Jindal Stainless Limited
NSE:JSL.NS
684 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 385,624.7 | 356,970.3 | 211,190.3 | 121,313.4 | 127,690.5 | 134,034.1 | 114,874.8 | 92,751.8 | 71,854.864 | 69,414.537 | 128,275.135 | 112,778.535 | 87,653.124 | 75,123.409 | 61,391.697 | 53,050.586 | 53,357.983 | 49,779.795 |
| Cost of Revenue
| 322,379.4 | 261,322 | 155,167.2 | 85,398 | 94,528.3 | 102,106.4 | 82,641 | 76,123.3 | 61,231.885 | 60,792.689 | 109,374.45 | 97,208.595 | 71,995.783 | 58,915.345 | 46,388.156 | 45,593.638 | 41,036.558 | 37,698.023 |
| Gross Profit
| 63,245.3 | 95,648.3 | 56,023.1 | 35,915.4 | 33,162.2 | 31,927.7 | 32,233.8 | 16,628.5 | 10,622.979 | 8,621.848 | 18,900.685 | 15,569.94 | 15,657.341 | 16,208.064 | 15,003.541 | 7,456.948 | 12,321.425 | 12,081.772 |
| Gross Profit Ratio
| 0.164 | 0.268 | 0.265 | 0.296 | 0.26 | 0.238 | 0.281 | 0.179 | 0.148 | 0.124 | 0.147 | 0.138 | 0.179 | 0.216 | 0.244 | 0.141 | 0.231 | 0.243 |
| Reseach & Development Expenses
| 6,960 | 4,124.2 | 25 | 10 | 10 | 4.5 | 4.5 | 4.5 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 6,626.4 | 1,404.5 | 1,013.9 | 998 | 728.6 | 807.9 | 850.5 | 707.6 | 714.411 | 836.17 | 1,542.836 | 1,306.606 | 1,042.838 | 2,653.37 | 2,308.416 | 2,036.632 | 2,550.98 | 2,704.366 |
| Selling & Marketing Expenses
| 103.4 | 8,224.6 | 3,838.5 | 2,145.9 | 2,309.9 | 2,027.6 | 2,696.5 | 2,442.5 | 2,674.245 | 2,399.915 | 4,195.34 | 4,004.557 | 2,862.447 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 24,990.7 | 9,629.1 | 4,852.4 | 3,143.9 | 3,038.5 | 2,835.5 | 3,547 | 3,150.1 | 3,388.656 | 3,236.085 | 5,738.176 | 5,311.163 | 3,905.285 | 2,653.37 | 2,308.416 | 2,036.632 | 2,550.98 | 2,704.366 |
| Other Expenses
| 1,691.2 | 1,262.9 | 151.7 | 121.2 | 86.3 | 20,901 | 160 | 58.3 | 47.425 | 68.158 | 11.461 | 14.419 | 5,701.748 | 3,812.604 | 4,407.728 | 3,442.346 | 1,737.088 | 3,023.897 |
| Operating Expenses
| 24,990.7 | 67,024.9 | 31,894.7 | 25,677.4 | 26,010.4 | 23,736.5 | 21,946.3 | 8,222.3 | 7,518.124 | 9,048.929 | 16,022.725 | 15,885.801 | 10,086.981 | 8,413.38 | 7,530.376 | 6,703.166 | 6,238.445 | 5,728.263 |
| Operating Income
| 38,254.6 | 29,330.9 | 45,920.9 | 10,213.5 | 7,143.2 | 8,134.1 | 10,287.5 | 8,406.2 | 3,104.855 | -427.081 | 2,877.96 | -315.861 | 5,570.36 | 7,794.684 | 7,473.165 | 753.782 | 6,082.98 | 6,353.509 |
| Operating Income Ratio
| 0.099 | 0.082 | 0.217 | 0.084 | 0.056 | 0.061 | 0.09 | 0.091 | 0.043 | -0.006 | 0.022 | -0.003 | 0.064 | 0.104 | 0.122 | 0.014 | 0.114 | 0.128 |
| Total Other Income Expenses Net
| -2,861.2 | -1,591.2 | -4,330.5 | -3,316.8 | -5,490.6 | -5,917 | -5,092.1 | -7,365.9 | -6,830.379 | 2,958.274 | -16,747.672 | -11,923.892 | -8,016.253 | -3,064.948 | -1,492.268 | -9,856.052 | -2,098.415 | -816.641 |
| Income Before Tax
| 35,393.4 | 27,739.7 | 24,421.2 | 6,896.7 | 1,652.6 | 2,217.1 | 5,195.4 | 1,040.3 | -3,725.524 | 2,531.193 | -13,869.712 | -12,239.753 | -2,445.893 | 4,729.736 | 5,980.897 | -9,102.27 | 3,984.565 | 5,536.868 |
| Income Before Tax Ratio
| 0.092 | 0.078 | 0.116 | 0.057 | 0.013 | 0.017 | 0.045 | 0.011 | -0.052 | 0.036 | -0.108 | -0.109 | -0.028 | 0.063 | 0.097 | -0.172 | 0.075 | 0.111 |
| Income Tax Expense
| 8,989.9 | 6,901.4 | 5,330 | 2,702.1 | 926.4 | 766 | 1,740.4 | 324.7 | 122.384 | 0.134 | -206.726 | -3,819.369 | -631.456 | 1,542.027 | 2,061.521 | -3,007.766 | 1,321.6 | 2,157.538 |
| Net Income
| 27,132.1 | 21,145 | 18,812.6 | 4,192.3 | 713.2 | 1,423.8 | 3,429.7 | 815.7 | -3,854.767 | 2,528.276 | -13,682.365 | -8,407.082 | -1,774.748 | 3,152.591 | 3,872.997 | -5,824.834 | 2,654.459 | 3,378.01 |
| Net Income Ratio
| 0.07 | 0.059 | 0.089 | 0.035 | 0.006 | 0.011 | 0.03 | 0.009 | -0.054 | 0.036 | -0.107 | -0.075 | -0.02 | 0.042 | 0.063 | -0.11 | 0.05 | 0.068 |
| EPS
| 32.95 | 25.68 | 23.65 | 8.6 | 1.48 | 2.29 | 5.51 | 2.29 | -16.84 | 11.57 | -66.96 | -44.2 | -9.43 | 16.89 | 24.16 | -36.04 | 18.46 | 25.56 |
| EPS Diluted
| 32.94 | 25.68 | 23.09 | 8.48 | 1.48 | 2.29 | 5.51 | 2.29 | -7.95 | 8.17 | -66.84 | -43.98 | -9.29 | 16.49 | 22.65 | -34.08 | 16.57 | 22.3 |
| EBITDA
| 47,042.9 | 38,223.4 | 30,871.1 | 14,759.7 | 11,296.3 | 11,433.8 | 13,520.3 | 11,415.9 | 5,524.243 | 3,467.41 | 9,732.746 | 6,799.02 | 10,055.318 | 11,749.293 | 11,220.275 | 4,085.398 | 8,757.96 | 8,656.088 |
| EBITDA Ratio
| 0.122 | 0.107 | 0.146 | 0.122 | 0.088 | 0.085 | 0.118 | 0.123 | 0.077 | 0.05 | 0.076 | 0.06 | 0.115 | 0.156 | 0.183 | 0.077 | 0.164 | 0.174 |