JLT Mobile Computers AB (publ)
SSE:JLT.ST
3.94 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 6.5 | 23.336 | 20.168 | 30.436 | 27.661 | 29.125 | 16.662 | 27.964 | 17.551 | 20.193 | 5.604 | 8.375 | 3.531 | 0.39 | 0.878 | 3.515 |
Short Term Investments
| 0 | 4.863 | 19.953 | 19.676 | 20.258 | 14.798 | 10.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 6.5 | 28.199 | 40.121 | 50.112 | 47.919 | 43.923 | 26.717 | 27.964 | 17.551 | 20.193 | 5.604 | 8.375 | 3.531 | 0.39 | 0.878 | 3.515 |
Net Receivables
| 24.2 | 37.091 | 26.934 | 21.779 | 25.888 | 21.678 | 19.852 | 24.379 | 11.97 | 11.801 | 20.092 | 11.617 | 0 | 0 | 0 | 43.781 |
Inventory
| 45.2 | 46.304 | 26.928 | 17.359 | 19.313 | 19.248 | 20.784 | 16.3 | 16.218 | 9.859 | 8.547 | 13.758 | 6.752 | 6.419 | 6.208 | 3.654 |
Other Current Assets
| 0.1 | -0.179 | 0.307 | -0.008 | 0.275 | 21.98 | 20.077 | -0.001 | -0.001 | 0.001 | 21.028 | 0.002 | 36.331 | 46.672 | 34.382 | 0.001 |
Total Current Assets
| 76 | 111.415 | 94.29 | 89.242 | 93.395 | 85.151 | 67.578 | 68.642 | 45.738 | 41.854 | 35.179 | 33.752 | 46.614 | 53.481 | 41.468 | 50.951 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 7.7 | 1.162 | 1.217 | 1.274 | 0.618 | 0.533 | 0.841 | 1.001 | 1.252 | 1.123 | 0.57 | 1.223 | 1.439 | 0 | 1.65 | 1.383 |
Goodwill
| 1.435 | 1.913 | 0 | 0 | 0 | 0.79 | 1.283 | 1.928 | 2.355 | 2.758 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 10 | 9.674 | 6.837 | 3.521 | 2.557 | 3.768 | 5.062 | 2.692 | 0.661 | 0.016 | 0.031 | 0 | 0 | 2.462 | 5.493 | 8.027 |
Goodwill and Intangible Assets
| 9.962 | 11.587 | 6.837 | 3.521 | 2.557 | 4.558 | 6.345 | 4.62 | 3.016 | 2.774 | 0.031 | 0.647 | 1.069 | 2.462 | 5.493 | 8.027 |
Long Term Investments
| 3.1 | 0 | 1.217 | 1.274 | 0 | -3.948 | 0 | -3.53 | -3.016 | -2.774 | 0.555 | 0.83 | 0.83 | 0 | 0 | 0.83 |
Tax Assets
| 0.732 | 0.331 | 0.28 | 0.193 | 0.093 | 0.18 | 0 | 0.838 | 3.172 | 3.898 | 5.721 | 5.965 | 6.151 | 6.151 | 5.482 | 3.483 |
Other Non-Current Assets
| -0.694 | -0.001 | -1.217 | -1.274 | 0.001 | 3.948 | 0 | 3.53 | 3.016 | 3.056 | 0.001 | -0.001 | -0.001 | 0.83 | 0.83 | -0.001 |
Total Non-Current Assets
| 20.8 | 13.079 | 8.334 | 4.988 | 3.269 | 5.271 | 7.186 | 6.459 | 7.44 | 8.077 | 6.878 | 8.664 | 9.488 | 9.443 | 13.455 | 13.722 |
Total Assets
| 96.8 | 124.494 | 102.624 | 94.229 | 96.664 | 90.422 | 74.764 | 75.101 | 53.177 | 49.931 | 42.058 | 42.416 | 56.102 | 62.924 | 54.923 | 64.673 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 10.547 | 28.682 | 13.623 | 7.2 | 10.54 | 10.793 | 9.191 | 11.335 | 7.986 | 6.295 | 5.755 | 6.624 | 16.529 | 15.004 | 9.81 | 14.19 |
Short Term Debt
| -19.385 | -24.477 | -17.22 | -17.037 | -17.913 | -13.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.577 | 0 | 0 |
Tax Payables
| 1.264 | 1.63 | 1.253 | 0.249 | 3.181 | 3.103 | 1.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0.135 | 0.062 | 0 |
Deferred Revenue
| 19.385 | 24.477 | 17.22 | 17.037 | 17.913 | 13.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.07 | 0 | 0 |
Other Current Liabilities
| 28.953 | 34.177 | 27.351 | 25.3 | 25.533 | 23.738 | 17.944 | 18.43 | 11.872 | 10.304 | 6.063 | 6.043 | 6.51 | 4.278 | 6.335 | 4.441 |
Total Current Liabilities
| 39.5 | 62.859 | 40.974 | 32.5 | 36.073 | 34.531 | 27.135 | 29.765 | 19.858 | 16.599 | 11.818 | 12.667 | 23.039 | 30.929 | 16.145 | 18.631 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2.2 | 1.711 | 1.614 | 1.741 | 2 | 1.828 | 1.352 | 1.594 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 2.2 | 1.711 | 1.614 | 1.741 | 2 | 1.828 | 1.352 | 1.594 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 |
Total Liabilities
| 41.7 | 64.57 | 42.588 | 34.241 | 38.073 | 36.359 | 28.487 | 31.359 | 19.858 | 16.599 | 11.818 | 12.667 | 23.038 | 30.929 | 16.145 | 18.631 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 28.7 | 28.712 | 28.552 | 28.552 | 28.552 | 28.552 | 27.902 | 27.902 | 26.952 | 26.952 | 26.952 | 26.952 | 26.952 | 26.952 | 26.952 | 26.952 |
Retained Earnings
| 14.8 | 17.136 | 21.185 | 24.52 | 24.182 | 18.536 | 11.723 | 11.641 | 5.059 | 5.072 | 1.98 | 1.489 | 4.804 | 3.677 | 10.462 | 17.782 |
Accumulated Other Comprehensive Income/Loss
| 11.7 | 10.983 | 8.081 | 4.699 | 2.218 | 6.975 | 6.652 | 4.199 | 26.952 | 1.308 | 1.308 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 3.093 | 2.218 | 2.217 | 3.639 | 0 | 0 | 0 | -25.644 | 0 | 0 | 1.308 | 1.308 | 1.366 | 1.364 | 1.308 |
Total Shareholders Equity
| 55.2 | 59.924 | 60.036 | 59.988 | 58.591 | 54.063 | 46.277 | 43.742 | 33.319 | 33.332 | 30.24 | 29.749 | 33.064 | 31.995 | 38.778 | 46.042 |
Total Equity
| 55.2 | 59.924 | 60.036 | 59.988 | 58.591 | 54.063 | 46.277 | 43.742 | 33.319 | 33.332 | 30.24 | 29.749 | 33.064 | 31.995 | 38.778 | 46.042 |
Total Liabilities & Shareholders Equity
| 96.8 | 124.494 | 102.624 | 94.229 | 96.664 | 90.422 | 74.764 | 75.101 | 53.177 | 49.931 | 42.058 | 42.416 | 56.102 | 62.924 | 54.923 | 64.673 |