The St. Joe Company
NYSE:JOE
44.01 (USD) • At close January 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 16.65 | 24.518 | 13.915 | 12.034 | 18.702 | 33.835 | 9.481 | 27.624 | 12.061 | 17.09 | 13.453 | 31.99 | 14.778 | 24.024 | 2.957 | 19.814 | 7.782 | 19.219 | -1.335 | 8.627 | 5.827 | 10.227 | 1.98 | -0.433 | 5.343 | 26.067 | 0.625 | 38.293 | 6.141 | 10.614 | 4.188 | 2.634 | 2.698 | 1.578 | 8.554 | -2.742 | 2.757 | -0.27 | -1.716 | -11.159 | -0.156 | 14.608 | 402.989 | 0.556 | 4.189 | 2.701 | -2.48 | -8.638 | 15.333 | 0.175 | -0.88 | -328.618 | -2.437 | -13.343 | 14.09 | -2.724 | -13.126 | -8.631 | -11.424 | -59.276 | -14.49 | -45.377 | -11.697 | -27.921 | -19.196 | -20.818 | 32.052 | 1.012 | -6.806 | 25.318 | 19.683 | 22.349 | 5.981 | 18.984 | 3.706 | 37.225 | 36.107 | 37.914 | 15.412 | 28.087 | 26.304 | 22.748 | 12.961 | 28.614 | 22.979 | 9.931 | 14.391 | 55.288 | 11.728 | 32.977 | 74.37 | 18.838 | 16.019 | 24.32 | 11.028 | 41.109 | 21.628 | 18.829 | 18.757 | 16.657 | 14.9 | 38.7 | 54.1 | 4 | 9.3 | 8 | 7.5 | 7.2 | 9.1 | 11.2 | 8 | 8 | 11.4 | 88 | 68.6 | 14.9 | 11.1 | 26.4 | 21.5 | 18.8 | 7.5 | 7.6 | 8.2 | 8.8 | -0.9 | 0.7 | 3.5 | 2.9 | 3.7 | 3.2 | 5.8 | 14 | 4.4 | 6.3 | 2.9 | 9.8 | 8.7 | 10.4 | 12.4 | 11.3 | 22.1 |
Depreciation & Amortization
| 0 | 11.295 | 11.182 | 26.68 | -2.211 | -2.213 | 7.322 | 12.396 | 5.771 | 10.492 | 5.026 | 18.202 | 4.617 | 4.124 | 3.853 | 12.788 | 3.302 | 2.636 | 3.073 | 10.287 | 8.503 | 10.573 | 2.111 | 8.998 | 6.698 | 3.201 | 2.255 | 8.885 | 7.859 | 2.032 | 1.953 | 8.571 | 2.78 | 2.102 | 2.288 | 9.486 | 2.231 | 2.135 | 2.915 | 1.61 | 2.768 | 1.45 | 1.771 | 9.131 | 2.312 | 2.335 | 2.325 | 2.925 | 2.4 | 2.457 | 2.328 | 2.869 | 3.02 | 3.446 | 6.504 | 3.362 | 3.356 | 3.457 | 3.482 | 3.747 | 4.003 | 4.307 | 4.055 | 4.041 | 4.156 | 4.459 | 4.706 | 4.823 | 5.093 | 4.637 | 9.374 | 10.189 | 9.899 | 9.874 | 10.402 | 9.786 | 10.2 | 10.427 | 10.362 | 3.981 | 14.611 | 9.095 | 9.151 | 10.405 | 7.347 | 7.112 | 6.64 | 6.475 | 7.12 | 4.409 | 5.841 | 8.095 | 7.767 | 6.963 | 6.794 | 4.688 | 18.659 | 14.449 | 13.987 | 14.168 | 13.1 | 11 | 11.1 | 11.3 | 10.1 | 9.1 | 8.4 | 8.9 | 8.3 | 7.7 | 7.6 | 7.6 | 7.5 | 6.9 | 6.8 | -15.8 | 12.6 | 16 | 15.8 | 15.7 | 15.6 | 25.6 | 5.5 | 14 | 16.7 | 16.2 | 16 | 15.5 | 15.3 | 14.3 | 14.7 | 13 | 13.8 | 14.3 | 14.1 | 13.9 | 13.6 | 11.5 | 14.7 | 15.7 | 11.7 |
Deferred Income Tax
| -2.257 | 0.307 | 0.719 | 1.496 | -19.573 | 11.728 | -4.328 | 1.019 | 3.347 | -1.918 | 2.042 | 4.513 | 7 | 4.196 | 0.268 | 0.343 | 2.258 | 4.552 | 0.935 | 0.681 | 4.012 | 3.685 | -2.267 | -3.009 | -1.741 | 0.496 | -0.55 | -21.687 | 0.824 | 2.5 | 0.988 | 28.707 | 0.27 | -0.456 | 1.106 | -0.179 | 1.608 | 0.735 | 0.159 | -4.91 | 0.015 | 28.49 | 22.532 | -0.82 | 0 | 0 | 0.005 | -0.225 | -0.138 | -0.526 | 0.647 | -54.615 | -1.54 | -6.931 | 9.589 | -4.298 | -8.427 | -4.719 | -6.546 | -3.395 | 1.911 | -20.628 | 1.445 | -23.364 | -5.95 | 9.532 | 23.755 | -0.968 | -18.125 | -64.764 | -43.724 | -31.183 | -7.631 | -37.514 | -20.54 | 7.405 | 20.784 | 8.121 | 1.265 | 11.184 | 13.987 | 2.326 | 5.93 | 21.022 | 9.506 | -1.451 | 7.161 | 66.923 | 11.363 | -2.042 | 17.205 | 7.088 | 18.221 | 11.478 | 6.012 | 6.071 | 10.838 | 0.024 | 6.817 | 3.794 | 8.2 | -21.8 | -1.7 | 4.8 | 2.1 | 2.9 | 2.8 | -0.4 | 6.3 | 3.3 | 2.7 | -7.9 | 53.9 | -23.1 | 29.9 | 13.8 | -2.5 | 4.3 | 3.2 | 7.1 | -0.1 | 2 | 3 | -6.6 | 9.2 | -1.2 | 7.5 | 5 | 0.4 | 0 | 0 | 11.4 | -0.5 | -13 | 0.3 | 7.3 | -3.4 | 1.4 | 0.5 | 8.2 | -9.3 |
Stock Based Compensation
| 0.327 | 0.324 | 0.231 | 0.227 | 0.2 | 0.2 | 0.141 | 0.108 | 0.1 | 0.106 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0.027 | 0.027 | 0.027 | 0.01 | 0.013 | 0.014 | 0.014 | 0.003 | 0.232 | 0.029 | 0.028 | 0 | 0.019 | 0.038 | 0.037 | 0.1 | 0 | 0.15 | 0 | 0 | 0 | 0.16 | 0.05 | 0 | 0 | 0 | 0 | 0.244 | 0.003 | -0.098 | -0.006 | 0.511 | 0.491 | -0.157 | 0.226 | -0.089 | 8.472 | 0.429 | 0.885 | 2.314 | 1.531 | 1.033 | 0.539 | 3.237 | 2.431 | 0 | 0 | 0 | 2.991 | 8.837 | 0 | 0 | 1.985 | 13.767 | 0 | 0 | 4.591 | 10.078 | 0 | 0 | 2.014 | 7.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 9.334 | -10.467 | 7.807 | -15.711 | 34.169 | -22.686 | 16.287 | 2.721 | -0.774 | 3.629 | 12.094 | -0.305 | -0.452 | -2.814 | 4.623 | -7.329 | 2.57 | -5.964 | 4.8 | 3.385 | -3.453 | 0.616 | 4.022 | -8.587 | 3.425 | 11.052 | -2.686 | -8.22 | -9.908 | 31.673 | 5.967 | -27.63 | -3.403 | 2.358 | -7.177 | -13.095 | -4.158 | 30.654 | -0.098 | 12.723 | -19.448 | -55.054 | 87.665 | -5.124 | -0.001 | 2.727 | 4.306 | -1.814 | -7.645 | 3.028 | 2.415 | -17.529 | -5.896 | 5.319 | 1.052 | -19.152 | 77.641 | -4.793 | -1.089 | -36.196 | 22.303 | -7.233 | -2.041 | 1.923 | 70.866 | -31.531 | -95.071 | -12.447 | -92.415 | 48.903 | -54.427 | 55.051 | -44.748 | 30.168 | -8.185 | 10.863 | 44.29 | 0.591 | -45.554 | -1.104 | -39.737 | -21.395 | 31.081 | -5.429 | 14.163 | -36.854 | -7.863 | -61.46 | -10.757 | 24.109 | 28.491 | 106.474 | -9.789 | -9.784 | -14.823 | -35.504 | -0.727 | 28.384 | -11.785 | -29.384 | 13.6 | -1.9 | 4.6 | -36.7 | 16.7 | 14.4 | -3.5 | -18.9 | 1.8 | 0.3 | -0.8 | -50 | 3.9 | 4.3 | 38.2 | -11.8 | 19.2 | -23.1 | -4.3 | -14.1 | 12 | 7.3 | -5.6 | -21.8 | 2.8 | 12.7 | -6.5 | -25.7 | 12.7 | 7 | -6.9 | -25.4 | 22 | 4.7 | 2.3 | -12.5 | 6.5 | 1.3 | 4.9 | -14.2 | 16.7 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.334 | 1.572 | 1.133 | 0.117 | -0.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.561 | 0 | 0 | 8.11 | 33.05 | 0 | 0 | -13.119 | 14.347 | 0 | 0 | -24.511 | -28.005 | 0 | 0 | 51.228 | -27.109 | 0 | 0 | -10.935 | -20.835 | 0 | 0 | -0.47 | 17.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.832 | 0 | 0 | 2.159 | 90.555 | 0 | 0 | 10.353 | -158.832 | 0 | 0 | -60.473 | -73.078 | 0 | 0 | -23.573 | -47.966 | 0 | 0 | -65.929 | -108.104 | 0 | 0 | -73.879 | -151.93 | 0 | 0 | 0 | 0.01 | 0.791 | -0.149 | 1.251 | 1.546 | -0.3 | 3.3 | 0.5 | -1.5 | 0.1 | 1.5 | 1.3 | -2.9 | 0.4 | 10.7 | -5.1 | -1.6 | 9 | -1.3 | -4.2 | 3.5 | 17.7 | -3.9 | -18.1 | -8 | 13 | 12.5 | -5.8 | -19.6 | 7.1 | 9.2 | -6.1 | -9.6 | 11.2 | 9.6 | -12.5 | -12.5 | 10.1 | 11.3 | -11.6 | -11.6 | 6 | 3.8 | -1.1 | 3 | 4.4 |
Change In Accounts Payables
| 2.167 | -4.15 | 3.829 | -20.141 | 21.329 | -2.063 | 10.963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.873 | -6.026 | 10.417 | 0.152 | 0.134 | -2.764 | 3.433 | 4.143 | -7.776 | -2.947 | 3.289 | 7.338 | -20.165 | 0 | 0 | 1.836 | -20.165 | 0 | 0 | 1.445 | -15.968 | 0 | 0 | 2.008 | -8.107 | 0 | 0 | -2.965 | 0 | 0 | 0 | -8.378 | -99.556 | 0 | 0 | -60.367 | 18.416 | 0 | 0 | 1.038 | 13.19 | 0 | 0 | -7.029 | 33.612 | 0 | 0 | -7.983 | 10.65 | 0 | 0 | 3.819 | 4.717 | 0 | 0 | 19.586 | 28.807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 7.167 | -10.467 | 7.807 | 4.43 | 34.169 | -22.686 | 16.287 | 2.721 | -1.108 | 2.057 | 12.094 | -0.305 | -0.452 | -2.814 | 4.623 | -7.329 | 2.57 | -5.964 | 4.8 | 3.385 | -3.453 | 0.616 | 4.022 | -8.587 | 3.425 | 11.052 | -2.686 | -8.22 | -9.908 | 31.673 | 5.967 | -27.63 | -3.403 | 2.358 | -7.177 | -5.222 | 1.868 | 20.237 | -0.25 | 12.589 | -16.684 | -58.487 | 83.522 | 2.652 | 2.946 | -0.562 | -3.032 | 18.351 | -7.645 | 3.028 | 0.579 | 2.636 | -5.896 | 5.319 | -0.393 | -3.184 | 77.641 | -4.793 | -3.097 | -28.089 | 22.303 | -7.233 | 0.924 | 1.923 | 70.866 | -31.531 | -86.693 | 6.716 | -92.415 | 48.903 | -4.329 | -86.97 | -44.748 | 30.168 | -6.457 | 142.158 | 44.29 | 0.591 | 46.459 | 66.367 | -39.737 | -21.395 | 11.409 | 58.996 | 14.163 | -36.854 | 65.182 | 62.762 | -10.757 | 24.109 | 83.254 | 211.607 | -9.789 | -9.784 | -14.823 | -35.514 | -1.518 | 28.533 | -13.036 | -30.93 | 13.9 | -5.2 | 4.1 | -35.2 | 16.6 | 12.9 | -4.8 | -16 | 1.4 | -10.4 | 4.3 | -48.4 | -5.1 | 5.6 | 42.4 | -15.3 | 1.5 | -19.2 | 13.8 | -6.1 | -1 | -5.2 | 0.2 | -2.2 | -4.3 | 3.5 | -0.4 | -16.1 | 1.5 | -2.6 | 5.6 | -12.9 | 11.9 | -6.6 | 13.9 | -0.9 | 0.5 | -2.5 | 6 | -17.2 | 12.3 |
Other Non Cash Items
| 3.675 | 20.059 | 16.349 | -13.163 | 8.044 | 12.867 | -9.731 | -25.905 | -19.26 | -20.207 | -12.844 | -19.959 | -3.389 | 11.962 | -12.904 | -16.853 | -2.569 | -11.072 | -4.383 | -7.343 | -12.484 | -11.588 | -7.085 | -1.522 | -5.292 | -5.243 | 2.06 | -11.336 | -1.116 | -5.955 | -5.973 | -10.018 | -3.661 | 3.94 | -1.409 | -6.793 | -2.661 | 5.853 | -2.277 | 9.714 | -0.935 | -1.63 | -163.232 | 2.086 | 0.509 | 1.014 | -1.835 | 1.173 | 11.993 | -1.495 | -1.37 | 373.085 | -4.969 | 0.874 | -2.261 | 9.238 | -1.433 | -2.571 | -0.45 | 100.158 | 27.095 | 72.838 | 1.966 | -81.406 | 8.698 | 34.274 | 0.141 | 14.795 | -79.409 | 102.702 | -5.007 | 3.559 | 12.627 | -66.002 | -85.091 | -26.171 | -4.851 | 8.245 | -12.46 | 31.902 | -4.143 | -2.046 | -28.986 | 62.119 | -15.868 | -6.413 | -21.097 | -39.375 | -14.595 | -22.333 | -20.695 | -44.43 | -25.136 | -56.162 | -33.071 | -79.304 | -1.423 | -58.274 | -23.403 | -29.031 | -5.9 | 0.2 | -0.1 | -26 | 7.5 | 1.8 | 3.5 | 3.8 | 5 | -0.3 | 0.2 | 37.4 | -100.1 | -75.4 | 0.6 | -0.1 | -2.9 | 2.9 | -0.1 | 9 | -2.1 | -1.1 | 10.1 | 3.8 | 2 | 18.2 | 2.3 | 3.6 | 2.2 | 2.9 | -0.1 | -6.7 | -0.1 | 2.1 | -0.1 | -2.8 | 1.2 | 2.1 | 2.5 | -5.9 | 5.9 |
Operating Cash Flow
| 27.729 | 22.815 | 27.608 | 11.563 | 39.357 | 33.757 | 19.172 | 17.963 | 1.253 | 9.192 | 19.813 | 46.664 | 17.937 | 37.368 | 9.828 | 14.784 | 10.041 | 9.389 | 3.117 | 15.664 | 2.432 | 13.523 | -1.226 | -4.539 | 8.447 | 35.576 | 1.936 | 5.964 | 3.828 | 38.832 | 7.142 | 2.302 | -1.279 | 7.42 | 4.431 | -13.173 | -2.454 | 36.972 | 1.073 | 8.138 | -17.706 | -11.533 | 352.136 | 2.626 | 4.697 | 6.686 | 2.324 | -6.677 | 21.937 | 4.15 | 3.631 | -24.965 | -11.596 | -10.724 | 37.446 | -13.145 | 58.896 | -14.943 | -14.496 | 6.071 | 41.361 | 7.144 | -3.841 | 8.669 | 66.324 | 4.892 | -31.426 | 16.052 | -105.178 | -48.102 | -72.116 | 73.732 | -78.113 | -44.49 | -95.117 | 49.186 | 106.531 | 65.298 | -28.961 | 81.994 | 12.975 | 10.729 | 30.137 | 116.731 | 38.127 | -27.675 | -0.768 | 27.851 | 4.859 | 37.12 | -33.066 | 96.065 | 7.082 | -23.185 | -24.06 | -62.94 | 48.975 | 3.412 | 4.373 | -23.796 | 43.9 | 9.3 | 6.3 | -42.6 | 45.6 | 36.2 | 18.7 | 0.6 | 30.5 | 23.1 | 21.6 | -4.9 | -22.7 | 0.8 | 144.1 | 51.3 | 38.5 | 26.5 | 37.8 | 22 | 33.7 | 34.5 | 27.3 | -1.8 | 29.8 | 30.6 | 21.8 | -0.4 | 33.9 | 27.4 | 13.5 | 6.3 | 39.6 | 14.5 | 21.6 | 15.7 | 26.6 | 26.7 | 35 | 15.1 | 47.1 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.796 | -1.327 | -2.384 | -28.122 | -29.561 | -38.251 | -44.031 | -99.295 | -50.727 | -56.062 | -53.073 | -41.151 | -42.942 | -44.286 | -25.122 | -26.373 | -29.583 | -31.368 | -34.45 | -22.295 | -17.902 | -23.992 | -10.016 | -5.643 | -8.823 | -6.407 | -4.504 | -3.013 | -11.475 | -12.07 | -4.847 | -0.486 | -0.427 | -1.639 | -0.347 | -1.017 | -0.737 | -0.65 | -0.9 | -0.614 | -0.36 | -0.413 | -1.096 | -0.447 | -1.258 | -1.361 | -0.528 | -0.209 | -0.065 | -0.012 | -0.189 | -0.84 | -0.03 | -1.268 | -0.288 | -0.165 | -0.83 | -0.17 | -0.117 | 0.891 | -0.48 | -0.378 | -2.571 | -0.987 | -0.015 | -0.657 | -0.619 | -0.218 | 0.328 | -3.908 | -1.785 | -9.173 | -2.657 | 3.587 | -5.775 | -3.363 | -1.818 | -11.055 | -3.673 | -1.991 | -1.556 | -3.866 | -2.545 | -3.193 | -0.727 | 0.825 | -3.814 | -1.93 | -4.554 | -6.334 | -3.904 | -69.297 | -135.51 | -15.904 | -2.653 | -12.168 | -164.188 | -46.963 | -30.638 | -61.056 | -62.5 | -89.2 | -69 | -50.3 | -34.7 | -32.4 | -17.7 | -13.3 | -20.5 | -17 | -15.8 | -23.2 | -10 | -11.2 | -19.9 | -7 | -10.5 | -28.7 | -32.6 | -22.5 | -16.5 | -21.9 | -25.6 | -17.2 | -29.9 | -20.9 | -25 | -33.8 | -23.4 | -32.9 | -30.6 | -29.3 | -26.4 | -20.8 | -23.8 | -18.1 | -22.9 | -24.8 | -37.9 | -37.1 | -7.9 |
Acquisitions Net
| -0.578 | 0.01 | 0.074 | 0.69 | -0.412 | 38.251 | -1.893 | 3.076 | -2.363 | -0.571 | -0.142 | -8.864 | -41.473 | -43.423 | -24.319 | -4.908 | -28.596 | -29.6 | -32.974 | -21.146 | -17.106 | 0 | -9.248 | 4.72 | -8.383 | -9.659 | -0.59 | -0.372 | 0.372 | 0.489 | -0.489 | -0.259 | -0.281 | -0.807 | -0.277 | -0.321 | -1.289 | -2.457 | -1.716 | -2.042 | -7.429 | -2.829 | -10.292 | -10.541 | -3.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.221 | 0 | 0 | 0.221 | -2.579 | -17.489 | -0.704 | -2.459 | 8.273 | 21.354 | -3.232 | -5.041 | -4.783 | -3.781 | 0 | 16.643 | 0 | 1.381 | -49.234 | 37.374 | -150.7 | 150.7 | 0 | 0 | 0 | 0 | 0 | 0 | 14.4 | 0 | 0 | 0 | 9.7 | 0 | 0 | 0 | -2.3 | -7.2 | 0 | 4.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.7 | 0 | 0 | 0 | 17 | 1.5 | -0.1 | 1.2 | 0 | 3.9 | 0 | 0 | 16 | -10 |
Purchases Of Investments
| 0 | -12.6 | -13.046 | -26.392 | -9.867 | -17.774 | -9.766 | -95.331 | -2.959 | -19.698 | -74.476 | -29.97 | -19.995 | -22.992 | -84.971 | -20.007 | -1.997 | -6.988 | -49.927 | -1.189 | -4.603 | 0 | -0.005 | -11.596 | -0.024 | -0.018 | -10.462 | -11.936 | -10.187 | -44.311 | -49.51 | -49.613 | -91.476 | -207.423 | -9.275 | -102.254 | -55.22 | -184.52 | 0 | -88.345 | -85.219 | -393.34 | -163.116 | -76.369 | -64.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.41 | -0.422 | -11.995 | -1.32 | -3.635 | -1.276 | -2.489 | -1.472 | -29.54 | 0 | -47.068 | -30.214 | -79.164 | 0 | 0 | -3.705 | -116.099 | 14.882 | 0 | -19.438 | 58.607 | -59.357 | 15.242 | -15.962 | -226.758 | -0.538 | 25.797 | -26.177 | -0.036 | 4.499 | 318.815 | -330.637 | -97.092 | -6 | 1.6 | -41.5 | -247.4 | -342.2 | -329.1 | -53.3 | -38.1 | -38.8 | -29.9 | -81.3 | 32.6 | -102.6 | -26 | -106.7 | -68.6 | -37.2 | -22.7 | -71.4 | -22.6 | -30.5 | -64.5 | -16.5 | 10.5 | -64.7 | 4.6 | -28.4 | -43.4 | -34 | -51 | -33.6 | -103.7 | -48.7 | -26.7 | -59.6 | -229 | -62.7 | -28.1 | -48.3 | 38.6 | -70.5 |
Sales Maturities Of Investments
| -0.15 | 0.075 | 0.075 | 10 | 28 | 13 | 28 | 34.138 | 43.187 | 24 | 45 | 44 | 27.027 | 7.289 | 39.045 | 2 | 2 | 7 | 2.502 | 24.549 | 5.14 | 7 | 0.414 | 10.075 | 3.724 | 40 | 31.958 | 44.239 | 33.867 | 53.336 | 57.053 | 115.028 | 74.894 | 184.953 | 8.46 | 162.848 | 183.112 | 196.834 | 253.688 | 50.319 | 115 | 40.618 | 27.621 | 75 | 41.573 | 0 | 0.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.41 | 0 | 0 | 0.41 | 0.24 | 0 | 0.45 | 0.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79.385 | 0 | 0 | 16.382 | -0.261 | 0.261 | 0 | -16.468 | 1.007 | -1.007 | -2.453 | 5.757 | -32.464 | 46.646 | 0 | 0.663 | 0 | 0 | -269.644 | 310.048 | 65.497 | 6 | -37.9 | 133.6 | 364.8 | 459.4 | 266.4 | 43.8 | 52 | 53.7 | 61.1 | 61.7 | -26 | 86.6 | 5.5 | 73.3 | 69 | -2.6 | 60 | 38.1 | 43.7 | 14.3 | 40.1 | 21.1 | 20 | 57.1 | -12.6 | 31.4 | 55.1 | 43.4 | 47.1 | 43.9 | 129 | 40.6 | 37.5 | 40.4 | 224.5 | 37 | 43.7 | 20.8 | -11.5 | 65.6 |
Other Investing Activites
| -11.314 | 0.01 | 0.592 | 26.143 | 0.516 | -38.173 | 0.499 | 106.758 | 3.888 | 3.522 | 1.352 | 0.928 | 44.393 | 43.967 | 26.774 | 25.616 | 28.966 | 29.604 | 34.585 | 19.9 | 20.042 | 4.998 | 16.161 | -4.72 | 8.754 | 9.658 | 6.005 | 2.89 | 0.372 | -2.311 | 0.415 | -0.787 | 0.372 | 0.003 | 0.415 | -0.877 | 122.43 | 12.314 | 0.877 | 2.852 | 29.781 | -12.973 | -0.148 | 0.602 | -8.848 | -120.539 | 0.196 | 0.656 | -0.008 | 0 | 0.008 | 4.622 | 0.1 | -4.434 | 0 | 0.319 | 0.018 | 0.02 | 0.413 | 0.937 | 1.254 | 0.029 | 0.536 | 0 | 0 | 0 | 0 | 0.484 | 40.299 | 306.642 | -0.271 | 6.346 | 30.301 | 16.229 | 0 | 34.026 | 42.561 | 13.461 | 4.753 | -54.165 | 39.186 | -20.274 | -3.926 | 23.748 | -27.225 | 12.826 | 41.446 | -57.77 | 41.372 | 99.458 | 32.081 | 273.44 | 74.761 | 4.629 | -3.186 | 44.632 | 84.608 | -3.239 | 8.747 | 143.903 | -143.1 | 52.5 | 167.4 | -50.2 | -74.6 | -17.2 | 0.1 | -24.9 | 5.8 | 7.7 | 1.5 | -29 | -15 | 482.3 | 2.5 | -26 | -1.9 | 9.7 | -0.1 | 9.2 | 4.9 | 2.7 | 1.8 | -4.5 | 6.2 | 2.8 | 2.5 | 0.2 | 0.3 | 2.5 | 1 | 0.1 | 0.1 | 0.2 | -0.1 | 8.5 | -0.2 | 5.3 | 0.3 | -0.1 | 0.2 |
Investing Cash Flow
| -13.838 | -13.842 | -14.689 | -17.681 | -11.324 | -42.947 | -27.191 | -50.654 | -8.974 | -48.809 | -81.339 | -35.057 | -32.99 | -59.445 | -68.593 | -23.672 | -29.21 | -31.352 | -80.264 | -0.181 | -14.429 | -11.994 | -2.694 | -7.164 | -4.752 | 33.574 | 22.407 | 31.808 | 12.577 | -2.556 | 2.622 | 63.883 | -16.918 | -24.913 | -1.024 | 58.379 | 125.866 | 9.207 | 251.949 | -37.83 | 21.992 | -355.964 | -146.883 | -11.755 | -37.399 | -121.9 | -0.332 | 0.447 | -0.073 | -0.012 | -0.181 | 3.782 | 0.07 | -5.702 | -0.288 | 0.154 | -0.812 | -0.15 | 0.296 | 1.418 | 0.774 | -0.349 | -1.625 | -0.747 | -0.015 | -0.207 | -0.45 | -1.144 | 40.205 | 290.739 | -3.105 | -6.462 | 26.368 | 17.327 | -7.247 | 1.123 | 40.743 | -44.662 | -29.134 | -56.156 | 37.63 | -24.14 | 6.427 | -98.384 | -30.298 | 12.947 | -0.733 | 8.187 | -2.192 | 102.681 | 12.931 | -59.862 | -18.422 | 14.522 | -14.71 | 32.428 | -73.7 | -50.265 | -5.106 | -99.448 | -54.9 | -73 | 190.5 | 16.9 | 7.9 | -112.3 | -27.1 | -9.9 | 0.2 | 21.9 | -33.9 | -35.9 | -41 | 450.6 | -50.8 | -34.9 | -59.4 | 18.3 | -61.1 | 7.8 | -27.8 | -43.6 | -19.2 | 8.8 | -31.3 | -26.1 | -19.5 | -18.2 | -13.7 | -34.3 | -19.3 | 13.1 | -32.9 | -9.9 | -41.9 | -14.1 | -44.9 | -3.9 | -65.1 | 5.9 | -22.6 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -4.186 | -4.728 | -2.221 | 0.167 | 6.703 | 25.851 | 35.474 | 64.708 | 29.589 | 35.233 | 34.597 | 28.668 | 13.228 | 14.1 | 10.873 | 15.415 | 22.772 | 22.564 | 6.262 | 7.448 | 5.245 | 2.56 | 7.039 | 7.081 | 3.335 | 5.048 | -0.182 | -0.24 | 0.224 | 0.067 | 0.283 | -0.113 | 0 | -0.349 | -0.035 | 10.575 | 1.427 | 2.085 | 2.171 | 4.169 | 6.413 | 180.961 | 10.272 | 6.409 | 0 | -0.285 | 0 | -0.177 | -19.35 | -0.431 | 0 | 0 | -0.061 | 0 | -0.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -269.69 | -262 | -1.234 | 70.443 | -243.239 | 82.449 | -35.787 | 44.194 | 29.178 | 16.218 | 0.24 | 79.584 | -3.073 | 23.696 | 2.337 | 0.635 | 46.053 | -14.496 | 11.931 | 20.592 | 14.993 | 13.745 | -9.184 | 4.778 | -4.584 | 16.275 | -39.176 | 45.356 | 71.505 | 78.562 | 40.519 | 6.517 | 67.534 | 34.885 | 111.192 | -77.3 | 44.9 | 28.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12 | -9.3 | -12 | 4.4 | 3 | -8.3 | -4.2 | 6.1 | 8.1 | -6.3 | -4.2 | 4.1 | 14.4 | -13.1 | -5 | 4.3 | 4.1 | -8.6 | -4.1 | 2 | 4.9 | -5.1 | -2.5 | 9.5 | 5.8 | -4.6 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 5.083 | 0 | 0 | 0 | 0.718 | 0 | 0 | 0 | -1.653 | 0.597 | -0.465 | 580.333 | 0.25 | 0.564 | 0.684 | 2.84 | 2.077 | 4.762 | 0 | 1.487 | 2.54 | 0 | 0 | 6.119 | 2.742 | 0 | 0 | 4.4 | 19.575 | 0 | 0 | 0 | 8.827 | 1.785 | 0 | 14.018 | 3.731 | 14.264 | 9.943 | 12.223 | 9.97 | 3.214 | 3.953 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.792 | -0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.996 | -6.807 | -2.051 | -11.721 | 0 | -7.073 | 0 | -20.906 | -58.768 | -13.695 | -11.427 | -95.551 | -6.288 | -34.156 | 0 | 0 | 0 | -14.82 | -0.08 | -304.924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | -0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.04 | 0 | 0 | -0.143 | -0.218 | -1.614 | 0 | -0.231 | -3.933 | -5.935 | -22.308 | -25.121 | -56.299 | -25.235 | -30.597 | -12.329 | -18.174 | -19.899 | -7.735 | -23.351 | -43.893 | -13.315 | -24.597 | -21.134 | -40.248 | -36.706 | -77.206 | -3.467 | -27.536 | -29.042 | -63.695 | -57.357 | 37.108 | -1.44 | -8.184 | -35.28 | -16.132 | -14.7 | -10.3 | -28.4 | -18.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0 | -4 | -7.7 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -8.166 | -7.013 | -7.001 | -6.999 | -6.998 | -5.835 | -5.832 | -5.831 | -5.889 | -5.888 | -5.889 | -4.711 | -4.711 | -4.711 | -4.711 | -4.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.569 | -1.569 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -11.9 | -11.9 | -11.837 | -11.894 | -11.873 | -11.933 | -11.998 | -12.049 | -12.182 | -10.82 | -10.789 | -10.734 | -10.734 | -9.251 | -9.209 | -9.183 | -9.175 | -0.09 | -6.089 | -0.04 | -0.031 | -0.039 | -6.463 | -0.066 | -0.145 | -0.082 | -6.58 | -70.291 | -0.526 | -0.49 | -7.32 | -0.437 | -0.4 | -0.3 | -2.3 | -2.2 | -2.2 | -2.2 | -2.3 | -33.1 | -2 | -1.9 | -307.6 | -0.3 | -1.9 | -2 | -1.9 | -2 | -1.9 | -2 | -1.9 | -3.2 | -1.5 | -1.6 | -1.5 | -3.2 | -0.7 | -2 | -1.9 | -2 | -1.4 | -2.9 | -1.5 | -1.9 | -1.9 | -2 | -2 | -3.5 | -1.6 | -1.5 | -1.3 | -5 | -1.4 |
Other Financing Activities
| -0.653 | -0.166 | -0.239 | 0.686 | -0.185 | 0.471 | -2.742 | -7.684 | 0.968 | -1.704 | 0.22 | 9.109 | -0.461 | 0.718 | -1.614 | 0.228 | -6.038 | 1.124 | -0.793 | -0.76 | -11.695 | 0.792 | -0.275 | -1.145 | -0.36 | -0.308 | 0.037 | -0.795 | -1.483 | 0.141 | -0.02 | 9.753 | 0 | 0 | 0 | -0.815 | 0 | 0 | 0 | -1.544 | 0 | 0 | 0 | 1.783 | 1.35 | 1.03 | 0.68 | -0.011 | -0.015 | 0.503 | -0.152 | -4.668 | 0 | 0.029 | -4.593 | 0.416 | -0.544 | 1.318 | 3.03 | 1.333 | -0.581 | 0.123 | -0.355 | 0.891 | -1.416 | 0.758 | -1.796 | -1.345 | -0.802 | -0.509 | -2.421 | -2.527 | -1.166 | -3.906 | -1.439 | -2.879 | 7.341 | 2.86 | 0 | -2.765 | 0.91 | 0 | 0 | -2.86 | 2.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.072 | 0 | 0 | 0 | 0.1 | -0.1 | -0.1 | 0.1 | 0 | -35.5 | 0 | 0 | 0 | 0 | 0 | 0 | -1.9 | 0 | 0 | 0 | -9.9 | 0 | 0.1 | -0.1 | 1.4 | -0.5 | -0.3 | -0.5 | 1.2 | -1.3 | 0.1 | -0.1 | 0 | -0.1 | 0.6 | -0.5 | 0 | 0 | -0.1 | 0.1 | -0.1 | 0.1 | 0 | 0 | -0.1 | 0 |
Financing Cash Flow
| -13.005 | -11.907 | -9.461 | -6.146 | -0.48 | 20.487 | 26.9 | 51.193 | 4.876 | 27.461 | 28.928 | 33.066 | 8.006 | 2.949 | 4.548 | 11.521 | 16.734 | 21.692 | -1.338 | 4.637 | -18.171 | 3.352 | -0.309 | 5.936 | -17.931 | -54.028 | -13.84 | -12.462 | -96.81 | -6.08 | -33.893 | 9.64 | 0 | -0.349 | -14.855 | 9.68 | -303.497 | 2.085 | 2.171 | 2.625 | 6.413 | 180.961 | 10.272 | 8.192 | 1.35 | 0.745 | 0.68 | -0.188 | -19.365 | 0.072 | -0.152 | -4.668 | -0.061 | 0.029 | -4.759 | 0.416 | -0.544 | 1.318 | 3.03 | -0.236 | -2.15 | 0.123 | -0.355 | 1.278 | -4.251 | -269.397 | 316.537 | -2.548 | 56.691 | -254.964 | 70.8 | -52.064 | 29.982 | -8.733 | -20.853 | -68.447 | 50.872 | -41.457 | 6.697 | -26.594 | -25.83 | 32.897 | -42.656 | -24.43 | 6.695 | -3.142 | -4.94 | -40.645 | -30.174 | -75.582 | 20.363 | -63.047 | 30.433 | 17.671 | 26.848 | 18.378 | 7.765 | 62.813 | -6.515 | 94.723 | -92.5 | 34.2 | -2.4 | -20.5 | -37.7 | -2.2 | -2.3 | -33.1 | -2 | -1.9 | -307.6 | -2.2 | -1.9 | -2 | -1.9 | -23.9 | -11.2 | -13.9 | 2.4 | 1.2 | -10.3 | -6.1 | 4.1 | 6.1 | -8.3 | -6.1 | 2.1 | 12.4 | -14.6 | -7.3 | 2.3 | 1.8 | -10.5 | -10.2 | -7.6 | 1.3 | -6.6 | -4 | 8.2 | 0.7 | -6 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 43.131 | -29.271 | -13.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 11 | 63.7 | -196.8 | 25.7 | -53.5 | 76.1 | 8.4 | 9.3 | -30.7 | -45 | 12.3 | 40.8 | 63.7 | -451.4 | -93.3 | -16.4 | 20.9 | -44.8 | 23.3 | -29.8 | -5.9 | 9.1 | -8.1 | -7 | 1.5 | -4.5 | -2.3 | 18.6 | -20.2 | 6.9 | 5.8 | -19.4 | -6.7 | -4.6 | 20.3 | -1.6 | 18.3 | -22.8 | 30.1 | -21 | -24.5 |
Net Change In Cash
| 5.454 | -3.042 | 3.7 | -12.264 | 27.553 | 11.297 | 18.881 | 18.502 | -2.845 | -12.156 | -32.598 | 44.673 | -7.047 | -19.128 | -54.217 | 2.633 | -2.435 | -0.271 | -78.485 | 20.12 | -30.168 | 4.881 | -4.229 | -5.681 | -14.236 | 15.122 | 10.503 | 25.31 | -80.405 | 30.196 | -24.129 | 75.825 | -18.197 | -17.842 | -11.448 | 54.886 | -180.085 | 48.264 | 255.193 | -27.067 | 10.699 | -186.536 | 215.525 | -0.937 | -31.352 | -114.469 | 2.672 | -6.418 | 2.499 | 4.21 | 3.298 | -25.851 | -11.587 | -16.397 | 32.399 | -12.575 | 57.54 | -13.775 | -11.17 | 7.253 | 39.985 | 6.918 | -5.821 | 9.2 | 62.058 | -264.712 | 284.661 | 12.36 | -8.282 | -12.327 | -4.421 | 15.206 | -21.763 | -35.896 | -123.217 | -18.138 | 198.146 | -20.821 | -51.398 | -0.756 | 24.775 | 19.486 | -6.092 | -6.083 | 14.524 | -17.87 | -6.441 | -4.607 | -27.507 | 64.219 | 0.228 | -26.844 | 19.093 | 9.008 | -11.922 | -12.134 | -16.96 | 15.96 | -7.248 | -28.513 | -92.5 | 34.2 | -2.4 | -20.5 | -37.7 | -2.2 | -2.3 | -33.1 | -2 | -1.9 | -307.6 | -2.2 | -1.9 | -2 | -1.9 | -23.9 | -11.2 | -13.9 | 2.4 | 1.2 | -10.3 | -6.1 | 4.1 | 6.1 | -8.3 | -6.1 | 2.1 | 12.4 | -14.6 | -7.3 | 2.3 | 1.8 | -10.5 | -10.2 | -7.6 | 1.3 | -6.6 | -4 | 8.2 | 0.7 | -6 |
Cash At End Of Period
| 92.18 | 86.726 | 89.768 | 90.77 | 103.034 | 75.481 | 64.184 | 45.303 | 26.801 | 29.646 | 41.802 | 74.4 | 29.727 | 36.774 | 55.902 | 110.119 | 107.486 | 109.921 | 110.192 | 188.677 | 168.557 | 198.725 | 193.844 | 198.073 | 203.754 | 217.99 | 202.868 | 192.083 | 166.773 | 247.178 | 216.982 | 241.111 | 165.286 | 183.483 | 201.325 | 212.773 | 157.887 | 337.972 | 289.708 | 34.515 | 61.582 | 50.883 | 237.419 | 21.894 | 22.831 | 54.183 | 168.652 | 165.98 | 172.398 | 169.899 | 165.689 | 162.391 | 188.242 | 199.829 | 216.226 | 183.827 | 196.402 | 138.862 | 152.637 | 163.807 | 156.554 | 116.569 | 109.651 | 115.472 | 106.272 | 44.214 | 308.926 | 24.265 | 11.905 | 20.187 | 32.514 | 36.935 | 21.729 | 43.492 | 79.388 | 202.605 | 220.743 | 22.597 | 43.418 | 94.816 | 95.572 | 70.797 | 51.311 | 57.403 | 63.486 | 48.962 | 66.832 | 73.273 | 77.88 | 105.387 | 41.168 | 40.94 | 67.784 | 48.691 | 39.683 | 51.605 | 63.739 | 80.699 | 64.739 | 71.987 | 100.5 | 34.2 | 36.7 | -20.5 | -37.7 | -2.2 | 156.3 | -33.1 | -2 | -1.9 | 141.4 | -2.2 | -1.9 | -2 | 14.9 | -23.9 | -11.2 | -13.9 | 74.3 | 1.2 | -10.3 | -6.1 | 52.4 | 6.1 | -8.3 | -6.1 | 44.2 | 12.4 | -14.6 | -7.3 | 62.7 | 1.8 | -10.5 | -10.2 | 68.9 | 1.3 | -6.6 | -4 | 109.8 | 0.7 | -6 |