Jupiter Mines Limited
ASX:JMS.AX
0.17 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q3 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q3 | 2014 Q1 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q2 | 2005 Q1 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2.904 | 0 | 4.812 | 4.685 | 3.547 | 3.756 | 4.893 | 3.31 | 4.093 | 6.266 | 4.093 | 6.266 | 10.051 | -0.416 | 155.556 | 0 | 0 | 0 | 0.435 | 0 | 1.464 | -2.348 | 2.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 1.773 | 0 | 1.609 | 0.888 | 2.465 | 1.64 | 0 | 0 | 0 | 0 | -2.5 | -0.258 | 0.058 | 0.386 | 146.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 1.131 | 0 | 3.202 | 3.797 | 1.083 | 2.115 | 4.893 | 3.31 | 4.093 | 6.266 | 6.593 | 6.523 | 9.993 | -0.802 | 9.257 | 0 | 0 | 0 | 0.435 | 0 | 1.464 | -2.348 | 2.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.39 | 0 | 0.666 | 0.81 | 0.305 | 0.563 | 1 | 1 | 1 | 1 | 1.611 | 1.041 | 0.994 | 1.929 | 0.06 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0.034 | 0.044 | 0 | 0.076 | 0 | 0.069 | 0.059 | 0.137 | 0.032 | 0.119 | 0.025 | 0.027 | 0.28 | 0.333 | 0.388 | 0.509 | 0.534 | 0.618 | 0.667 | 0.774 | 0.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 3.188 | 1.021 | 0 | 0.981 | 0 | 2.197 | 1.807 | 0.844 | -0.907 | 0.945 | 1.172 | 0.326 | -0.012 | 0.517 | 0.885 | 0.567 | 0.76 | 0.806 | 1.077 | 1.327 | 1.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2.29 | 0 | 3.337 | 2.185 | 1.009 | 1.057 | 2.267 | 2.266 | 2.908 | 3.967 | 2.908 | 3.967 | 1.198 | 0.353 | 0.268 | 0.85 | 1.272 | 1.075 | 1.294 | 1.424 | 1.744 | 2.101 | 1.662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 2.29 | 0 | 3.337 | 2.185 | 1.009 | 1.057 | 2.267 | 2.266 | 2.908 | 3.967 | 2.908 | 3.967 | 51.253 | 36.431 | 182.612 | 13.073 | 168.344 | 5.08 | 38.592 | 4.531 | 3.716 | 3.6 | 5.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income
| -1.159 | 0 | -0.134 | 1.612 | 0.074 | 1.058 | 2.623 | 1.041 | 1.182 | 2.295 | 1.182 | 2.295 | -1.794 | 4.05 | 10.24 | -1.419 | -5.162 | -2.026 | -49.133 | -1.552 | -0.398 | -6.217 | 0.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income Ratio
| -0.399 | 0 | -0.028 | 0.344 | 0.021 | 0.282 | 0.536 | 0.314 | 0.289 | 0.366 | 0.289 | 0.366 | -0.179 | -9.738 | 0.066 | 0 | 0 | 0 | -112.95 | 0 | -0.272 | 2.648 | 0.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 0.884 | 0 | 1.314 | 0.981 | -12.074 | 13.021 | 0.103 | 0.452 | 0.871 | 1.387 | 0.871 | 1.387 | 63.216 | 32.318 | 181.664 | 15.234 | -162.099 | -3.104 | 12.743 | 6.073 | -1.867 | 4.267 | -3.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| -0.274 | 0 | 1.18 | 2.592 | -12.001 | 14.079 | 2.725 | 1.492 | 2.053 | 3.682 | 2.053 | 3.682 | 61.422 | 36.368 | 191.903 | 13.815 | -167.261 | -5.131 | -36.39 | 4.52 | -2.265 | -1.95 | -2.986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| -0.094 | 0 | 0.245 | 0.553 | -3.383 | 3.749 | 0.557 | 0.451 | 0.502 | 0.588 | 0.502 | 0.588 | 6.111 | -87.442 | 1.234 | 0 | 0 | 0 | -83.655 | 0 | -1.547 | 0.831 | -1.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 5.463 | 0 | -2.124 | 15.391 | 1.29 | 2.209 | -8.403 | 7.76 | -0.373 | 9.18 | -0.373 | 9.18 | 1.955 | 3.629 | 5.614 | 0.005 | 0.002 | 0.003 | 0.138 | 0 | 0 | 0.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 10.4 | 0 | 42.518 | 33.953 | 26.413 | 27.564 | 37.726 | 29.793 | 25.963 | 69.155 | 25.963 | 69.155 | 59.467 | 32.739 | 186.289 | 13.81 | -167.263 | -5.133 | -36.529 | 4.52 | -2.265 | -1.833 | -2.986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 3.581 | 0 | 8.837 | 7.247 | 7.446 | 7.339 | 7.711 | 9.001 | 6.343 | 11.037 | 6.343 | 11.037 | 5.916 | -78.716 | 1.198 | 0 | 0 | 0 | -83.973 | 0 | -1.547 | 0.781 | -1.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.005 | 0 | 0.022 | 0.017 | 0.014 | 0.014 | 0.019 | 0.015 | 0.013 | 0.035 | 0.013 | 0.035 | 0.028 | 0.015 | 0.081 | 0.006 | -0.072 | -0.002 | -0.016 | 0.002 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS Diluted
| 0.005 | 0 | 0.022 | 0.017 | 0.014 | 0.014 | 0.019 | 0.015 | 0.013 | 0.035 | 0.013 | 0.035 | 0.028 | 0.015 | 0.081 | 0.006 | -0.072 | -0.002 | -0.016 | 0.002 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| -1.108 | 0 | -0.096 | 1.613 | 0.075 | 1.06 | 2.626 | 1.044 | 1.185 | 2.299 | 1.185 | 2.299 | 2.318 | 4.058 | 10.024 | -0.85 | -1.322 | -1.075 | -0.966 | -1.424 | -0.28 | -4.627 | 0.693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| -0.382 | 0 | -0.02 | 0.344 | 0.021 | 0.282 | 0.537 | 0.315 | 0.289 | 0.367 | 0.289 | 0.367 | 0.231 | -9.756 | 0.064 | 0 | 0 | 0 | -2.221 | 0 | -0.192 | 1.971 | 0.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |