PT Jaya Konstruksi Manggala Pratama Tbk
IDX:JKON.JK
93 (IDR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 471,769.154 | 441,414.235 | 562,782.118 | 556,853.162 | 353,719.037 | 103,252.468 | 423,583.202 | 740,194.002 | 578,856.54 | 453,651.195 | 735,889.402 | 378,631.734 | 768,524.802 | 603,659.042 | 382,461.594 | 174,405.631 | 182,654.588 |
Short Term Investments
| 52,023.219 | 48,239.178 | 120,789.922 | 34,955.529 | 87,409.22 | 59,009.688 | 32,254.402 | 24,929.682 | 10,033.549 | 11,477.85 | 7,564.987 | 10,141.992 | 5,857.5 | 5,400 | 5,133.25 | 3,250 | 0 |
Cash and Short Term Investments
| 471,769.154 | 489,653.413 | 683,572.04 | 591,808.691 | 441,128.257 | 162,262.156 | 455,837.604 | 765,123.684 | 588,890.089 | 465,129.045 | 743,454.389 | 388,773.727 | 774,382.302 | 609,059.042 | 387,594.844 | 177,655.631 | 182,654.588 |
Net Receivables
| 1,275,342.019 | 1,616,573.745 | 1,412,188.859 | 1,447,182.455 | 1,745,675.182 | 1,731,682 | 1,388,845 | -1,032.525 | -1,297.912 | 1,587,858.651 | 1,384,093.119 | 1,076,631.965 | 0 | 837,800.796 | 684,423.355 | 755,862.339 | 671,228.046 |
Inventory
| 374,757.47 | 269,602.686 | 274,894.617 | 294,173.908 | 240,285.617 | 376,572.42 | 284,174.638 | 237,788.095 | 239,926.192 | 270,084.898 | 297,091.153 | 223,834.797 | 98,837.258 | 100,105.613 | 144,113.716 | 139,422.45 | 88,950.141 |
Other Current Assets
| 206,252.449 | 5,689.992 | 60,338.711 | 347,922.05 | 338,390.299 | 1,971,740.876 | 1,674,302.013 | 1,494,271.831 | 1,968,746.6 | 2,160,815.988 | 1,709,874.339 | 1,367,302.326 | 899,633.889 | 9,803.385 | 31,067.095 | 41,258.063 | 9,214.808 |
Total Current Assets
| 2,328,121.092 | 2,381,519.836 | 2,430,994.227 | 2,646,131.575 | 2,678,070.135 | 2,510,268.566 | 2,413,163.524 | 2,496,151.085 | 2,796,264.968 | 2,896,029.931 | 2,750,419.881 | 1,979,910.849 | 1,772,853.45 | 1,556,768.836 | 1,247,199.01 | 1,114,198.482 | 952,047.582 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 509,307.613 | 485,164.413 | 471,900.577 | 565,624.216 | 668,140.593 | 747,019.235 | 732,412.188 | 702,440.92 | 673,014.635 | 630,022.485 | 399,848.076 | 349,837.919 | 304,001.44 | 262,224.23 | 200,126.449 | 158,068.247 | 112,042.909 |
Goodwill
| 25,135.683 | 25,135.683 | 25,135.683 | 25,135.683 | 25,135.683 | 25,135.683 | 25,135.683 | 25,135.682 | 25,135.682 | 25,135.682 | 25,135.682 | 25,135.682 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 724.898 | 768.812 | 812.727 | 856.642 | 902.192 | 948.805 | 996.567 | 540.492 | 3,882.327 | 3,889.807 | 2,366.921 | 1,459.547 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 25,860.581 | 25,904.495 | 25,948.41 | 25,992.325 | 26,037.875 | 26,084.488 | 26,132.25 | 25,676.174 | 29,018.009 | 29,025.489 | 27,502.603 | 26,595.229 | 25,135.682 | 25,135.682 | 26,685.053 | 28,234.425 | 29,783.796 |
Long Term Investments
| 1,479,018.631 | 1,285,656.822 | 751,801.743 | 1,225,901.387 | 1,338,994.529 | 1,332,872.897 | 910,891.409 | 705,555.272 | 227,911.598 | 239,761.997 | 206,056.538 | 144,105.435 | 83,447.453 | 76,450.507 | 7,943.996 | 2,870.809 | 4,546.6 |
Tax Assets
| 43,311.557 | 41,237.981 | 45,986.871 | 40,361.737 | 43,457.315 | 35,874.835 | 36,951.654 | 36,474.731 | 29,424.912 | 29,296.913 | 20,102.955 | 16,551.582 | 13,280.6 | 10,956.708 | 6,877.591 | 18,694.173 | 29,858.804 |
Other Non-Current Assets
| 10,690.659 | 88,002.119 | 418,582.094 | 61,304.018 | 173,408.425 | 152,136.767 | 82,964.291 | 41,089.097 | 20,323.418 | 20,619.984 | 13,082.168 | 40,730.206 | 29,716.297 | 21,442.277 | 49,864.307 | 47,082.797 | 35,925.031 |
Total Non-Current Assets
| 2,068,189.041 | 1,925,965.83 | 1,714,219.695 | 1,919,183.683 | 2,250,038.737 | 2,293,988.222 | 1,789,351.792 | 1,511,236.195 | 979,692.572 | 948,726.869 | 666,592.341 | 577,820.371 | 455,581.472 | 396,209.404 | 291,497.396 | 254,950.451 | 212,157.14 |
Total Assets
| 4,396,310.133 | 4,307,485.666 | 4,145,213.922 | 4,565,315.258 | 4,928,108.872 | 4,804,256.788 | 4,202,515.316 | 4,007,387.28 | 3,775,957.54 | 3,844,756.799 | 3,417,012.222 | 2,557,731.22 | 2,228,434.922 | 1,952,978.24 | 1,538,696.406 | 1,369,148.933 | 1,164,204.723 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 450,358.202 | 301,432.911 | 253,277.733 | 256,207.344 | 386,140.968 | 406,999.591 | 277,794.443 | 397,105.725 | 362,377.814 | 321,414.194 | 346,055.915 | 231,283.601 | 184,822.1 | 158,597.425 | 129,822.748 | 107,573.912 | 101,807.105 |
Short Term Debt
| 239,013.902 | 169,090.342 | 147,501.315 | 792,681.973 | 799,446.633 | 818,418.062 | 408,072.105 | 331,700.885 | 435,578.093 | 594,706.098 | 580,568.152 | 405,672.758 | 378,974.722 | 332,970.457 | 120,330.771 | 86,544.51 | 81,022.511 |
Tax Payables
| 11,171.312 | 53,369.576 | 26,514.736 | 35,469.829 | 63,905.443 | 48,886.828 | 41,410.202 | 81,991.051 | 83,441.256 | 52,752.097 | 35,589.062 | 30,863.171 | 21,938.061 | 21,314.028 | 32,838.02 | 25,671.006 | 31,900.188 |
Deferred Revenue
| 67,986.192 | 124,769.084 | 164,434.869 | 198,772.146 | 93,958.33 | 48,886.828 | 41,410.202 | 745,005.884 | 83,441.256 | 52,752.097 | 788,093.177 | 30,863.171 | 21,938.061 | 657,578.326 | 574,898.711 | 534,946.976 | 433,768.994 |
Other Current Liabilities
| 436,989.37 | 629,063.252 | 572,154.824 | 380,526.324 | 692,614.463 | 659,326.252 | 689,178.789 | 668.469 | 679,543.255 | 893,464.055 | -0 | 806,760.207 | 736,502.72 | 3,609.767 | 1,794.525 | 13,639.232 | 4,538.702 |
Total Current Liabilities
| 1,194,347.666 | 1,224,355.589 | 1,137,368.741 | 1,628,187.787 | 1,972,160.394 | 1,933,630.733 | 1,416,455.539 | 1,474,480.964 | 1,560,940.417 | 1,862,336.445 | 1,714,717.244 | 1,474,579.737 | 1,322,237.603 | 1,152,755.976 | 826,846.755 | 742,704.629 | 621,137.312 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 101,268.33 | 367.303 | 23,469.419 | 86,969.847 | 91,292.12 | 121,642.016 | 79,571.076 | 119,236.171 | 140,835.328 | 131,256.788 | 20,056.014 | 17,548.421 | 7,920.47 | 9,322.257 | 9,141.301 | 11,626.877 | 5,957.879 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,926.555 | 6,248.986 | 4,302.086 | 5,330.022 | 1,735.915 | 1,837.093 | 2,762.011 | 2,049.133 | 2,984.245 | 3,834.739 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 197,982.585 | 40,941.661 | 48,314.495 | 41,864.734 | 36,079.807 | 0 | 0 | 12.465 | 64.802 | 75.828 |
Other Non-Current Liabilities
| 46,081.607 | 220,730.528 | 333,827.57 | 167,090.199 | 166,889.398 | 166,487.784 | 303,476.918 | 9,009.766 | 83,146.535 | 35,154.445 | 18,772.185 | 12,183.962 | 36,877.921 | 27,711.3 | 26,115.903 | 23,748.116 | 21,511.078 |
Total Non-Current Liabilities
| 147,349.937 | 221,097.831 | 357,296.989 | 254,060.046 | 258,181.518 | 288,129.8 | 383,047.994 | 332,155.077 | 271,172.511 | 219,027.814 | 86,022.955 | 67,548.105 | 46,635.485 | 39,795.568 | 37,318.801 | 38,424.039 | 31,379.525 |
Total Liabilities
| 1,341,697.603 | 1,445,453.42 | 1,494,665.73 | 1,882,247.833 | 2,230,341.912 | 2,221,760.533 | 1,799,503.533 | 1,806,636.04 | 1,832,112.928 | 2,081,364.258 | 1,800,740.199 | 1,542,127.841 | 1,368,873.087 | 1,192,551.544 | 864,165.556 | 781,128.668 | 652,516.837 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 326,170.397 | 326,170.397 | 326,170.397 | 326,170.397 | 326,170.397 | 326,170.397 | 326,170.397 | 326,170.397 | 326,170.397 | 326,170.397 | 326,170.397 | 293,553.358 | 293,553.358 | 293,553.358 | 293,553.358 | 293,553.358 | 293,553.358 |
Retained Earnings
| 2,103,231.678 | 1,914,315.456 | 1,709,549.022 | 1,743,160.112 | 1,766,157.66 | 1,624,395.565 | 1,449,203.635 | 1,252,057.463 | 1,002,923.233 | 770,375.215 | 628,615.639 | 482,505.145 | 403,917.828 | 307,146.216 | 232,879.588 | 137,734.538 | 58,976.413 |
Accumulated Other Comprehensive Income/Loss
| 22,235.749 | 22,907.47 | 17,095.091 | 16,743.932 | 7,417.424 | 8,810.815 | 72,022.627 | 74,929.152 | 74,844.577 | 537.3 | 4,781.112 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 560,092.534 | 560,092.534 | 560,092.534 | 560,092.534 | 560,092.534 | 560,092.534 | 494,858.455 | 491,747.056 | 490,213.388 | 620,681.544 | 614,158.139 | 200,968.922 | 142,258.251 | 142,258.251 | 137,477.138 | 149,307.538 | 151,799.575 |
Total Shareholders Equity
| 3,011,730.358 | 2,823,485.857 | 2,612,907.044 | 2,646,166.975 | 2,659,838.015 | 2,519,469.311 | 2,342,255.114 | 2,144,904.068 | 1,894,151.595 | 1,717,764.457 | 1,573,725.286 | 977,027.425 | 839,729.436 | 742,957.824 | 663,910.083 | 580,595.434 | 504,329.346 |
Total Equity
| 3,054,612.53 | 2,862,032.246 | 2,650,548.192 | 2,683,067.425 | 2,697,766.96 | 2,582,496.255 | 2,403,011.783 | 2,200,751.239 | 1,943,844.612 | 1,763,392.541 | 1,616,272.023 | 1,015,603.379 | 859,561.835 | 760,426.695 | 674,530.849 | 588,020.265 | 511,687.885 |
Total Liabilities & Shareholders Equity
| 4,396,310.133 | 4,307,485.666 | 4,145,213.922 | 4,565,315.258 | 4,928,108.872 | 4,804,256.788 | 4,202,515.316 | 4,007,387.28 | 3,775,957.54 | 3,844,756.799 | 3,417,012.222 | 2,557,731.22 | 2,228,434.922 | 1,952,978.24 | 1,538,696.406 | 1,369,148.933 | 1,164,204.723 |