Jervois Global Limited
ASX:JRV.AX
0.011 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||
Net Income
| -258.969 | -25.782 | -29.144 | -48.278 | -8.898 | -6.001 | -6.951 | 3.944 | -0.942 | -1.18 | -1.517 | -1.66 | -1.682 | 0.351 | -2.657 | -3.436 | -2.598 | -2.452 | -3.264 | -3.056 | -1.759 | -2.491 | -0.957 | -0.399 | -0.43 | -0.491 | -0.542 | -0.466 | -0.334 | -0.306 | -0.329 | -0.476 | -0.487 | -0.326 | -0.49 | -1.362 |
Depreciation & Amortization
| 14.812 | 5.879 | 5.752 | 0.32 | 0.322 | 0.017 | 0.015 | -0.002 | 0.012 | 0.013 | 0.026 | 0.012 | 0.016 | 0.023 | 0.095 | 0.272 | 0.247 | 0.219 | 0.124 | 0.021 | 0.024 | 0.009 | 0.005 | 0.01 | 0 | 0 | 0 | 0.015 | 0.011 | 0.009 | 0.014 | 0.018 | 0.023 | 0.028 | 0.033 | 0.038 |
Deferred Income Tax
| 0 | 0 | 0 | -2.718 | 0 | -9.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 3.681 | 5.047 | 4.379 | 2.817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 46.909 | -44.029 | -22.916 | 0.199 | 0 | 4.153 | 0.717 | 0.188 | -0.048 | -0.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 42.771 | 6.76 | -11.006 | -0.011 | 0 | 4.153 | 0.66 | 0.047 | 0.006 | -0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 35.523 | -29.748 | -14.213 | -0.088 | 0 | -1.551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| -23.32 | -12.537 | 6.542 | 0.301 | 0 | 1.524 | 0.039 | 0.101 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -8.065 | -8.504 | -4.238 | -0.091 | 0 | 0.027 | 0.017 | 0.039 | -0.046 | -0.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 205.759 | 44.029 | 15.888 | 45.523 | 8.576 | 8.786 | 6.936 | -5.284 | 0.11 | 0.286 | 1.079 | 0.735 | 0.53 | -0.889 | 0.851 | -0.052 | -0.386 | -0.007 | 1.001 | 1.725 | 1.031 | 2.483 | 0.574 | 0.147 | 0.43 | 0.491 | 0.542 | -0.445 | -0.441 | -0.322 | -0.38 | -0.215 | 0.417 | 0.298 | 0.457 | 1.324 |
Operating Cash Flow
| 8.511 | -19.902 | -30.42 | -2.586 | -1.012 | 2.802 | -0.663 | -1.342 | -0.82 | -0.88 | -0.412 | -0.912 | -1.136 | -0.515 | -1.711 | -3.215 | -2.737 | -2.24 | -2.138 | -1.311 | -0.704 | 0 | -0.379 | -0.242 | 0 | 0 | 0 | -0.895 | -0.764 | -0.619 | -0.695 | -0.673 | -0.047 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -95.535 | -64.387 | -24.719 | -2.814 | -9.648 | -2.877 | -1.661 | -0.018 | -0.543 | -0.208 | -0.598 | -0.244 | -0.506 | -0.441 | -0.671 | -1.42 | -1.323 | -1.067 | -1.236 | -0.202 | -0.307 | -0.086 | -0.184 | -0.313 | -0.466 | -0.001 | -0.006 | -0.089 | -0.017 | 0 | 0 | 0 | 0 | -0.008 | 0 | 0 |
Acquisitions Net
| 1.384 | 1.046 | -148.449 | 0.994 | 0 | 0.595 | 1.702 | 0 | 0 | 0.511 | 1.318 | 1.478 | 0 | 0 | 0 | 0 | -0.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | -0.595 | -7.707 | -0.421 | -0.098 | -0.08 | -0.007 | -0.005 | -0.041 | -0.011 | 0 | -0.692 | -0.146 | -0.157 | -0.026 | 0 | 0 | 0 | 0 | 0 | 0 | -0.086 | 0 | 0 | 0 | 0 | -0.018 | -0.01 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0.191 | 0 | 1.729 | 0.844 | 0 | 0 | 0 | 0.598 | 0.223 | 0 | 0 | 0.134 | 0 | -0.873 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0.013 | 0.018 | 0 | 0 |
Other Investing Activites
| 2.531 | -0.043 | 0.679 | 1.544 | 0.962 | 0.462 | -1.675 | 0.755 | 0.134 | 0 | -0.598 | -0.223 | 0.004 | 0 | 0.523 | 0 | 1.864 | 0.186 | -0 | 0.152 | -0.52 | -0.73 | 0 | -0 | 0.061 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -91.62 | -63.385 | -172.488 | -1.079 | -8.686 | -0.686 | -8.497 | 0.316 | 0.036 | -0.288 | 0.712 | 1.23 | -0.544 | -0.452 | -0.015 | -2.112 | -0.873 | -1.038 | -1.262 | -0.041 | -0.827 | -0.816 | -0.184 | -0.257 | -0.405 | -0.087 | -0.006 | -0.089 | -0.017 | 0.02 | -0.007 | -0.01 | 0.013 | 0.011 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||
Debt Repayment
| -48.601 | -38.738 | -3.991 | 0 | 0 | -1.787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.682 | -0.017 | 0 | 0 | 0 | -0.009 | 0 | -0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 23.767 | 72.465 | 195.522 | 44.319 | 11.391 | 0.14 | 11.953 | 1.314 | 0.856 | 0 | 0 | 0.61 | 0.296 | 1.583 | 0.172 | 2.632 | 2.673 | 7.183 | 0.726 | 3.275 | 1.632 | 0.602 | 0.646 | 0.404 | 0.33 | 0.801 | 0.703 | 1.274 | 0.461 | 0.199 | 0.462 | 0.147 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -1.234 | -2.971 | -8.466 | 0 | -0.223 | 0 | -0.425 | -0.036 | -0.073 | 0 | 0 | -0.187 | -0.031 | -0.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -2.435 | 76.272 | 94.341 | 40.488 | 0 | -2.551 | -0.022 | -0.046 | 0 | 0 | 0 | -0.205 | -0.03 | -0.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0.45 | 0.261 | 0 | 0.002 | -0.001 | 0 | 0.003 | -0.005 | 0.151 | 0.135 | 0.11 | 0.331 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -27.007 | 145.766 | 221.889 | 40.409 | 11.168 | -1.647 | 11.505 | 1.279 | 0.783 | 0 | 0 | 0.423 | 0.265 | 1.454 | 0.172 | 2.632 | 2.673 | 7.183 | 0.726 | 3.275 | 1.401 | 0.846 | 0.646 | 0.405 | 0.329 | 0.792 | 0.707 | 1.194 | 0.613 | 0.334 | 0.571 | 0.478 | 0 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.055 | 0.05 | -0.569 | -0.069 | 0.005 | -0.998 | 0 | 0.481 | 0.278 | 0 | 0 | -0.042 | 0.006 | -0.064 | 0.598 | 0.625 | 0.081 | 1.1 | -0.186 | 1.007 | 0.261 | 0 | 0.359 | 0.142 | 0 | 0 | 0 | 0.361 | 0.161 | 0.144 | 0.208 | 0.232 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -107.984 | 48.322 | 18.412 | 38.144 | 1.014 | -0.37 | 2.446 | 0.564 | 0.206 | -0.963 | 0.523 | 0.638 | -1.441 | 0.452 | -0.813 | -1.879 | -0.819 | 4.245 | -2.123 | 2.235 | 0.091 | -0.322 | 0.249 | 0.025 | -0.235 | -0.284 | 0.162 | 0.431 | -0.006 | -0.086 | 0.056 | 0.018 | -0.022 | 0.011 | 0 | 0 |
Cash At End Of Period
| 45.954 | 71.291 | 49.098 | 42.331 | 3.891 | 2.932 | 3.464 | 1.065 | 0.487 | 0.288 | 1.537 | 0.983 | 0.386 | 1.908 | 1.158 | 1.664 | 4.2 | 4.449 | 0.179 | 2.365 | 0.119 | 0.027 | 0.291 | 0.039 | 0.017 | 0.282 | 0.526 | 0.442 | 0.012 | 0.016 | 0.105 | 0.045 | 0.03 | 0.054 | 0 | 0 |