John Mattson Fastighetsföretagen AB (publ)
SSE:JOMA.ST
53.6 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||
Net Income
| 139.7 | 215.2 | 5.2 | -452.8 | -322.8 | 13.6 | -564.6 | -207.7 | -197.2 | 167.1 | 431.2 | 721 | 468.8 | 272.5 | 230.1 | 483.7 | 45.2 | 67.1 | 12.1 | 162.2 | 25.8 | 23.4 | 23.7 | -0.1 | 99 | 51.1 | 84.6 | 63.1 |
Depreciation & Amortization
| 0 | 1.7 | 0.9 | 1.1 | 0.8 | 0.7 | 0.8 | 1.4 | 0.9 | 0.7 | 0.9 | 0.9 | 0.7 | 0.7 | 0.6 | 0.5 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 66.2 | -34.1 | -2.3 | 18.3 | 16.2 | 12 | -36.5 | -0.3 | 17.5 | 41.7 | 3.4 | -4.9 | 19.7 | 25.9 | -21.4 | 11.5 | 14 | -15.2 | 11.5 | -13.5 | 11 | -1.7 | -15.4 | -16.6 | -4.8 | 10.5 | 16.4 | 29.5 |
Accounts Receivables
| -1.8 | -7.4 | -7 | -18.6 | -7.9 | 2.8 | -2.2 | 15.8 | -14.9 | 2.9 | 5.1 | 7 | 7.8 | 6.7 | -9.2 | 3.5 | -1.4 | 2.6 | -7.6 | -1.7 | -0.9 | 3.7 | 10.4 | -17.2 | -0.9 | -2.3 | 5.6 | -2.1 |
Change In Inventory
| 0 | 0 | 0 | -36.9 | 0 | 0 | 34.3 | 16.1 | -32.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 68 | -26.6 | 4.7 | 36.9 | 24.2 | 9.3 | -34.3 | -16.1 | 32.4 | -187.2 | -1.7 | -11.9 | 12 | 19.3 | -12.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | -26.7 | 4.7 | 36.9 | -0.1 | -0.1 | -34.3 | -16.1 | 32.4 | 226 | -1.7 | -11.9 | 12 | 19.2 | -12.2 | 8 | 15.4 | -17.8 | 19.1 | -11.8 | 11.9 | -5.3 | -25.8 | 0.6 | -3.9 | 12.8 | 10.8 | 31.6 |
Other Non Cash Items
| -81.1 | -160 | 31.6 | 489.9 | 361 | 14.2 | 593.8 | 232.2 | 242.5 | -119.3 | -393 | -701.3 | -441.9 | -243.1 | -207.3 | -466.3 | -13.8 | -41.9 | 6.3 | -142.7 | -0.9 | -14.6 | -12.4 | 3.4 | -85 | -49.8 | -79.6 | -57.5 |
Operating Cash Flow
| 124.8 | 22.8 | 31.3 | 56.5 | 55.2 | 40.5 | -6.5 | 25.6 | 63.7 | 90.2 | 42.5 | 15.7 | 47.3 | 56 | 2 | 29.4 | 45.9 | 10.4 | 30.2 | 6.3 | 36.2 | 7.4 | -3.8 | -12.9 | 9.6 | 12.2 | 21.8 | 35.6 |
Investing Activities: | ||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.5 | -2.8 | -1.4 | -1.9 | -1.3 | -0.2 | -1 | -1.7 | -0.6 | -1.3 | -1.8 | -1.1 | -0.7 | -1.9 | -0.7 | -1.9 | -0.4 | -1 | -2.7 | -0.6 | -0.4 | -0.1 | -0.4 | 0 | -0.1 | -0.1 | 0 | -0.4 |
Acquisitions Net
| -2.1 | 42.4 | 0 | -769.5 | 0 | 513.3 | 233.3 | -1,138.8 | 662.8 | 212.1 | 0 | -3,995.2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -82.4 | -16.6 | -68.9 | -61.8 | -96.7 | -100.1 | -90 | 143.4 | -68.7 | 62.9 | -495.6 | 3,012 | -3,022.4 | -209.9 | -34.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 1,119.4 | 0 | -413.2 | -143.3 | 874.9 | -594.1 | -275 | 0 | 1 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.1 | 25.8 | -68.9 | 286.2 | -0.1 | 413.1 | 166.2 | 13.2 | 580.9 | 48.4 | -495.6 | -982.2 | -3,022.3 | -209.9 | -33.2 | -80.3 | -133.7 | -805.7 | -53 | -30.2 | -47.6 | -44.1 | -38.2 | -59 | -60.7 | -72.4 | -99.7 | -123.9 |
Investing Cash Flow
| -85.1 | 23 | -70.3 | 286.2 | -98 | 412.9 | 165.2 | -109 | 580.3 | 47.1 | -497.4 | -983.3 | -3,023 | -211.8 | -33.9 | -82.2 | -134.1 | -806.7 | -55.7 | -30.8 | -48 | -44.2 | -38.6 | -59 | -60.8 | -72.5 | -99.7 | -124.3 |
Financing Activities: | ||||||||||||||||||||||||||||
Debt Repayment
| -6 | -65.6 | -2.5 | -1,169.3 | -227.9 | -927.3 | -212.4 | -443.7 | -1,161.2 | -979.6 | -432.8 | -2.8 | -2.8 | -2.8 | -2.8 | -2.8 | -2.3 | -2.3 | -2.3 | -2.3 | -2.3 | -2.3 | -2.3 | -1.2 | -81.8 | -76 | -72.5 | -82.5 |
Common Stock Issued
| 0 | 0 | 0 | 1,228.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0.3 | -1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | -1.2 | -0.1 | 148.1 | 580 | 54.5 | 465.2 | 459 | 804.7 | 432.8 | 1,030 | 3,114.8 | 183.4 | 35.5 | 54.1 | 89.7 | 799.7 | 25.5 | 25.2 | 6.2 | 37.7 | 62.4 | 25.5 | 81.8 | 76 | 72.5 | 0 |
Financing Cash Flow
| -6 | -65.6 | -3.7 | 58.9 | -79.8 | -347.3 | -157.9 | 21.5 | -702.2 | -174.9 | 432.8 | 1,027.2 | 3,112 | 180.6 | 32.7 | 51.3 | 87.4 | 797.4 | 23.2 | 22.9 | 3.9 | 35.4 | 60.1 | 24.3 | 81.8 | 76 | 72.5 | 82.5 |
Other Information: | ||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0.1 | 0 | 0 | 0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | -0.1 | 0.1 | 0.1 | 0 | 0 | 0 | -0.1 | -0.1 | 0.1 | 0 |
Net Change In Cash
| 33.7 | -19.8 | -42.7 | 401.7 | -122.6 | 106.1 | 0.9 | -61.9 | -58.3 | -37.6 | -22.1 | 59.6 | 136.3 | 24.8 | 0.8 | -1.6 | -0.8 | 1 | -2.4 | -1.5 | -7.8 | -1.4 | 17.7 | -47.6 | 30.5 | 15.6 | -5.3 | -6.2 |
Cash At End Of Period
| 404.9 | 371.2 | 391 | 433.7 | 32 | 154.6 | 48.5 | 47.6 | 109.5 | 167.8 | 205.4 | 227.5 | 167.9 | 31.6 | 6.8 | 6 | 7.6 | 8.4 | 7.4 | 9.8 | 11.3 | 19.1 | 20.5 | 2.8 | 50.4 | 19.9 | 4.3 | 9.6 |