Jindalee Resources Limited
ASX:JRL.AX
1.01 (AUD) • At close November 29, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2.242 | 2.242 | 2.99 | 2.99 | 8.691 | 8.691 | 8.635 | 8.635 | 10.159 | 10.159 | 1.407 | 1.407 | 0.84 | 0.84 | 0.611 | 0.611 | 0.908 | 0.908 | 1.29 | 1.29 | 2.312 | 2.312 | 2.943 | 2.943 | 3.283 | 3.283 | 3.785 | 3.785 | 4.172 | 4.172 | 4.464 | 4.464 | 4.739 | 4.739 | 4.976 | 4.976 | 5.253 | 5.253 | 5.441 | 5.441 | 5.755 | 5.755 | 6.056 | 6.056 | 6.34 | 8.09 | 33.277 | 5.931 | 6.327 | 7.219 | 8.906 | 2.111 | 1.57 | 1.986 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0.15 | 0.221 | 0.221 | 0.258 | 0.258 | 0.306 | 0.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.444 | 0.829 | 0.56 | 0.2 | 0.2 | 0 |
Cash and Short Term Investments
| 2.242 | 2.242 | 2.99 | 2.99 | 8.691 | 8.691 | 8.785 | 8.785 | 10.38 | 10.38 | 1.665 | 1.665 | 1.146 | 1.146 | 0.611 | 0.611 | 0.908 | 0.908 | 1.29 | 1.29 | 2.312 | 2.312 | 2.943 | 2.943 | 3.283 | 3.283 | 3.785 | 3.785 | 4.172 | 4.172 | 4.464 | 4.464 | 4.739 | 4.739 | 4.976 | 4.976 | 5.253 | 5.253 | 5.441 | 5.441 | 5.755 | 5.755 | 6.056 | 6.056 | 6.34 | 8.09 | 33.277 | 5.931 | 7.772 | 8.048 | 9.466 | 2.311 | 1.77 | 1.986 |
Net Receivables
| 0.079 | 0.079 | 0.004 | 0.004 | 0.046 | 0.046 | 0.233 | 0.233 | 0.265 | 0.265 | 0.03 | 0.03 | 0.054 | 0.054 | 0.023 | 0.023 | 0.019 | 0.019 | 0.026 | 0.026 | 0.016 | 0.016 | 0.05 | 0.05 | 0.068 | 0.068 | 0.041 | 0.041 | 0.047 | 0.047 | 0.03 | 0.03 | 0.048 | 0.048 | 0.041 | 0.041 | 0.045 | 0.045 | 0.059 | 0.059 | 0.036 | 0.036 | 0.041 | 0.041 | 0.066 | 0.018 | 0.024 | 0.218 | 2.145 | 1.502 | 0.274 | 0.685 | 0.029 | 0.016 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | -0.15 | 0 | -0.221 | -0.258 | -0.258 | 0 | -0.306 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -0 | -0 | 2.742 | 2.742 | 0.143 | 0.143 | 0.246 | 0.246 | 0 | 0.482 | 0.258 | 0.258 | 0 | 0.306 | 0.007 | 0.007 | 0 | -0 | 0.009 | 0.009 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 2.321 | 2.321 | 5.737 | 5.737 | 8.88 | 8.88 | 9.115 | 9.115 | 10.906 | 10.906 | 1.695 | 1.695 | 1.2 | 1.2 | 0.64 | 0.64 | 0.927 | 0.927 | 1.325 | 1.325 | 2.328 | 2.328 | 2.993 | 2.993 | 3.351 | 3.351 | 3.825 | 3.825 | 4.218 | 4.218 | 4.495 | 4.495 | 4.787 | 4.787 | 5.016 | 5.016 | 5.298 | 5.298 | 5.5 | 5.5 | 5.792 | 5.792 | 6.097 | 6.097 | 6.406 | 8.108 | 33.301 | 6.149 | 9.916 | 9.55 | 9.74 | 2.996 | 1.799 | 2.002 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 11.714 | 11.714 | 10.765 | 10.765 | 8.033 | 8.033 | 6.159 | 6.159 | 3.976 | 3.976 | 3.234 | 3.234 | 2.452 | 2.452 | 2.393 | 2.393 | 1.403 | 1.403 | 1.162 | 1.162 | 0.574 | 0.574 | 0.263 | 0.263 | 0.171 | 0.171 | 0.103 | 0.103 | 0.166 | 0.166 | 0.115 | 0.115 | 0.235 | 0.235 | 0.188 | 0.188 | 0.19 | 0.19 | 0.186 | 0.186 | 0.189 | 0.189 | 0.215 | 0.215 | 0.218 | 0.511 | 0.698 | 11.749 | 9.05 | 4.819 | 2.178 | 1.717 | 1.042 | 0.698 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 4.353 | 4.353 | 1.75 | 1.75 | 1.903 | 1.903 | 3.811 | 3.811 | 2.863 | 2.863 | 2.273 | 2.273 | 1.828 | 1.828 | 1.558 | 1.558 | 2.228 | 2.228 | 2.024 | 2.024 | 2.602 | 2.602 | 1.933 | 1.933 | 1.986 | 1.986 | 1.489 | 1.489 | 1.489 | 1.489 | 1.19 | 1.19 | 1.905 | 1.905 | 2.096 | 2.096 | 2.026 | 2.026 | 3.842 | 3.842 | 3.226 | 3.226 | 4.71 | 4.71 | 4.546 | 7.378 | 11.309 | 2.25 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -16.067 | -16.067 | -12.515 | -12.515 | -9.936 | -9.936 | -9.97 | -9.97 | 0.062 | -6.839 | -5.507 | -5.507 | 0.061 | -4.28 | -3.952 | -3.952 | 0.06 | -3.632 | -3.187 | -3.187 | 0.058 | -3.176 | -2.196 | -2.196 | 0.138 | -2.157 | -1.592 | -1.592 | 0 | -1.656 | -1.306 | -1.306 | 0 | -2.14 | -2.284 | -2.284 | 0 | -2.217 | -4.027 | -4.027 | 0 | -3.415 | -4.925 | -4.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 16.067 | 16.067 | 12.515 | 12.515 | 9.998 | 9.936 | 9.97 | 9.97 | 6.901 | 6.839 | 5.507 | 5.507 | 4.341 | 4.28 | 3.952 | 3.952 | 3.692 | 3.632 | 3.187 | 3.187 | 3.234 | 3.176 | 2.196 | 2.196 | 2.295 | 2.157 | 1.592 | 1.592 | 1.656 | 1.656 | 1.306 | 1.306 | 2.14 | 2.14 | 2.284 | 2.284 | 2.217 | 2.217 | 4.027 | 4.027 | 3.415 | 3.415 | 4.925 | 4.925 | 4.764 | 7.889 | 12.007 | 13.999 | 9.05 | 4.819 | 2.178 | 1.717 | 1.042 | 0.698 |
Total Assets
| 18.388 | 18.388 | 18.376 | 18.376 | 18.878 | 18.878 | 19.147 | 19.147 | 17.808 | 17.808 | 7.263 | 7.263 | 5.541 | 5.541 | 4.659 | 4.659 | 4.619 | 4.619 | 4.571 | 4.571 | 5.563 | 5.563 | 5.246 | 5.246 | 5.646 | 5.646 | 5.418 | 5.418 | 5.874 | 5.874 | 5.8 | 5.8 | 6.927 | 6.927 | 7.301 | 7.301 | 7.515 | 7.515 | 9.527 | 9.527 | 9.206 | 9.206 | 11.022 | 11.022 | 11.17 | 15.996 | 45.308 | 20.147 | 18.967 | 14.369 | 11.918 | 4.714 | 2.841 | 2.7 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0.511 | 0.511 | 0.345 | 0.345 | 0.372 | 0.372 | 0.257 | 0.257 | 0.115 | 0.115 | 0.023 | 0.023 | 0.013 | 0.013 | 0.007 | 0.007 | 0.014 | 0.014 | 0.01 | 0.01 | 0.061 | 0.061 | 0.022 | 0.022 | 0.046 | 0.046 | 0.012 | 0.012 | 0.014 | 0.014 | 0.012 | 0.012 | 0.014 | 0.014 | 0.014 | 0.014 | 0.022 | 0.022 | 0.023 | 0.023 | 0.023 | 0.023 | 0.017 | 0.017 | 0.029 | 0 | 0.014 | 0.035 | 0.095 | 0.282 | 0.03 | 0.003 | 0.01 | 0.013 |
Short Term Debt
| 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.075 | 0 | 0 | 0 | 0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.059 | 0.059 | 0.112 | 0.112 | 0.236 | 0.236 | 0.056 | 0.056 | 0.012 | 0.087 | 0.07 | 0.07 | 0.002 | 0.065 | 0.063 | 0.063 | 0.017 | 0.017 | 0.01 | 0.01 | 0.074 | 0.074 | 0.081 | 0.081 | 0.082 | 0.082 | 0.081 | 0.081 | 0.085 | 0.085 | 0.1 | 0.1 | 0.103 | 0.103 | 0.11 | 0.11 | 0.102 | 0.102 | 0.103 | 0.103 | 0.104 | 0.104 | 0.107 | 0.107 | 0.112 | 0.428 | 27.563 | 0.017 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 |
Total Current Liabilities
| 0.57 | 0.57 | 0.457 | 0.457 | 0.608 | 0.608 | 0.313 | 0.313 | 0.201 | 0.201 | 0.093 | 0.093 | 0.078 | 0.078 | 0.07 | 0.07 | 0.032 | 0.032 | 0.02 | 0.02 | 0.135 | 0.135 | 0.103 | 0.103 | 0.128 | 0.128 | 0.093 | 0.093 | 0.098 | 0.098 | 0.112 | 0.112 | 0.117 | 0.117 | 0.124 | 0.124 | 0.124 | 0.124 | 0.126 | 0.126 | 0.127 | 0.127 | 0.124 | 0.124 | 0.14 | 0.428 | 27.577 | 0.052 | 0.095 | 0.282 | 0.03 | 0.005 | 0.012 | 0.014 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.127 | 0 | 0 | 0 | 0.709 | 2.068 | 3.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0.02 | 0.018 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.088 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0.136 | 0 | 0 | 0 | 0.729 | 2.086 | 3.135 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 0.57 | 0.57 | 0.457 | 0.457 | 0.608 | 0.608 | 0.313 | 0.313 | 0.201 | 0.201 | 0.131 | 0.131 | 0.166 | 0.166 | 0.19 | 0.19 | 0.039 | 0.032 | 0.02 | 0.02 | 0.135 | 0.135 | 0.103 | 0.103 | 0.128 | 0.128 | 0.093 | 0.093 | 0.098 | 0.098 | 0.112 | 0.112 | 0.117 | 0.117 | 0.124 | 0.124 | 0.13 | 0.13 | 0.354 | 0.354 | 0.263 | 0.127 | 0.124 | 0.124 | 0.869 | 2.514 | 30.712 | 0.052 | 0.105 | 0.282 | 0.03 | 0.005 | 0.012 | 0.014 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 21.327 | 21.327 | 21.326 | 21.326 | 21.326 | 21.326 | 19.877 | 19.877 | 19.6 | 19.6 | 10.22 | 10.22 | 8.382 | 8.382 | 8.274 | 8.274 | 7.255 | 7.255 | 7.227 | 7.227 | 7.227 | 7.227 | 7.227 | 7.227 | 7.227 | 7.227 | 7.227 | 7.227 | 7.227 | 7.227 | 7.227 | 7.227 | 7.207 | 7.207 | 7.207 | 7.207 | 7.207 | 7.207 | 7.207 | 7.207 | 7.207 | 7.207 | 7.207 | 7.207 | 7.207 | 7.207 | 6.532 | 6.307 | 6.052 | 6.052 | 5.291 | 5.176 | 2.993 | 2.993 |
Retained Earnings
| -10.066 | -10.066 | -9.221 | -9.221 | -7.488 | -7.488 | -5.351 | -5.351 | -6.042 | -6.042 | -5.979 | -5.979 | -5.538 | -5.538 | -6.337 | -6.337 | -5.287 | -5.287 | -5.217 | -5.217 | -5.205 | -5.205 | -4.462 | -4.462 | -3.809 | -3.809 | -3.875 | -3.875 | -3.424 | -3.424 | -3.508 | -3.508 | -2.368 | -2.368 | -2.074 | -2.074 | -1.758 | -1.758 | -0.4 | -0.4 | -0.164 | -0.164 | 0.689 | 0.689 | 0.89 | 3.779 | 3.291 | -3.552 | -2.62 | -3.451 | 1.088 | -0.468 | -0.164 | -0.308 |
Accumulated Other Comprehensive Income/Loss
| 6.557 | 0 | 0 | 0 | 4.433 | 0 | 0 | 0 | 4.049 | 0 | 0 | 0 | 2.531 | 0 | 0 | 0 | 2.612 | 0 | 0 | 0 | 3.405 | 0 | 0 | 0 | 2.1 | 0 | 0 | 0 | 1.972 | 0 | 0 | 0 | 1.97 | 0 | 0 | 0 | 1.935 | 0 | 0 | 0 | 1.9 | 0 | 0 | 0 | 2.204 | 2.496 | 4.773 | 7.437 | 5.896 | 6.534 | 1.03 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 6.557 | 5.802 | 5.802 | 0 | 4.433 | 4.307 | 4.307 | 0 | 4.049 | 2.891 | 2.891 | 0 | 2.531 | 2.531 | 2.531 | 0 | 2.612 | 2.532 | 2.532 | 0 | 3.405 | 2.377 | 2.377 | 0 | 2.1 | 1.972 | 1.972 | 0 | 1.972 | 1.97 | 1.97 | 0 | 1.97 | 2.04 | 2.04 | 0 | 1.935 | 2.366 | 2.366 | 0 | 1.9 | 2.319 | 2.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 17.818 | 17.818 | 17.907 | 17.907 | 18.27 | 18.27 | 18.833 | 18.833 | 17.607 | 17.607 | 7.132 | 7.132 | 5.375 | 5.375 | 4.468 | 4.468 | 4.58 | 4.58 | 4.542 | 4.542 | 5.428 | 5.428 | 5.143 | 5.143 | 5.518 | 5.518 | 5.325 | 5.325 | 5.776 | 5.776 | 5.689 | 5.689 | 6.809 | 6.809 | 7.173 | 7.173 | 7.385 | 7.385 | 9.173 | 9.173 | 8.943 | 8.943 | 10.215 | 10.215 | 10.301 | 13.482 | 14.596 | 10.193 | 9.329 | 9.135 | 7.408 | 4.708 | 2.829 | 2.685 |
Total Equity
| 17.818 | 17.818 | 17.907 | 17.907 | 18.27 | 18.27 | 18.833 | 18.833 | 17.607 | 17.607 | 7.132 | 7.132 | 5.375 | 5.375 | 4.468 | 4.468 | 4.58 | 4.58 | 4.542 | 4.542 | 5.428 | 5.428 | 5.143 | 5.143 | 5.518 | 5.518 | 5.325 | 5.325 | 5.776 | 5.776 | 5.689 | 5.689 | 6.809 | 6.809 | 7.173 | 7.173 | 7.385 | 7.385 | 9.173 | 9.173 | 8.943 | 8.943 | 10.215 | 10.215 | 10.301 | 13.482 | 14.596 | 20.095 | 18.862 | 14.087 | 11.888 | 4.708 | 2.829 | 2.685 |
Total Liabilities & Shareholders Equity
| 18.388 | 0 | 0 | 0 | 18.878 | 0 | 0 | 0 | 17.808 | 0 | 0 | 0 | 5.541 | 5.541 | 4.659 | 4.659 | 4.619 | 0 | 0 | 0 | 5.563 | 0 | 0 | 0 | 5.646 | 0 | 0 | 0 | 5.874 | 0 | 0 | 0 | 6.927 | 0 | 0 | 0 | 7.515 | 7.515 | 9.527 | 9.527 | 9.206 | 0 | 0 | 0 | 11.17 | 15.996 | 45.308 | 20.147 | 18.967 | 14.369 | 11.918 | 4.714 | 2.841 | 2.7 |