Jupiter Mines Limited
ASX:JMS.AX
0.17 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q3 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q3 | 2014 Q1 | 2013 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 27.11 | 0 | 49.487 | 18.965 | 39.158 | 22.916 | 60.622 | 25.649 | 29.285 | 7.719 | 72.849 | 15.543 | 76.544 | 46.076 | 84.709 | 37.067 | 37.37 | 38.509 | 38.773 | 39.644 | 43.194 | 55.763 | 83.196 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0.058 | 0.058 | 0.058 | 0.058 | 68.874 | 0.058 | 0.058 | 0.07 | 0 | 0.429 | 1.653 | 0.933 | 0.933 | 1.074 | 2.764 | 1.688 | 3.648 | 0 |
Cash and Short Term Investments
| 27.11 | 0 | 49.487 | 18.965 | 39.158 | 22.916 | 60.622 | 25.649 | 29.285 | 76.593 | 72.907 | 15.601 | 76.615 | 46.076 | 85.139 | 38.72 | 38.303 | 39.442 | 39.848 | 42.408 | 44.883 | 59.411 | 83.196 |
Net Receivables
| 4.364 | 0 | 43.791 | 52.002 | 45.649 | 53.89 | 46.172 | 33.147 | 40.357 | 50.071 | 85.37 | 44.794 | 45.68 | 34.707 | 0 | 0 | 0.051 | 0 | 0.023 | 0.356 | 0.311 | 0.005 | 2.594 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.1 | 0 | 0.215 | 0.128 | 0.058 | 0.058 | 17.489 | 0.058 | 0.058 | 0.058 | 0.058 | 2.838 | 0.183 | 25.928 | 38.961 | 2.827 | 0.189 | 0.048 | 0.59 | 0.39 | 7.31 | 6.222 | 4.421 |
Total Current Assets
| 31.574 | 0 | 93.493 | 71.095 | 84.866 | 76.863 | 124.283 | 58.854 | 69.7 | 126.722 | 158.276 | 63.234 | 122.478 | 106.71 | 124.1 | 41.547 | 38.543 | 39.491 | 40.461 | 43.154 | 52.503 | 65.638 | 90.212 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.477 | 0 | 0.564 | 0.005 | 0.002 | 0.004 | 0.004 | 0.003 | 0.005 | 0.006 | 10.805 | 9.293 | 8.706 | 12.497 | 11.959 | 10.928 | 11.111 | 14.505 | 14.704 | 63.267 | 61.891 | 60.707 | 469.032 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.003 | 0.005 | 0.007 | 0.011 | 0.002 | 0 | 0.007 | 0.013 | 0.009 | 0.018 | 0.012 | 0.02 | 0.099 | 0.104 | 0.446 |
Goodwill and Intangible Assets
| 0 | 0 | 483.691 | 494.541 | 447.788 | 446.298 | 0 | 0.002 | 0.003 | 0.005 | 0.007 | 0.011 | 0.002 | 0 | 0.007 | 0.013 | 0.009 | 0.018 | 0.012 | 0.02 | 0.099 | 0.104 | 0.446 |
Long Term Investments
| 521.969 | 0 | 483.128 | 494.537 | 447.786 | 446.294 | 430.637 | 462.551 | 437.931 | 442.874 | 423.389 | 493.94 | 386.311 | 378.741 | 345.944 | 190.228 | 181.751 | 336.682 | 340.719 | 328.105 | 318.626 | 311.792 | 1.983 |
Tax Assets
| 0.742 | 0 | 0.49 | 0.221 | 0.081 | 0.279 | 1.132 | 0.685 | 0.633 | 0.163 | 1.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.115 | 0 | -483.691 | -494.541 | -447.788 | -446.298 | 0 | 12.395 | 11.774 | 11.15 | 0 | 0.231 | 0.302 | 0.124 | 0.488 | 46.546 | 44.199 | 52.19 | 51.924 | 50.168 | -380.616 | -372.604 | -471.461 |
Total Non-Current Assets
| 523.303 | 0 | 484.182 | 494.762 | 447.869 | 446.578 | 431.772 | 475.635 | 450.346 | 454.198 | 435.556 | 503.474 | 395.322 | 391.362 | 358.398 | 247.715 | 237.071 | 403.394 | 407.359 | 441.561 | 380.616 | 372.604 | 471.461 |
Total Assets
| 554.877 | 0 | 577.674 | 565.857 | 532.735 | 523.441 | 556.055 | 534.489 | 520.047 | 580.92 | 593.833 | 566.708 | 517.8 | 498.073 | 482.498 | 289.262 | 275.613 | 442.885 | 447.82 | 484.715 | 485.669 | 486.374 | 608.398 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 1.465 | 0 | 38.286 | 46.563 | 41.833 | 48.596 | 41.679 | 29.533 | 36.501 | 43.678 | 82.218 | 39.396 | 43.433 | 57.14 | 0.134 | 0.246 | 0.008 | 0.436 | 0.023 | 0.152 | 0.24 | 0.376 | 3.287 |
Short Term Debt
| 0.092 | 0 | 0.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0.222 | 0 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0.081 | 0.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.64 | 0 | 0.898 | 0.52 | 0.249 | 0.906 | 1.085 | 0.539 | 1.336 | 1.549 | 50.965 | 2.016 | 5.627 | 0.039 | 3.402 | 0.016 | 0.461 | 0.041 | 0.257 | 0.046 | 0.028 | 0.587 | 0.204 |
Total Current Liabilities
| 2.42 | 0 | 39.267 | 47.083 | 42.083 | 49.502 | 42.765 | 30.072 | 37.837 | 45.227 | 133.182 | 41.413 | 49.06 | 57.179 | 3.536 | 0.262 | 0.469 | 0.478 | 0.279 | 0.198 | 0.268 | 0.963 | 3.491 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0.422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.908 |
Deferred Revenue Non-Current
| 0 | 0 | -66.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 77.711 | 0 | 66.081 | 69.357 | 55.332 | 54.884 | 53.975 | 63.095 | 56.193 | 57.196 | 51.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.351 | 0 | 66.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31.908 |
Total Non-Current Liabilities
| 78.062 | 0 | 66.503 | 69.357 | 55.332 | 54.884 | 53.975 | 63.095 | 56.193 | 57.196 | 51.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.908 |
Total Liabilities
| 80.482 | 0 | 105.769 | 116.44 | 97.414 | 104.386 | 96.739 | 93.167 | 94.03 | 102.424 | 184.339 | 41.413 | 49.06 | 57.179 | 3.536 | 0.262 | 0.469 | 0.478 | 0.279 | 0.198 | 0.268 | 0.963 | 126.903 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 383.768 | 0 | 383.678 | 383.678 | 383.678 | 383.678 | 410.435 | 410.435 | 410.435 | 410.435 | 410.435 | 406.282 | 433.004 | 456.004 | 526.639 | 526.639 | 526.639 | 526.639 | 526.639 | 526.639 | 526.639 | 526.639 | 526.639 |
Retained Earnings
| 91.754 | 0 | 89.279 | 66.351 | 51.988 | 35.369 | 49.351 | 30.619 | 15.518 | 67.915 | -1.241 | 115.843 | 32.049 | -18.657 | -51.396 | -237.685 | -251.495 | -84.232 | -79.099 | -42.836 | -42.192 | -42.26 | -40.79 |
Accumulated Other Comprehensive Income/Loss
| -1.126 | 0 | -1.052 | -0.611 | -0.345 | 0.008 | -0.471 | 0.267 | 0.063 | 0.146 | 0.298 | 0.248 | 1.106 | -0.172 | 0.18 | 0.046 | 0 | 0 | -0 | 0.714 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.953 | 1.031 | -4.354 |
Total Shareholders Equity
| 474.395 | 0 | 471.905 | 449.417 | 435.321 | 419.055 | 459.316 | 441.322 | 426.016 | 478.496 | 409.493 | 522.372 | 466.158 | 437.175 | 475.424 | 289 | 275.144 | 442.407 | 447.54 | 484.517 | 485.401 | 485.41 | 481.496 |
Total Equity
| 474.395 | 0 | 471.905 | 449.417 | 435.321 | 419.055 | 459.316 | 441.322 | 426.016 | 478.496 | 409.493 | 522.372 | 466.158 | 437.175 | 475.424 | 289 | 275.144 | 442.407 | 447.54 | 484.517 | 485.401 | 485.41 | 481.496 |
Total Liabilities & Shareholders Equity
| 554.877 | 0 | 577.674 | 565.857 | 532.735 | 523.441 | 556.055 | 534.489 | 520.047 | 580.92 | 593.833 | 563.785 | 515.218 | 498.073 | 482.498 | 289.262 | 275.613 | 442.885 | 447.82 | 484.715 | 0 | 0 | 0 |