Johnson Outdoors Inc.
NASDAQ:JOUT
33.36 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 663.844 | 743.355 | 751.651 | 594.209 | 562.419 | 544.268 | 490.565 | 433.727 | 430.489 | 425.41 | 426.461 | 412.292 | 407.422 | 382.432 | 356.523 | 420.789 | 432.06 | 395.79 | 380.69 | 355.274 | 315.892 | 342.532 | 345.637 | 347.288 | 364.3 | 328.5 | 303.1 | 344.4 | 347.2 | 284.3 | 280.3 | 334 | 310.8 | 265.5 | 232.4 | 247 | 206.4 |
Cost of Revenue
| 419.757 | 472.023 | 417.526 | 329.216 | 312.663 | 302.408 | 279.625 | 257.265 | 258.756 | 256.797 | 255.412 | 247.97 | 244.287 | 228.909 | 223.741 | 261.238 | 257.177 | 230.574 | 224.336 | 207.656 | 187.903 | 201.478 | 208.934 | 202.504 | 211.2 | 192.4 | 182.5 | 216.5 | 202.7 | 168 | 157.4 | 186.4 | 171.8 | 143.1 | 115.9 | 123.4 | 105.6 |
Gross Profit
| 244.087 | 271.332 | 334.125 | 264.993 | 249.756 | 241.86 | 210.94 | 176.462 | 171.733 | 168.613 | 171.049 | 164.322 | 163.135 | 153.523 | 132.782 | 159.551 | 174.883 | 165.216 | 156.354 | 147.618 | 127.989 | 141.054 | 136.703 | 144.784 | 153.1 | 136.1 | 120.6 | 127.9 | 144.5 | 116.3 | 122.9 | 147.6 | 139 | 122.4 | 116.5 | 123.6 | 100.8 |
Gross Profit Ratio
| 0.368 | 0.365 | 0.445 | 0.446 | 0.444 | 0.444 | 0.43 | 0.407 | 0.399 | 0.396 | 0.401 | 0.399 | 0.4 | 0.401 | 0.372 | 0.379 | 0.405 | 0.417 | 0.411 | 0.416 | 0.405 | 0.412 | 0.396 | 0.417 | 0.42 | 0.414 | 0.398 | 0.371 | 0.416 | 0.409 | 0.438 | 0.442 | 0.447 | 0.461 | 0.501 | 0.5 | 0.488 |
Reseach & Development Expenses
| 31.404 | 27.712 | 25.7 | 24.621 | 21.926 | 20.441 | 19.166 | 18.43 | 16.483 | 16.467 | 15.346 | 14.732 | 14.819 | 13.45 | 11.1 | 12.495 | 12.448 | 11.536 | 10.481 | 9.023 | 6.682 | 6.729 | 7.565 | 7.854 | 8.3 | 7 | 5.5 | 6.5 | 6.5 | 5.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 56.497 | 43.419 | 56.083 | 47.785 | 42.576 | 45.616 | 45.824 | 38.251 | 43.69 | 39.078 | 41.894 | 43.209 | 40.31 | 38.842 | 37.608 | 42.796 | 38.913 | 36.497 | 44.507 | 39.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 144.446 | 133.891 | 141.059 | 121.517 | 121.48 | 112.782 | 100.359 | 90.69 | 93.707 | 87.902 | 88.218 | 88.468 | 90.336 | 86.677 | 83.001 | 101.127 | 101.828 | 93.002 | 85.632 | 79.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 200.943 | 177.31 | 197.142 | 169.302 | 164.056 | 158.398 | 146.183 | 128.941 | 137.397 | 126.98 | 130.112 | 131.677 | 130.646 | 125.519 | 120.609 | 143.923 | 140.741 | 129.499 | 130.139 | 119.142 | 109.39 | 114.2 | 108.132 | 99.688 | 105.7 | 95 | 90.9 | 105.4 | 105.9 | 85.1 | 103 | 110.9 | 97.8 | 80 | 84.5 | 92.9 | 74.8 |
Other Expenses
| 0 | -8.076 | 1.418 | 1.362 | 0.796 | 4.122 | 3.06 | 1.407 | -1.299 | 1.434 | 0.263 | 39.709 | 40.31 | 38.842 | 0 | 39.357 | 42.668 | 40.053 | 0.202 | 0.325 | 0.304 | 0.374 | 5.288 | 12.523 | 15.1 | 14 | 11.9 | 10.6 | 8.3 | 7 | 7.2 | 9.5 | 8.5 | 7.9 | 5.4 | 5.3 | 4.5 |
Operating Expenses
| 232.347 | 205.022 | 222.842 | 193.923 | 185.982 | 178.839 | 165.349 | 147.371 | 153.88 | 143.447 | 145.458 | 142.909 | 145.465 | 138.969 | 131.709 | 156.418 | 153.189 | 141.035 | 140.822 | 128.49 | 116.376 | 121.303 | 120.985 | 120.065 | 129.1 | 116 | 108.3 | 122.5 | 120.7 | 97.4 | 110.2 | 120.4 | 106.3 | 87.9 | 89.9 | 98.2 | 79.3 |
Operating Income
| 11.74 | 52.076 | 111.283 | 56.144 | 49.81 | 63.021 | 45.591 | 22.894 | 17.853 | 16.691 | 25.591 | 21.413 | 17.67 | 14.554 | 0.272 | -38.053 | 17.939 | 20.625 | 15.532 | 19.128 | 11.613 | 19.751 | 15.718 | 24.719 | 24 | 20.1 | 12.3 | 5.4 | 23.8 | 18.9 | 12.7 | 27.2 | 32.7 | 34.5 | 26.6 | 25.4 | 21.5 |
Operating Income Ratio
| 0.018 | 0.07 | 0.148 | 0.094 | 0.089 | 0.116 | 0.093 | 0.053 | 0.041 | 0.039 | 0.06 | 0.052 | 0.043 | 0.038 | 0.001 | -0.09 | 0.042 | 0.052 | 0.041 | 0.054 | 0.037 | 0.058 | 0.045 | 0.071 | 0.066 | 0.061 | 0.041 | 0.016 | 0.069 | 0.066 | 0.045 | 0.081 | 0.105 | 0.13 | 0.114 | 0.103 | 0.104 |
Total Other Income Expenses Net
| 14.084 | -7.422 | 1.639 | 2.632 | 2.733 | 5.085 | 2.619 | 0.761 | -2.1 | 0.731 | -0.931 | -1.487 | -5.42 | -5.362 | -10.391 | -6.244 | -6.318 | -7.595 | -3.43 | -4.392 | -1.911 | 20.742 | -9.628 | -9.639 | -9.494 | -9.092 | -8.3 | -16.6 | -6.8 | -6.5 | -10 | -13.2 | -14.4 | -9.2 | -5.3 | -6.6 | -7.6 |
Income Before Tax
| 25.824 | 58.888 | 112.922 | 73.702 | 66.507 | 68.106 | 48.21 | 23.655 | 15.753 | 17.422 | 24.66 | 19.926 | 12.25 | 9.192 | -10.119 | -44.297 | 13.708 | 15.764 | 12.102 | 14.736 | 9.702 | 40.493 | 6.09 | 15.08 | 11.9 | 9.1 | 4 | -11.2 | 17 | 12.4 | 2.7 | 14 | 18.3 | 25.3 | 21.3 | 18.8 | 13.9 |
Income Before Tax Ratio
| 0.039 | 0.079 | 0.15 | 0.124 | 0.118 | 0.125 | 0.098 | 0.055 | 0.037 | 0.041 | 0.058 | 0.048 | 0.03 | 0.024 | -0.028 | -0.105 | 0.032 | 0.04 | 0.032 | 0.041 | 0.031 | 0.118 | 0.018 | 0.043 | 0.033 | 0.028 | 0.013 | -0.033 | 0.049 | 0.044 | 0.01 | 0.042 | 0.059 | 0.095 | 0.092 | 0.076 | 0.067 |
Income Tax Expense
| 6.29 | 14.397 | 29.541 | 18.469 | 15.094 | 27.437 | 13.053 | 10.154 | 5.137 | 8.299 | 5.333 | 9.792 | -20.394 | 2.653 | -0.407 | 24.178 | 4.474 | 7.049 | 5.001 | 6.047 | 4.281 | 10.185 | 2.48 | 6.705 | 4.9 | 3.9 | 1.9 | 0.2 | 6.9 | 4.3 | 2.1 | 6.3 | 7.2 | 9.8 | 7.7 | 6.9 | 7.1 |
Net Income
| 19.534 | 44.491 | 83.381 | 55.233 | 51.413 | 40.669 | 35.157 | 13.501 | 10.616 | 9.123 | 19.327 | 10.134 | 32.644 | 6.539 | -9.671 | -71.034 | 9.234 | 8.715 | 7.101 | 8.689 | 5.421 | 7.927 | 5.365 | -16.983 | 7 | 5.2 | 2.1 | -11.4 | 10.1 | 12.2 | -1.2 | 7.7 | 11.1 | 15.5 | 13.6 | 11.9 | 6.8 |
Net Income Ratio
| 0.029 | 0.06 | 0.111 | 0.093 | 0.091 | 0.075 | 0.072 | 0.031 | 0.025 | 0.021 | 0.045 | 0.025 | 0.08 | 0.017 | -0.027 | -0.169 | 0.021 | 0.022 | 0.019 | 0.024 | 0.017 | 0.023 | 0.016 | -0.049 | 0.019 | 0.016 | 0.007 | -0.033 | 0.029 | 0.043 | -0.004 | 0.023 | 0.036 | 0.058 | 0.059 | 0.048 | 0.033 |
EPS
| 1.93 | 4.44 | 8.37 | 5.57 | 5.2 | 4.14 | 3.52 | 1.36 | 1.08 | 0.93 | 1.94 | 1.02 | 3.4 | 0.69 | -1.06 | -7.81 | 1.03 | 1.18 | 0.82 | 1.01 | 0.64 | 0.96 | 0.66 | -2.09 | 0.87 | 0.64 | 0.25 | -1.4 | 1.25 | 1.51 | -0.15 | 0.96 | 1.4 | 1.95 | 1.71 | 1.8 | 1.21 |
EPS Diluted
| 1.9 | 4.37 | 8.24 | 5.49 | 5.13 | 4.07 | 3.51 | 1.34 | 1.06 | 0.9 | 1.94 | 1.02 | 3.36 | 0.68 | -1.06 | -7.81 | 1 | 0.95 | 0.81 | 0.99 | 0.63 | 0.94 | 0.66 | -2.09 | 0.87 | 0.64 | 0.25 | -1.4 | 1.25 | 1.51 | -0.15 | 0.96 | 1.4 | 1.95 | 1.71 | 1.65 | 1.08 |
EBITDA
| 42.271 | 73.122 | 126.468 | 88.771 | 80.643 | 81.414 | 62.047 | 36.215 | 28.32 | 28.953 | 35.562 | 32.925 | 25.052 | 24.226 | 9.015 | -28.546 | 28.272 | 29.917 | 26.286 | 28.506 | 19.811 | 28.847 | 29.234 | 37.242 | 32.11 | 29.17 | 24.2 | 16 | 32.1 | 25.9 | 19.9 | 36.7 | 41.2 | 42.4 | 32 | 30.7 | 26 |
EBITDA Ratio
| 0.064 | 0.089 | 0.148 | 0.12 | 0.113 | 0.116 | 0.093 | 0.081 | 0.041 | 0.088 | 0.06 | 0.052 | 0.07 | 0.064 | 0.037 | 0.033 | 0.074 | 0.086 | 0.064 | 0.078 | 0.055 | 0.007 | 0.088 | 0.108 | 0.113 | 0.107 | 0.078 | 0.065 | 0.09 | 0.09 | 0.069 | 0.119 | 0.148 | 0.169 | 0.142 | 0.129 | 0.131 |