![logo](/logos/JM.ST.webp)
JM AB (publ)
SSE:JM.ST
168.8 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 15,969 | 15,747 | 15,650 | 16,291 | 15,605 | 15,680 | 17,275 | 15,291 | 13,939 | 14,216 | 12,603 | 12,480 | 12,001 | 9,136 | 8,778 | 12,229 | 12,731 | 12,065 | 9,887 | 8,532 | 7,787 | 8,872 |
Cost of Revenue
| 13,205 | 12,607 | 12,435 | 13,337 | 12,750 | 12,776 | 13,828 | 12,440 | 11,630 | 11,649 | 10,365 | 10,273 | 9,798 | 7,608 | 7,501 | 10,180 | 9,939 | 9,737 | 8,327 | 7,347 | 7,152 | 7,960 |
Gross Profit
| 2,764 | 3,140 | 3,215 | 2,954 | 2,855 | 2,904 | 3,447 | 2,851 | 2,309 | 2,567 | 2,238 | 2,207 | 2,203 | 1,528 | 1,277 | 2,049 | 2,792 | 2,328 | 1,560 | 1,185 | 635 | 912 |
Gross Profit Ratio
| 0.173 | 0.199 | 0.205 | 0.181 | 0.183 | 0.185 | 0.2 | 0.186 | 0.166 | 0.181 | 0.178 | 0.177 | 0.184 | 0.167 | 0.145 | 0.168 | 0.219 | 0.193 | 0.158 | 0.139 | 0.082 | 0.103 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 998 | 1,108 | 1,032 | 957 | 979 | 1,041 | 1,005 | 935 | 866 | 773 | 739 | 738 | 717 | 0 | 615 | 719 | -647.2 | -587.8 | -547.2 | -508.8 | 505 | 527 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 649 | 0 | 0 | 651.6 | 592.4 | 551.6 | 514.4 | 0 | 0 |
SG&A
| 998 | 1,108 | 1,032 | 957 | 979 | 1,041 | 1,005 | 935 | 866 | 773 | 739 | 738 | 717 | 649 | 615 | 719 | 4.4 | 4.6 | 4.4 | 5.6 | 505 | 527 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89 | -73 | -2 | -2 | -2 | -2 | -411 | -523 |
Operating Expenses
| 998 | 1,108 | 1,032 | 957 | 979 | 1,041 | 1,005 | 935 | 866 | 773 | 739 | 738 | 717 | 649 | 704 | 646 | 673 | 616 | 576 | 542 | 94 | 4 |
Operating Income
| 1,766 | 2,021 | 2,227 | 2,018 | 1,982 | 1,876 | 2,456 | 1,931 | 1,499 | 1,819 | 1,523 | 1,374 | 1,513 | 907 | 664 | 1,083 | 2,301 | 1,881 | 1,231 | 792 | 478 | 652 |
Operating Income Ratio
| 0.111 | 0.128 | 0.142 | 0.124 | 0.127 | 0.12 | 0.142 | 0.126 | 0.108 | 0.128 | 0.121 | 0.11 | 0.126 | 0.099 | 0.076 | 0.089 | 0.181 | 0.156 | 0.125 | 0.093 | 0.061 | 0.073 |
Total Other Income Expenses Net
| -381 | -88 | -80 | -101 | -100 | -69 | 210 | -60 | -72 | -75 | -59 | -56 | -50 | -67 | -117 | -31 | -4 | -29 | -80 | -145 | -211 | -284 |
Income Before Tax
| 1,385 | 1,933 | 2,147 | 1,917 | 1,882 | 1,807 | 2,666 | 1,871 | 1,427 | 1,744 | 1,464 | 1,318 | 1,463 | 840 | 547 | 1,052 | 2,297 | 1,852 | 1,151 | 647 | 267 | 368 |
Income Before Tax Ratio
| 0.087 | 0.123 | 0.137 | 0.118 | 0.121 | 0.115 | 0.154 | 0.122 | 0.102 | 0.123 | 0.116 | 0.106 | 0.122 | 0.092 | 0.062 | 0.086 | 0.18 | 0.154 | 0.116 | 0.076 | 0.034 | 0.041 |
Income Tax Expense
| 356 | 404 | 343 | 378 | 356 | 384 | 407 | 393 | 342 | 438 | 360 | 357 | 421 | 246 | 168 | 234 | 632 | 284 | 175 | 173 | 80 | 115 |
Net Income
| 1,029 | 1,495 | 1,804 | 1,539 | 1,526 | 1,423 | 2,259 | 1,478 | 1,085 | 1,306 | 1,104 | 961 | 1,042 | 594 | 379 | 818 | 1,665 | 1,568 | 976 | 474 | 187 | 253 |
Net Income Ratio
| 0.064 | 0.095 | 0.115 | 0.094 | 0.098 | 0.091 | 0.131 | 0.097 | 0.078 | 0.092 | 0.088 | 0.077 | 0.087 | 0.065 | 0.043 | 0.067 | 0.131 | 0.13 | 0.099 | 0.056 | 0.024 | 0.029 |
EPS
| 15.95 | 22.29 | 26.06 | 22.12 | 21.93 | 20.45 | 32 | 20.4 | 14.5 | 17 | 14.1 | 11.7 | 12.5 | 7.1 | 4.4 | 9.5 | 18.3 | 16.4 | 2.33 | 4.22 | 1.65 | 2.13 |
EPS Diluted
| 15.95 | 22.19 | 25.98 | 22.02 | 21.8 | 20.37 | 31.9 | 20.3 | 14.5 | 17 | 14 | 11.6 | 12.4 | 7.1 | 4.4 | 9.5 | 18.3 | 16.4 | 2.33 | 4.22 | 1.65 | 2.13 |
EBITDA
| 1,876 | 2,140 | 2,345 | 2,128 | 2,101 | 1,893 | 2,466 | 1,947 | 1,514 | 1,845 | 1,564 | 1,509 | 1,486 | 879 | 805 | 1,501 | 2,191 | 1,778 | 1,039 | 712 | 713 | 1,464 |
EBITDA Ratio
| 0.117 | 0.136 | 0.15 | 0.131 | 0.135 | 0.121 | 0.143 | 0.127 | 0.109 | 0.13 | 0.124 | 0.121 | 0.124 | 0.096 | 0.092 | 0.123 | 0.172 | 0.147 | 0.105 | 0.083 | 0.092 | 0.165 |