Jullundur Motor Agency (Delhi) Limited
NSE:JMA.NS
101.57 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 50.395 | 93.712 | 61.875 | 53.353 | 47.026 | 93.954 | 67.83 | 54.654 | 54.654 | 103.443 | 67.181 | 52.447 | 19.313 | 96.33 | 81.523 | 46.239 | 4.438 | 40.778 | 44.229 | 27.346 | 27.789 | 62.675 | 39.055 | 31.705 | 26.434 | 45.721 | 45.721 | 53.448 | 53.448 | 53.448 | 0 | 55.082 | 26.923 | 21.056 | 30.647 | 56.091 | 32.769 | 30.475 | 35.169 | 48.75 | 37.764 | 25.865 | 25.994 | 52.811 | 35.867 | 28.995 |
Depreciation & Amortization
| 0 | 0 | 2.783 | 2.802 | 2.51 | 2.369 | 2.667 | 2.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.721 | 2.721 | 2.721 | 0 | 2.63 | 2.63 | 2.63 | 2.798 | 2.798 | 2.798 | 2.433 | 2.433 | 2.433 | 2.447 | 2.447 | 2.447 | 2.447 | 2.069 | 2.069 | 2.069 | 2.069 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.913 | -5.913 | -5.913 | 0 | -34.196 | -34.196 | -34.196 | -1.202 | -1.202 | -1.202 | -5.133 | -5.133 | -5.133 | -11.815 | -11.815 | -11.815 | -11.815 | -7.627 | -7.627 | -7.627 | -7.627 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.438 | -11.438 | -11.438 | 0 | -5.577 | -5.577 | -5.577 | 9.47 | 9.47 | 9.47 | -9.478 | -9.478 | -9.478 | -9.953 | -9.953 | -9.953 | -9.953 | -4.472 | -4.472 | -4.472 | -4.472 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.525 | 5.525 | 5.525 | 0 | -28.619 | -28.619 | -28.619 | -10.671 | -10.671 | -10.671 | 4.345 | 4.345 | 4.345 | -1.863 | -1.863 | -1.863 | -1.863 | -3.155 | -3.155 | -3.155 | -3.155 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -50.395 | -93.712 | -61.875 | -53.353 | -47.026 | -93.954 | -67.83 | -54.654 | -54.654 | -103.443 | -67.181 | -52.447 | -19.313 | -96.33 | -81.523 | -46.239 | -4.438 | -40.778 | -44.229 | -27.346 | -27.789 | -62.675 | -39.055 | -31.705 | -26.434 | -25.507 | -25.507 | -27.666 | -27.666 | -27.666 | 38.994 | -55.082 | -26.923 | -21.056 | -30.647 | -56.091 | -32.769 | -30.475 | -35.169 | -48.75 | -37.764 | -25.865 | -25.994 | -52.811 | -35.867 | -28.995 |
Operating Cash Flow
| 0 | 0 | 5.566 | 5.604 | 5.02 | 4.738 | 5.334 | 4.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.54 | 22.54 | 22.54 | 0 | -11.352 | -11.352 | -11.352 | 27.378 | 27.378 | 27.378 | 36.293 | 36.293 | 36.293 | 15.734 | 15.734 | 15.734 | 15.734 | 25.243 | 25.243 | 25.243 | 25.243 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.018 | -1.018 | -1.018 | 0 | -1.235 | -1.235 | -1.235 | -1.868 | -1.868 | -1.868 | -4.272 | -4.272 | -4.272 | -7.889 | -7.889 | -7.889 | -7.889 | -6.165 | -6.165 | -6.165 | -6.165 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.87 | -8.87 | -8.87 | 0 | -7.384 | -7.384 | -7.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.073 | -13.073 | -13.073 | -13.073 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.746 | 16.746 | 16.746 | 0 | 10.247 | 10.247 | 10.247 | 0 | 0 | 0 | 0.956 | 0.956 | 0.956 | 52.397 | 52.397 | 52.397 | 52.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.859 | -6.859 | -6.859 | 0 | -1.628 | -1.628 | -1.628 | 1.868 | 1.868 | 1.868 | 3.317 | 3.317 | 3.317 | -44.507 | -44.507 | -44.507 | -44.507 | 19.237 | 19.237 | 19.237 | 19.237 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.87 | 6.87 | 6.87 | 0 | 1.638 | 1.638 | 1.638 | -1.844 | -1.844 | -1.844 | -3.293 | -3.293 | -3.293 | 44.543 | 44.543 | 44.543 | 44.543 | -19.188 | -19.188 | -19.188 | -19.188 | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.585 | -14.585 | -14.585 | 0 | -0.182 | -0.182 | -0.182 | -7.178 | -7.178 | -7.178 | -7.827 | -7.827 | -7.827 | -7.156 | -7.156 | -7.156 | -7.156 | -6.977 | -6.977 | -6.977 | -6.977 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.585 | 14.585 | 14.585 | 0 | 0.182 | 0.182 | 0.182 | 7.178 | 7.178 | 7.178 | 7.827 | 7.827 | 7.827 | 7.156 | 7.156 | 7.156 | 7.156 | 6.977 | 6.977 | 6.977 | 6.977 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.585 | -14.585 | -14.585 | 0 | -0.265 | -0.265 | -0.265 | -7.178 | -7.178 | -7.178 | -7.827 | -7.827 | -7.827 | -30.244 | -30.244 | -30.244 | -30.244 | -5.115 | -5.115 | -5.115 | -5.115 | 0 | 0 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.243 | -12.243 | -12.243 | 0 | 7.225 | 7.225 | 7.225 | -17.75 | -17.75 | -17.75 | -6.532 | -6.532 | -6.532 | 6.134 | 6.134 | 6.134 | 6.134 | 2.753 | 2.753 | 2.753 | 2.753 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0 | 0 | 5.566 | 5.604 | 5.02 | 4.738 | 5.334 | 4.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.581 | 2.581 | 2.581 | 0 | -2.754 | -2.754 | -2.754 | 0.606 | 0.606 | 0.606 | 18.641 | 18.641 | 18.641 | 36.166 | 36.166 | 36.166 | 36.166 | 3.693 | 3.693 | 3.693 | 3.693 | 0 | 0 | 0 | 0 | 0 |
Cash At End Of Period
| 0 | 0 | 139.983 | 134.417 | 172.081 | 167.061 | 166.087 | 160.753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.659 | 31.659 | 31.659 | 0 | 29.078 | 29.078 | 29.078 | 132.553 | 132.553 | 132.553 | 131.947 | 131.947 | 131.947 | 108.499 | 108.499 | 108.499 | 108.499 | 72.333 | 72.333 | 72.333 | 72.333 | 0 | 0 | 0 | 0 | 0 |