JK Paper Limited
NSE:JKPAPER.NS
456.7 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 734.8 | 357.7 | 75.7 | 46.7 | 278 | 116.8 | 189.5 | 162.9 | 159.7 | 178.3 | 120.5 | 339.2 | 1,478.2 | 311 | 79.4 | 342.2 | 35 | 48.3 | 67.5 | 45.9 |
Short Term Investments
| 9,697.4 | 10,448.5 | 6,316.2 | 5,396.3 | 3,942.3 | 6,575.4 | 2,315.1 | 2,593.1 | 100 | 0 | 637.9 | 27.7 | 603.1 | 1,293.3 | 1,609.8 | 1,622.4 | 1,317.4 | 1,768 | 1,421 | 1,616.1 |
Cash and Short Term Investments
| 10,432.2 | 10,806.2 | 6,391.9 | 5,443 | 4,220.3 | 6,692.2 | 2,504.6 | 2,756 | 259.7 | 178.3 | 758.4 | 339.2 | 2,081.3 | 1,604.3 | 1,689.2 | 1,964.6 | 1,352.4 | 1,816.3 | 1,488.5 | 1,662 |
Net Receivables
| 3,629.3 | 3,796.4 | 4,085.2 | 3,777 | 3,067.2 | 2,944.2 | 1,378.8 | 1,135.9 | 3,121.8 | 2,881.1 | 3,242.6 | 2,983.2 | 2,776.8 | 0 | 0 | 0 | 1,108.7 | 0 | 0 | 0 |
Inventory
| 9,416.3 | 8,192.9 | 5,192.3 | 3,829.8 | 4,981.9 | 3,462.7 | 3,942.3 | 3,829.4 | 3,389.5 | 3,743.5 | 2,925.9 | 2,160 | 1,641.9 | 1,275.3 | 1,268.9 | 1,171.1 | 1,203.4 | 964.1 | 896.1 | 726.3 |
Other Current Assets
| 7,098.6 | 4,321.6 | 4,591.7 | 3,090.7 | 1,996.9 | 389.1 | 55.5 | 719.3 | 1,624.6 | 1,621.3 | 1,401.6 | 113.8 | 86.8 | 1,078.7 | 1,044.9 | 1,071.5 | 417 | 1,072.4 | 1,169.8 | 914.2 |
Total Current Assets
| 30,576.4 | 27,117.1 | 20,261.1 | 16,140.5 | 14,266.3 | 14,003.8 | 8,523.5 | 8,440.6 | 8,395.6 | 8,424.2 | 8,328.5 | 5,596.2 | 6,586.8 | 3,958.3 | 4,003 | 4,207.2 | 4,081.5 | 3,852.8 | 3,554.4 | 3,302.5 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 54,981.6 | 54,473.4 | 52,201.1 | 46,464.3 | 34,538.7 | 29,570.5 | 26,402.5 | 26,505.9 | 23,837.2 | 23,933 | 25,945.6 | 23,630.8 | 14,433.5 | 9,890.9 | 8,978.5 | 9,386.2 | 9,600.4 | 9,545.5 | 7,867.4 | 6,952.5 |
Goodwill
| 1,505.7 | 1,491 | 99.1 | 98.1 | 98.1 | 98.1 | 0 | 0 | 2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2,107.9 | 2,305.7 | 426.3 | 236.8 | 238.3 | 153.7 | 2.1 | 14.1 | 26.4 | 40.9 | 48.5 | 17.2 | 0 | 9.8 | 25.3 | 40.3 | 56.4 | 70.3 | 80.3 | 33.3 |
Goodwill and Intangible Assets
| 3,613.6 | 3,796.7 | 525.4 | 334.9 | 336.4 | 251.8 | 2.1 | 14.1 | 28.6 | 40.9 | 48.5 | 17.2 | 3.8 | 9.8 | 25.3 | 40.3 | 56.4 | 70.3 | 80.3 | 33.3 |
Long Term Investments
| 3,610.4 | -8,145.8 | -5,764.4 | -4,257.4 | -2,856.5 | -6,284.2 | -2,068 | -2,346.1 | -95.4 | 38.6 | -582.1 | 34.5 | -563.3 | -556.8 | -1,188.5 | -1,594.8 | -1,289.8 | -1,712.2 | -1,284.8 | -1,420.8 |
Tax Assets
| 15.5 | 8,145.8 | 989.2 | 6,377.8 | 4,798.1 | 2,656 | 0 | 3,280.9 | 723.6 | -38.6 | 1,400.9 | -34.5 | 2,893.3 | 1,293.3 | 1,609.8 | 1,622.4 | 1,317.4 | 1,768 | 1,421 | 1,616.1 |
Other Non-Current Assets
| 480.4 | 3,811.6 | 8,032.9 | 488.5 | 1,821.5 | 5,023.1 | 3,224.4 | 60.9 | 259.2 | 883.4 | 242.5 | 1,786 | 477.5 | 9.4 | 2.7 | 14.8 | 26.8 | 24 | 40.2 | 72.2 |
Total Non-Current Assets
| 62,701.5 | 62,081.7 | 55,984.2 | 49,408.1 | 38,638.2 | 31,217.2 | 27,561 | 27,515.7 | 24,753.2 | 24,857.3 | 27,055.4 | 25,434 | 17,244.8 | 10,646.6 | 9,427.8 | 9,468.9 | 9,711.2 | 9,695.6 | 8,124.1 | 7,253.3 |
Total Assets
| 93,277.9 | 89,198.8 | 76,245.3 | 65,548.6 | 52,904.5 | 45,221 | 36,084.5 | 35,956.3 | 33,148.8 | 33,281.5 | 35,383.9 | 31,030.2 | 23,831.6 | 14,604.9 | 13,430.8 | 13,676.1 | 13,792.7 | 13,548.4 | 11,678.5 | 10,555.8 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 6,776.8 | 6,578.6 | 5,255.8 | 3,971.1 | 3,822.2 | 2,742.4 | 2,552.6 | 2,314.5 | 1,936.6 | 2,382.3 | 2,133.5 | 1,372.3 | 1,429.8 | 1,415.8 | 1,157.1 | 1,010.1 | 1,147.8 | 1,094.4 | 758.1 | 643.9 |
Short Term Debt
| 5,089.4 | 6,655.6 | 4,708.3 | 4,316.6 | 3,571.9 | 2,752.4 | 3,380.4 | 3,986.5 | 1,344.5 | 2,452.1 | 2,190.5 | 1,231.4 | 1,306.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 34.6 | 3.3 | 92.5 | 60 | 27.1 | 66.3 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 34.6 | 288.6 | 225.8 | 3,151.3 | 2,822 | 2,456.2 | 1,988 | 843 | 139.8 | 12 | 26.7 | 126.4 | 261.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2,858.7 | 2,765.7 | 2,790.2 | 20 | 20 | 453.3 | 0.8 | 1,058.4 | 5,156.5 | 3,806.5 | 4,483.4 | 2,894.9 | 2,393.6 | 629 | 686 | 519.4 | 563.1 | 682.1 | 505.5 | 661.6 |
Total Current Liabilities
| 14,759.5 | 16,288.5 | 12,980.1 | 11,459 | 10,236.1 | 8,404.3 | 7,921.8 | 8,202.4 | 8,577.4 | 8,652.9 | 8,834.1 | 5,625 | 5,391 | 2,044.8 | 1,843.1 | 1,529.5 | 1,710.9 | 1,776.5 | 1,263.6 | 1,305.5 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 16,302.6 | 21,372.1 | 26,661.5 | 23,584.3 | 14,250.6 | 12,873.4 | 9,714.9 | 12,990.5 | 14,498.7 | 16,127.1 | 17,393.1 | 15,140.4 | 8,455.6 | 5,383.6 | 5,482.1 | 6,958.6 | 7,213.2 | 7,027.8 | 5,577.7 | 6,202.4 |
Deferred Revenue Non-Current
| 650 | 0 | 0 | 882 | 794.4 | 0 | 0 | -7,685.1 | 36.2 | 18.1 | 31.4 | 32.7 | 27.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 7,378.6 | 7,857.4 | 5,154.6 | 3,955.9 | 3,410.1 | 2,388.3 | 1,407.4 | 995.6 | 702.8 | 331.9 | 773.4 | 1,199.7 | 1,218.2 | 1,284 | 1,345.6 | 1,099.4 | 942.8 | 952 | 683.5 | 504.1 |
Other Non-Current Liabilities
| 2,068.1 | 2,033.3 | 1,426.9 | 458.3 | 478.3 | 665.2 | 582.5 | 8,240.4 | 437.4 | 395.2 | 349.1 | 279.1 | 228.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 26,399.3 | 31,262.8 | 33,243 | 28,880.5 | 18,933.4 | 15,926.9 | 11,704.8 | 14,541.4 | 15,675.1 | 16,872.3 | 18,547 | 16,651.9 | 9,930.5 | 6,667.6 | 6,827.7 | 8,058 | 8,156 | 7,979.8 | 6,261.2 | 6,706.5 |
Total Liabilities
| 41,158.8 | 47,551.3 | 46,223.1 | 40,339.5 | 29,169.5 | 24,331.2 | 19,626.6 | 22,743.8 | 24,252.5 | 25,525.2 | 27,381.1 | 22,276.9 | 15,321.5 | 8,712.4 | 8,670.8 | 9,587.5 | 9,866.9 | 9,756.3 | 7,524.8 | 8,012 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 630 | 310 | 310 | 310 | 310 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,694 | 1,694 | 1,694 | 1,694 | 1,782.4 | 1,782.4 | 1,755 | 1,559.6 | 1,485.3 | 1,366.2 | 1,366.2 | 1,366.2 | 1,366.5 | 782.4 | 783.5 | 785.6 | 789.6 | 789.6 | 1,317.2 | 1,100.7 |
Retained Earnings
| 25,899.4 | 18,952.2 | 11,603.6 | 8,855.2 | 8,455.7 | 7,384.5 | 5,723.3 | 4,663 | 2,165.7 | 2,081.1 | 2,253.1 | 3,002.6 | 2,711.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 49,001 | 15,310.6 | 12,279.6 | 10,228.4 | 8,157.5 | 5,954.8 | 3,847.5 | -1,744.4 | -8,049.8 | -6,983 | -5,946.6 | -7,438.7 | -6,709 | -6,010.6 | -5,393.3 | -4,763.7 | -4,115.7 | -3,705.4 | -3,242.8 | -2,835.5 |
Other Total Stockholders Equity
| -26,529.4 | 4,073.2 | 4,073.2 | 4,073.2 | 4,949.3 | 5,179.3 | 5,132.1 | 8,734.3 | 13,294.9 | 11,291.8 | 10,329.2 | 11,823.2 | 11,141.5 | 11,120.7 | 9,369.8 | 8,066.7 | 7,251.9 | 6,707.9 | 6,079.3 | 4,278.6 |
Total Shareholders Equity
| 50,695 | 40,340 | 29,960.4 | 25,160.8 | 23,654.9 | 20,381 | 16,457.9 | 13,212.5 | 8,896.1 | 7,756.1 | 8,001.9 | 8,753.3 | 8,510.1 | 5,892.5 | 4,760 | 4,088.6 | 3,925.8 | 3,792.1 | 4,153.7 | 2,543.8 |
Total Equity
| 52,119.1 | 41,647.5 | 30,022.2 | 25,209.1 | 23,735 | 20,889.8 | 16,457.9 | 13,212.5 | 8,896.3 | 7,756.3 | 8,002.8 | 8,753.3 | 8,510.1 | 5,892.5 | 4,760 | 4,088.6 | 3,925.8 | 3,792.1 | 4,153.7 | 2,543.8 |
Total Liabilities & Shareholders Equity
| 93,277.9 | 89,198.8 | 76,245.3 | 65,548.6 | 52,904.5 | 45,221 | 36,084.5 | 35,956.3 | 33,148.8 | 33,281.5 | 35,383.9 | 31,030.2 | 23,831.6 | 14,604.9 | 13,430.8 | 13,676.1 | 13,792.7 | 13,548.4 | 11,678.5 | 10,555.8 |