John Marshall Bancorp, Inc.
NASDAQ:JMSB
17.81 (USD) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 53.318 | 38.796 | 72.112 | 64.522 | 58.452 | 50.003 | 44.937 | 41.753 | 37.13 | 34.256 | 30.43 | 26.761 | 20.513 |
| Cost of Revenue
| 0 | 47.034 | 0 | 11.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 53.318 | 38.796 | 71.937 | 67.627 | 58.452 | 50.003 | 44.937 | 41.753 | 37.13 | 34.256 | 30.43 | 26.761 | 20.513 |
| Gross Profit Ratio
| 1 | 1 | 0.998 | 1.048 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 21.016 | 21.353 | 21.605 | 22.095 | 19.531 | 18.388 | 18.809 | 15.497 | 13.105 | 11.846 | 10.502 | 9.092 | 8.964 |
| Selling & Marketing Expenses
| 0.386 | 0.288 | 0.193 | 0.395 | 0.263 | 0.393 | 0.599 | 0.524 | 0.46 | 0.45 | 0.432 | 0.564 | 0.474 |
| SG&A
| 21.402 | 22.713 | 21.798 | 22.49 | 19.794 | 18.781 | 19.408 | 16.021 | 13.565 | 12.296 | 10.934 | 9.656 | 9.438 |
| Other Expenses
| 10.407 | 0 | 10.076 | -57.857 | 38.658 | -48.652 | -34.809 | -32.733 | -32.098 | -27.561 | -24.603 | -21.518 | 0 |
| Operating Expenses
| 31.809 | 22.713 | 31.874 | -35.367 | 58.452 | -29.871 | -15.401 | -16.712 | -18.533 | -15.265 | -13.669 | -11.862 | 12.734 |
| Operating Income
| 21.879 | 16.083 | 40.063 | 32.231 | 30.229 | 20.132 | 29.536 | 25.041 | 18.597 | 18.991 | 16.761 | 14.899 | 7.779 |
| Operating Income Ratio
| 0.41 | 0.415 | 0.556 | 0.5 | 0.517 | 0.403 | 0.657 | 0.6 | 0.501 | 0.554 | 0.551 | 0.557 | 0.379 |
| Total Other Income Expenses Net
| 0.001 | -8.102 | -8.273 | 0 | 0.044 | -6.697 | -6.259 | -5.756 | -5.064 | -4.564 | -3.862 | -3.378 | 0 |
| Income Before Tax
| 21.879 | 7.981 | 40.063 | 32.26 | 23.072 | 20.132 | 15.346 | 16.248 | 12.342 | 13.778 | 12.389 | 10.96 | 7.779 |
| Income Before Tax Ratio
| 0.41 | 0.206 | 0.556 | 0.5 | 0.395 | 0.403 | 0.342 | 0.389 | 0.332 | 0.402 | 0.407 | 0.41 | 0.379 |
| Income Tax Expense
| 4.758 | 2.823 | 8.26 | 6.799 | 4.546 | 4.211 | 3.172 | 7.264 | 4.041 | 4.911 | 4.37 | 3.871 | 2.764 |
| Net Income
| 17.121 | 5.158 | 31.803 | 25.461 | 18.526 | 15.921 | 12.174 | 8.984 | 8.301 | 8.867 | 8.019 | 7.089 | 5.015 |
| Net Income Ratio
| 0.321 | 0.133 | 0.441 | 0.395 | 0.317 | 0.318 | 0.271 | 0.215 | 0.224 | 0.259 | 0.264 | 0.265 | 0.244 |
| EPS
| 1.2 | 0.36 | 2.27 | 1.87 | 1.37 | 1.22 | 0.9 | 0.7 | 0.65 | 0.69 | 0.63 | 0.55 | 0.57 |
| EPS Diluted
| 1.2 | 0.36 | 2.25 | 1.83 | 1.35 | 1.17 | 0.9 | 0.66 | 0.65 | 0.69 | 0.63 | 0.55 | 0.57 |
| EBITDA
| 23.561 | 9.696 | 41.98 | 32.231 | 25.686 | 22.867 | 16.631 | 17.044 | 13.103 | 14.553 | 13.099 | 11.61 | 0 |
| EBITDA Ratio
| 0.442 | 0.25 | 0.582 | 0.5 | 0.439 | 0.457 | 0.37 | 0.408 | 0.353 | 0.425 | 0.43 | 0.434 | 0 |