.811,222.71,442.6-4,150.92,896.4-5,199.5-10,117.78,633.3-2,869703-57.583,687.65808.92220.34
Other Non Cash Items 21,396.85,377.33,821.77,590.18,650.79,33911,289.616,452.310,505.55,788.48,933.86,096.66,385.6706.21,110.71,363.53437.14448.5608.5
Operating Cash Flow 41,386.120,842.729,520.336,998.620,820.424,644.239,338.134,213.935,673.633,928.522,691.217,69520,286.88,892.28,469.64,683.167,881.364,544.592,721.67
Investing Activities:
Investments In Property Plant And Equipment -80,327.7-42,365.8-22,940.7-4,354.4-1,209.7-2,334.7-1,207.6-3,715.1-35,899-6,772.3-4,940.1-9,782.5-18,832.5-27,341.2-35,726.8-38,801.21-22,561.34-3,152.23-106.57
Acquisitions Net 834.1-21,965.813,441.6938276.1154.719.9892.41,171.1834.8-29.8-360-233-7.8-121-1,701.4470.5-220.91-3.8
Purchases Of Investments -6,753.1-1,459.9-1,438.1-14.2-14.7-13.9-15.3-17.9-13.8-47.31,283.2000-7.70000
Sales Maturities Of Investments 237.81,163.21,669.8-938205.186.11,080.8323.5782.7671.2650.4000580000
Other Investing Activites 700-5,466.5-4,654.9-5,9573,756.11,562.8-925.3-728.6-697.71,1061,078.2252.6863.8735.9-25.642.71110.59345.7970.52
Investing Cash Flow -85,308.9-70,094.8-13,922.3-10,325.63,012.9-545-2,148.2-3,245.7-34,656.7-4,207.6-1,958.1-9,889.9-18,201.7-26,613.1-35,823.1-40,459.94-22,380.25-3,027.35-39.85
Financing Activities:
Debt Repayment -43,702.2-9,700.8-60,363-21,951-14,570.1-15,502.7-75,489.1-5,288.7-2,767.8-8,123.5-2,701.1-3,818.6000000-1,778.13
Common Stock Issued -106.942.7-844.29.753.951.4733.462.400000027,254.5495.3901,3780
Common Stock Repurchased -106.90-908.9-12.4000000000000000
Dividends Paid -3,468.2-3,288.1-3,286.6-1,642.8-1,978.6-43.1-1,185.4-3,927-3,947.9-3,820.3-3,837.6-953-1,906.2-1,434.30-1,204.50-2,8010
Other Financing Activities -22,398.786,22157,589.6-1,551-3,121.4-9,453.136,265.2-22,084.5-12,033.6-19,451.9-14,752.9-5,891.1-3,625.613,152.116,606.935,327.614,583.052,002.48-491.59
Financing Cash Flow 39,830.173,274.8-7,813.1-25,147.5-19,616.2-24,947.5-39,675.9-26,011.5-15,981.5-23,272.2-18,590.5-6,844.1-5,531.811,717.843,861.434,618.414,673.05579.48-2,269.72
Other Information:
Effect Of Forex Changes On Cash 23.3-7.610.612.8-8.6-18.40.9-1.21,5910000147.700000.01
Net Change In Cash 3,509.226,336.27,840.51,553.14,213.3-866.7-2,485.14,956.7-13,373.66,448.72,142.6961-3,446.7-5,855.416,507.9-1,158.38174.162,096.72412.11
Cash At End Of Period 42,06644,687.418,351.210,510.78,957.64,744.35,6118,096.13,267.216,640.811,859.19,716.58,755.512,203.518,058.91,550.872,709.252,535.09438.37