Juniper Networks, Inc.
NYSE:JNPR
38.96 (USD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 5,564.5 | 5,301.2 | 4,735.4 | 4,445.1 | 4,445.4 | 4,647.5 | 5,027.2 | 4,990.1 | 4,857.8 | 4,627.1 | 4,669.1 | 4,365.4 | 4,448.709 | 4,093.266 | 3,315.912 | 3,572.376 | 2,836.088 | 2,303.58 | 2,063.957 | 1,336.019 | 701.393 | 546.547 | 887.022 | 673.501 | 102.6 | 3.8 |
| Cost of Revenue
| 2,362.6 | 2,342.9 | 1,995.3 | 1,871.4 | 1,828.6 | 1,906.3 | 1,955.1 | 1,874.8 | 1,779.2 | 1,768.9 | 1,727.7 | 1,656.6 | 1,580.119 | 1,351.519 | 1,157.802 | 1,165.966 | 927.638 | 754.29 | 652.866 | 410.574 | 257.349 | 230.108 | 372.771 | 237.554 | 45.3 | 1.9 |
| Gross Profit
| 3,201.9 | 2,958.3 | 2,740.1 | 2,573.7 | 2,616.8 | 2,741.2 | 3,072.1 | 3,115.3 | 3,078.6 | 2,858.2 | 2,941.4 | 2,708.8 | 2,868.59 | 2,741.747 | 2,158.11 | 2,406.41 | 1,908.45 | 1,549.29 | 1,411.091 | 925.445 | 444.044 | 316.439 | 514.251 | 435.947 | 57.3 | 1.9 |
| Gross Profit Ratio
| 0.575 | 0.558 | 0.579 | 0.579 | 0.589 | 0.59 | 0.611 | 0.624 | 0.634 | 0.618 | 0.63 | 0.621 | 0.645 | 0.67 | 0.651 | 0.674 | 0.673 | 0.673 | 0.684 | 0.693 | 0.633 | 0.579 | 0.58 | 0.647 | 0.558 | 0.5 |
| Reseach & Development Expenses
| 1,144.4 | 1,036.1 | 1,007.2 | 958.4 | 955.7 | 1,003.2 | 980.7 | 1,013.7 | 994.5 | 1,006.2 | 1,043.2 | 1,101.6 | 1,026.79 | 917.855 | 741.708 | 731.151 | 622.961 | 480.247 | 355.417 | 238.363 | 176.104 | 161.891 | 159.73 | 87.833 | 41.5 | 24 |
| General & Administrative Expenses
| 255.5 | 249.5 | 249.8 | 255.4 | 244.3 | 231.1 | 227.5 | 224.9 | 228.9 | 231.1 | 217.3 | 203.6 | 179.132 | 177.859 | 159.459 | 144,837 | 116,489 | 0 | 74,756 | 53.261 | 28.462 | 34.263 | 190.301 | 110.205 | 26.2 | 0 |
| Selling & Marketing Expenses
| 1,233.9 | 1,133.4 | 1,052.7 | 938.8 | 939.3 | 927.4 | 950.2 | 972.9 | 943.8 | 1,023.6 | 1,075.9 | 1,042 | 1,001.06 | 857.072 | 734.038 | 782,940 | 666,688 | 0 | 439,596 | 302.345 | 145.784 | 126.803 | 0 | 0 | 0 | 0 |
| SG&A
| 1,489.4 | 1,382.9 | 1,302.5 | 1,194.2 | 1,183.6 | 1,158.5 | 1,177.7 | 1,197.8 | 1,172.7 | 1,254.7 | 1,293.2 | 1,245.6 | 1,180.192 | 1,034.931 | 893.497 | 927.777 | 783.177 | 655.067 | 514.352 | 355.606 | 174.246 | 161.066 | 190.301 | 110.205 | 26.2 | 6.4 |
| Other Expenses
| -0.4 | -28.6 | -16.8 | -32.9 | -27.8 | -39.5 | -36.3 | -62.3 | -59.8 | 333.4 | -40.4 | -16.6 | 5.366 | 4.23 | 352.206 | 52.508 | 94.55 | 1,375.244 | 85.174 | 105.824 | 22.698 | 14.304 | 123.357 | 33.82 | 4.2 | 3.8 |
| Operating Expenses
| 2,633.8 | 2,419 | 2,309.7 | 2,152.6 | 2,139.3 | 2,161.7 | 2,158.4 | 2,211.5 | 2,167.2 | 2,260.9 | 2,336.4 | 2,351.9 | 2,212.348 | 1,957.016 | 1,658.621 | 1,711.436 | 1,500.688 | 2,510.558 | 954.943 | 699.793 | 373.048 | 337.261 | 473.388 | 231.858 | 71.9 | 34.2 |
| Operating Income
| 470.1 | 519.1 | 533.9 | 544.1 | 442.2 | 572.2 | 848.1 | 900.5 | 912 | -419.7 | 565.9 | 308.1 | 618.524 | 767.584 | 480.026 | 694.974 | 407.062 | -997.782 | 445.73 | 203.21 | 57.011 | -127.037 | 40.863 | 194.089 | -14.6 | -32.3 |
| Operating Income Ratio
| 0.084 | 0.098 | 0.113 | 0.122 | 0.099 | 0.123 | 0.169 | 0.18 | 0.188 | -0.091 | 0.121 | 0.071 | 0.139 | 0.188 | 0.145 | 0.195 | 0.144 | -0.433 | 0.216 | 0.152 | 0.081 | -0.232 | 0.046 | 0.288 | -0.142 | -8.5 |
| Total Other Income Expenses Net
| -189.7 | 17.2 | -223.8 | -278.9 | -27.8 | -46.8 | -101.9 | -65.6 | -59.2 | -683.6 | -79.5 | -65.4 | -84.526 | -6.577 | -19.463 | -28.811 | -2.609 | -1,319.935 | -9.168 | -34.575 | -6.331 | -95.127 | -24.326 | -20 | 8 | 2 |
| Income Before Tax
| 349 | 536.3 | 310.1 | 265.2 | 414.4 | 532.7 | 811.8 | 838.2 | 852.2 | -86.3 | 525.5 | 291.5 | 571.716 | 778.154 | 481.392 | 728.891 | 510.583 | -897.049 | 502.199 | 219.018 | 58.994 | -115.15 | 16.537 | 230.372 | -6.6 | -31 |
| Income Before Tax Ratio
| 0.063 | 0.101 | 0.065 | 0.06 | 0.093 | 0.115 | 0.161 | 0.168 | 0.175 | -0.019 | 0.113 | 0.067 | 0.129 | 0.19 | 0.145 | 0.204 | 0.18 | -0.389 | 0.243 | 0.164 | 0.084 | -0.211 | 0.019 | 0.342 | -0.064 | -8.158 |
| Income Tax Expense
| 29.2 | 60.5 | 57.4 | 7.4 | 69.4 | -34.2 | 505.6 | 237 | 218.5 | 248 | 85.7 | 105 | 146.704 | 158.781 | 258.111 | 217.142 | 149.753 | 104.388 | 148.17 | 83.272 | 19.795 | 4.5 | 29.954 | 82.456 | 2.4 | 31 |
| Net Income
| 310.2 | 471 | 252.7 | 257.8 | 345 | 566.9 | 306.2 | 601.2 | 633.7 | -334.3 | 439.8 | 186.5 | 425.136 | 618.402 | 225.052 | 511.749 | 360.83 | -1,001.437 | 354.029 | 135.746 | 39.199 | -119.65 | -13.417 | 147.916 | -9 | -31 |
| Net Income Ratio
| 0.056 | 0.089 | 0.053 | 0.058 | 0.078 | 0.122 | 0.061 | 0.12 | 0.13 | -0.072 | 0.094 | 0.043 | 0.096 | 0.151 | 0.068 | 0.143 | 0.127 | -0.435 | 0.172 | 0.102 | 0.056 | -0.219 | -0.015 | 0.22 | -0.088 | -8.158 |
| EPS
| 0.97 | 1.46 | 0.78 | 0.78 | 1.01 | 1.62 | 0.81 | 1.55 | 1.62 | -0.73 | 0.88 | 0.36 | 0.8 | 1.18 | 0.22 | 0.96 | 0.67 | -1.76 | 0.63 | 0.26 | 0.08 | -0.34 | -0.042 | 0.49 | -0.008 | -0.13 |
| EPS Diluted
| 0.95 | 1.43 | 0.76 | 0.77 | 0.99 | 1.6 | 0.8 | 1.53 | 1.59 | -0.73 | 0.86 | 0.35 | 0.79 | 1.15 | 0.22 | 0.93 | 0.62 | -1.76 | 0.58 | 0.24 | 0.07 | -0.34 | -0.042 | 0.43 | -0.008 | -0.13 |
| EBITDA
| 813 | 731.4 | 771.3 | 756.5 | 723.1 | 797.3 | 1,204.9 | 1,113.8 | 1,087.3 | 1,800.4 | 834 | 592.7 | 910.806 | 955.249 | 667.325 | 891.259 | 603.537 | 532.157 | 604.22 | 405.901 | 147.367 | 136.036 | 188.541 | 262.09 | -4.4 | -30.5 |
| EBITDA Ratio
| 0.146 | 0.138 | 0.163 | 0.17 | 0.163 | 0.172 | 0.24 | 0.223 | 0.224 | 0.389 | 0.179 | 0.136 | 0.205 | 0.233 | 0.201 | 0.249 | 0.213 | 0.231 | 0.293 | 0.304 | 0.21 | 0.249 | 0.213 | 0.389 | -0.043 | -8.026 |