PT Jaya Konstruksi Manggala Pratama Tbk

IDX:JKON.JK

98 (IDR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 471,769.154441,414.235562,782.118556,853.162353,719.037103,252.468423,583.202740,194.002578,856.54453,651.195735,889.402378,631.734768,524.802603,659.042382,461.594174,405.631182,654.588
Short Term Investments 52,023.21948,239.178120,789.92234,955.52987,409.2259,009.68832,254.40224,929.68210,033.54911,477.857,564.98710,141.9925,857.55,4005,133.253,2500
Cash and Short Term Investments 471,769.154489,653.413683,572.04591,808.691441,128.257162,262.156455,837.604765,123.684588,890.089465,129.045743,454.389388,773.727774,382.302609,059.042387,594.844177,655.631182,654.588
Net Receivables 1,275,342.0191,616,573.7451,412,188.8591,447,182.4551,745,675.1821,731,6821,388,845-1,032.525-1,297.9121,587,858.6511,384,093.1191,076,631.9650837,800.796684,423.355755,862.339671,228.046
Inventory 374,757.47269,602.686274,894.617294,173.908240,285.617376,572.42284,174.638237,788.095239,926.192270,084.898297,091.153223,834.79798,837.258100,105.613144,113.716139,422.4588,950.141
Other Current Assets 206,252.4495,689.99260,338.711347,922.05338,390.2991,971,740.8761,674,302.0131,494,271.8311,968,746.62,160,815.9881,709,874.3391,367,302.326899,633.8899,803.38531,067.09541,258.0639,214.808
Total Current Assets 2,328,121.0922,381,519.8362,430,994.2272,646,131.5752,678,070.1352,510,268.5662,413,163.5242,496,151.0852,796,264.9682,896,029.9312,750,419.8811,979,910.8491,772,853.451,556,768.8361,247,199.011,114,198.482952,047.582
Non-Current Assets:
Property, Plant & Equipment, Net 509,307.613485,164.413471,900.577565,624.216668,140.593747,019.235732,412.188702,440.92673,014.635630,022.485399,848.076349,837.919304,001.44262,224.23200,126.449158,068.247112,042.909
Goodwill 25,135.68325,135.68325,135.68325,135.68325,135.68325,135.68325,135.68325,135.68225,135.68225,135.68225,135.68225,135.68200000
Intangible Assets 724.898768.812812.727856.642902.192948.805996.567540.4923,882.3273,889.8072,366.9211,459.54700000
Goodwill and Intangible Assets 25,860.58125,904.49525,948.4125,992.32526,037.87526,084.48826,132.2525,676.17429,018.00929,025.48927,502.60326,595.22925,135.68225,135.68226,685.05328,234.42529,783.796
Long Term Investments 1,479,018.6311,285,656.822751,801.7431,225,901.3871,338,994.5291,332,872.897910,891.409705,555.272227,911.598239,761.997206,056.538144,105.43583,447.45376,450.5077,943.9962,870.8094,546.6
Tax Assets 43,311.55741,237.98145,986.87140,361.73743,457.31535,874.83536,951.65436,474.73129,424.91229,296.91320,102.95516,551.58213,280.610,956.7086,877.59118,694.17329,858.804
Other Non-Current Assets 10,690.65988,002.119418,582.09461,304.018173,408.425152,136.76782,964.29141,089.09720,323.41820,619.98413,082.16840,730.20629,716.29721,442.27749,864.30747,082.79735,925.031
Total Non-Current Assets 2,068,189.0411,925,965.831,714,219.6951,919,183.6832,250,038.7372,293,988.2221,789,351.7921,511,236.195979,692.572948,726.869666,592.341577,820.371455,581.472396,209.404291,497.396254,950.451212,157.14
Total Assets 4,396,310.1334,307,485.6664,145,213.9224,565,315.2584,928,108.8724,804,256.7884,202,515.3164,007,387.283,775,957.543,844,756.7993,417,012.2222,557,731.222,228,434.9221,952,978.241,538,696.4061,369,148.9331,164,204.723
Liabilities & Equity:
Current Liabilities:
Account Payables 450,358.202301,432.911253,277.733256,207.344386,140.968406,999.591277,794.443397,105.725362,377.814321,414.194346,055.915231,283.601184,822.1158,597.425129,822.748107,573.912101,807.105
Short Term Debt 239,013.902169,090.342147,501.315792,681.973799,446.633818,418.062408,072.105331,700.885435,578.093594,706.098580,568.152405,672.758378,974.722332,970.457120,330.77186,544.5181,022.511
Tax Payables 11,171.31253,369.57626,514.73635,469.82963,905.44348,886.82841,410.20281,991.05183,441.25652,752.09735,589.06230,863.17121,938.06121,314.02832,838.0225,671.00631,900.188
Deferred Revenue 67,986.192124,769.084164,434.869198,772.14693,958.3348,886.82841,410.202745,005.88483,441.25652,752.097788,093.17730,863.17121,938.061657,578.326574,898.711534,946.976433,768.994
Other Current Liabilities 436,989.37629,063.252572,154.824380,526.324692,614.463659,326.252689,178.789668.469679,543.255893,464.055-0806,760.207736,502.723,609.7671,794.52513,639.2324,538.702
Total Current Liabilities 1,194,347.6661,224,355.5891,137,368.7411,628,187.7871,972,160.3941,933,630.7331,416,455.5391,474,480.9641,560,940.4171,862,336.4451,714,717.2441,474,579.7371,322,237.6031,152,755.976826,846.755742,704.629621,137.312
Non-Current Liabilities:
Long Term Debt 101,268.33367.30323,469.41986,969.84791,292.12121,642.01679,571.076119,236.171140,835.328131,256.78820,056.01417,548.4217,920.479,322.2579,141.30111,626.8775,957.879
Deferred Revenue Non-Current 00000005,926.5556,248.9864,302.0865,330.0221,735.9151,837.0932,762.0112,049.1332,984.2453,834.739
Deferred Tax Liabilities Non-Current 0000000197,982.58540,941.66148,314.49541,864.73436,079.8070012.46564.80275.828
Other Non-Current Liabilities 46,081.607220,730.528333,827.57167,090.199166,889.398166,487.784303,476.9189,009.76683,146.53535,154.44518,772.18512,183.96236,877.92127,711.326,115.90323,748.11621,511.078
Total Non-Current Liabilities 147,349.937221,097.831357,296.989254,060.046258,181.518288,129.8383,047.994332,155.077271,172.511219,027.81486,022.95567,548.10546,635.48539,795.56837,318.80138,424.03931,379.525
Total Liabilities 1,341,697.6031,445,453.421,494,665.731,882,247.8332,230,341.9122,221,760.5331,799,503.5331,806,636.041,832,112.9282,081,364.2581,800,740.1991,542,127.8411,368,873.0871,192,551.544864,165.556781,128.668652,516.837
Equity:
Preferred Stock 00000000000000000
Common Stock 326,170.397326,170.397326,170.397326,170.397326,170.397326,170.397326,170.397326,170.397326,170.397326,170.397326,170.397293,553.358293,553.358293,553.358293,553.358293,553.358293,553.358
Retained Earnings 2,103,231.6781,914,315.4561,709,549.0221,743,160.1121,766,157.661,624,395.5651,449,203.6351,252,057.4631,002,923.233770,375.215628,615.639482,505.145403,917.828307,146.216232,879.588137,734.53858,976.413
Accumulated Other Comprehensive Income/Loss 22,235.74922,907.4717,095.09116,743.9327,417.4248,810.81572,022.62774,929.15274,844.577537.34,781.112000000
Other Total Stockholders Equity 560,092.534560,092.534560,092.534560,092.534560,092.534560,092.534494,858.455491,747.056490,213.388620,681.544614,158.139200,968.922142,258.251142,258.251137,477.138149,307.538151,799.575
Total Shareholders Equity 3,011,730.3582,823,485.8572,612,907.0442,646,166.9752,659,838.0152,519,469.3112,342,255.1142,144,904.0681,894,151.5951,717,764.4571,573,725.286977,027.425839,729.436742,957.824663,910.083580,595.434504,329.346
Total Equity 3,054,612.532,862,032.2462,650,548.1922,683,067.4252,697,766.962,582,496.2552,403,011.7832,200,751.2391,943,844.6121,763,392.5411,616,272.0231,015,603.379859,561.835760,426.695674,530.849588,020.265511,687.885
Total Liabilities & Shareholders Equity 4,396,310.1334,307,485.6664,145,213.9224,565,315.2584,928,108.8724,804,256.7884,202,515.3164,007,387.283,775,957.543,844,756.7993,417,012.2222,557,731.222,228,434.9221,952,978.241,538,696.4061,369,148.9331,164,204.723