Jack Henry & Associates, Inc.
NASDAQ:JKHY
177.05 (USD) • At close December 24, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 119.191 | 101.073 | 87.099 | 91.965 | 101.679 | 97.773 | 81.549 | 80.775 | 106.549 | 80.426 | 84.707 | 95.669 | 102.114 | 76.862 | 71.409 | 71.982 | 91.216 | 61.345 | 73.855 | 72.098 | 89.37 | 60.993 | 59.252 | 68.089 | 83.551 | 85.28 | 72.395 | 155.574 | 63.411 | 64.691 | 60.044 | 58.814 | 62.244 | 84.27 | 53.883 | 59.348 | 51.366 | 60.542 | 50.71 | 47.207 | 52.762 | 50.609 | 46.757 | 53.982 | 49.788 | 47.669 | 45.995 | 40.506 | 42.475 | 43.327 | 36.658 | 38.524 | 36.475 | 36.574 | 33.081 | 36.045 | 31.771 | 29.984 | 31.635 | 29.977 | 26.274 | 27.806 | 24.802 | 27.985 | 22.509 | 24.92 | 26.612 | 29.151 | 23.539 | 29.101 | 26.38 | 27.788 | 21.412 | 25.406 | 23.46 | 21.636 | 19.422 | 21.706 | 19.429 | 17.692 | 16.674 | 17.619 | 16.316 | 14.523 | 13.857 | 14.106 | 12.316 | 11.677 | 11.298 | 15.857 | 13.558 | 13.034 | 14.616 | 15.529 | 15.338 | 12.88 | 11.884 | 11.43 | 10.088 | 4 | 8.5 | 8.3 | 7.7 | 7.4 | 8.3 | 7 | 5.2 | 5.2 | 4.1 | 4.2 | 3.7 | 3.6 | 3.8 | 1.1 | 2.7 | 2.8 | 3.1 | 2.4 | 1.8 | 2 | 1.8 | 1.9 | 1.3 | 1.7 | 1.4 | 1.6 | 1.4 | 1.3 | 1.1 | 1.2 | 1 | 0.9 | 0.9 | 0.4 | 0.6 | 0.6 | 0.6 | -1.2 | 0.3 | 0.1 | 0.2 |
Depreciation & Amortization
| 50.494 | 50.69 | 50.082 | 49.896 | 49.235 | 48.377 | 48.637 | 48.102 | 45.61 | 44.722 | 44.449 | 44.28 | 44.173 | 43.743 | 44.189 | 44.073 | 43.743 | 43.833 | 43.735 | 42.149 | 42.088 | 41.306 | 40.711 | 39.886 | 38.73 | 39.729 | 38.944 | 37.038 | 36.275 | 35.35 | 34.976 | 35.324 | 34.136 | 34.529 | 32.134 | 31.781 | 31.204 | 29.91 | 29.67 | 29.968 | 29.448 | 28.254 | 27.395 | 26.266 | 25.856 | 25.711 | 26.173 | 24.239 | 24.218 | 24.154 | 23.052 | 23.719 | 23.694 | 22.897 | 22.575 | 22.871 | 22.171 | 19.479 | 18.374 | 17.826 | 15.829 | 15.888 | 16.311 | 16.121 | 15.827 | 15.761 | 16.123 | 15.717 | 14.405 | 13.587 | 13.509 | 11.94 | 11.918 | 11.242 | 11.222 | 10.657 | 10.653 | 10.463 | 9.631 | 9.86 | 8.957 | 8.728 | 8.286 | 8.568 | 7.958 | 7.795 | 7.356 | 7.727 | 7.316 | 7.205 | 10.344 | 3.574 | 6.347 | 6.22 | 5.756 | 5.343 | 4.569 | 4.822 | 3.751 | 3.9 | 3 | 1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| -4.087 | 14.416 | 1.207 | -6.354 | -10.178 | -11.829 | -8.759 | -15.266 | -12.345 | 16.191 | 4.108 | 5.485 | 6.088 | 3.555 | 4.554 | 6.258 | 2.393 | 15.499 | 4.948 | 1.775 | 2.359 | 4.317 | 2.031 | 0.526 | 0.73 | 18.46 | 2.617 | -74.08 | 1.359 | 16.11 | 6.085 | 0.962 | 7.783 | 12.829 | 18.428 | 4.539 | 1.728 | 29.825 | 4.145 | -6.185 | 1.658 | 20.976 | -2.812 | 2.006 | 1.862 | 18.929 | 2.229 | -0.138 | 3.071 | 12.507 | 6.193 | 1.974 | 1.936 | 15.525 | 3.919 | 0.56 | 0.522 | 7.17 | 9.066 | 0.214 | 0.244 | 4.552 | 0.876 | 0.436 | 1.183 | -3.248 | 7.732 | 0 | 0.836 | -7.93 | 7.034 | 3.14 | 1.995 | 2.514 | 2.653 | 1.564 | 1.56 | 0.23 | 2.115 | 1.887 | 1.043 | -0.262 | 1.93 | 1.825 | 2.095 | 2.89 | 1.45 | 1.7 | 1.9 | 1.609 | 6.241 | 0.387 | -0.444 | 0.15 | 1.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 6.705 | 6.469 | 6.924 | 8.332 | 7.148 | 7.152 | 6.915 | 7.546 | 6.998 | 5.477 | 6.276 | 6.956 | 6.071 | 5.787 | 5.207 | 5.127 | 4.625 | 5.195 | 4.69 | 4.145 | 2.853 | 3.938 | 3.505 | 3.375 | 1.771 | 3.924 | 3.225 | 3.096 | 1.513 | 3.767 | 3.132 | 3.033 | 1.197 | 2.507 | 3.101 | 3.142 | 1.97 | 2.77 | 2.759 | 2.515 | 2.068 | 2.788 | 2.762 | 2.619 | 1.922 | 2.494 | 2.012 | 2.375 | 1.734 | 2.064 | 1.872 | 1.77 | 1.244 | 1.285 | 1.232 | 1.273 | 0.933 | 0.843 | 0.912 | 0.856 | 0.64 | 0.703 | 0 | 0 | 0.392 | 1.042 | 0 | 0 | 0.111 | 0.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -55.38 | 55.582 | -47.802 | -62.63 | 9.366 | 30.338 | -112.028 | -66.161 | -3.857 | 56.319 | -35.555 | -61.662 | -52.063 | 65.649 | -52.841 | -46.073 | -27.341 | 106.567 | -68.986 | -28.095 | -13.626 | 87.227 | -64.379 | -66.514 | 21.922 | 29.158 | -59.385 | -83.221 | 37.784 | 35.208 | -70.008 | -68.114 | 27.817 | 41.756 | -47.697 | -77.964 | 40.456 | 68.444 | -31.815 | -34.291 | 11.069 | 81.531 | -43.779 | -51.225 | 18.292 | 60.344 | -44.755 | -49.734 | 29.719 | 63.362 | -46.28 | -47.996 | 15.103 | 48.117 | -31.751 | -50.43 | 19.937 | 68.979 | -44.319 | -38.68 | 22.531 | 66.397 | -27.935 | -28.618 | 19.245 | 44.514 | -37.221 | -30.937 | 30.003 | 47.91 | -42.119 | -18.564 | 25.991 | 16.641 | -31.281 | -34.764 | 76.13 | -29.282 | -20.224 | -23.683 | 60.719 | -18.979 | -15 | -17.689 | 60.81 | -13.384 | -3.671 | -11.69 | 39.433 | -17.357 | 5.811 | -11.78 | 20.997 | -16.702 | 0.998 | -12.936 | 21.146 | -11.822 | 5.389 | -11.9 | 15.9 | -7.7 | -7.5 | 0.9 | -3 | 5.5 | 3.9 | 2.7 | 2.2 | 5.4 | 1.6 | 1.9 | -0.2 | 4 | 1.6 | 1.6 | 0.2 | -8.5 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.7 | 0 | -8.1 | 1 | 3.4 | 0 | 0.1 | 0.1 | 4 | -2.8 | 0.2 | 0 | 0 |
Accounts Receivables
| 26.373 | -69.616 | 7.133 | 18.183 | 72.519 | -122.753 | 8.014 | 1.163 | 101.509 | -125.376 | 13.4 | 17.064 | 53.404 | -98.828 | 5.198 | 10.079 | 77.439 | -88.885 | -7.357 | 29.659 | 77.123 | -119.312 | -6.028 | 14.855 | 98.708 | -120.31 | -2.115 | 41.981 | 101.933 | -136.919 | 6.753 | 2.172 | 105.495 | -121.907 | 9.685 | 0.561 | 97.926 | -107.972 | 10.475 | 11.22 | 64.931 | -84.031 | -3.165 | 16.205 | 78.489 | -104.474 | 2.542 | 7.715 | 81.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -72.417 | 0 | 0 | 70.878 | -66.775 | 0 | 0 | 87.989 | -80.646 | 0 | 0 | 77.733 | -28.853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 90.702 | 0 | -18.183 | -72.519 | 122.753 | -8.014 | -1.163 | -101.509 | 125.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94.692 | 0 | 0 | -94.692 | 18.554 | 0 | 0 | -18.554 | 1.824 | 0 | 0 | -1.824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -9.116 | 9.235 | -4.077 | 1.511 | -1.234 | -0.623 | 2.042 | -5.528 | -2.168 | 4.037 | -0.386 | 0.136 | 2.859 | 1.435 | -1.545 | 2.26 | -2.244 | 2.082 | -1.867 | -2.127 | 1.865 | 2.728 | 4.431 | -4.753 | -9.932 | 11.504 | -5.803 | 3.371 | 2 | 1.576 | -10.609 | 8.725 | -7.504 | 7.536 | 1.407 | -2.463 | -1.817 | 3.294 | -1.25 | -0.427 | -2.2 | 3.418 | -3.7 | -3.183 | 2.213 | 0.404 | -0.276 | 1.089 | -5.799 | 6.081 | 2.709 | -2.789 | -2.513 | 4.075 | 0.729 | -0.608 | -4.867 | 5.563 | -4.066 | -1.831 | 0.964 | 2.826 | 0 | 0 | 0.151 | 0.356 | 0 | 0 | -5.307 | -3.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -72.637 | 115.963 | -50.858 | -64.141 | 10.6 | 30.961 | -114.07 | -60.633 | -1.689 | 52.282 | -35.169 | -61.798 | -54.922 | 64.214 | -51.296 | -48.333 | -25.097 | 104.485 | -67.119 | -25.968 | -15.491 | 84.499 | -68.81 | -61.761 | 31.854 | 17.654 | -53.582 | -86.592 | 35.784 | 33.632 | -59.399 | -76.839 | 35.321 | 34.22 | -49.104 | -75.501 | 42.273 | 65.15 | -30.565 | -33.864 | 13.269 | 78.113 | -40.079 | -48.042 | 16.079 | 59.94 | -44.479 | -50.823 | 35.518 | 57.281 | -48.989 | -45.207 | 17.616 | 44.042 | -32.48 | -49.822 | 24.804 | 63.416 | -40.253 | -36.849 | 45.381 | 63.571 | -27.935 | -28.618 | -50.341 | 44.514 | -37.221 | -30.937 | -40.599 | 47.91 | -42.119 | -18.564 | 25.991 | 16.641 | -31.281 | -34.764 | 76.13 | -29.282 | -20.224 | -23.683 | 60.719 | -18.979 | -15 | -17.689 | 60.81 | -13.384 | -3.671 | -11.69 | 39.433 | -17.357 | 5.811 | -11.78 | 20.997 | -16.702 | 0.998 | -12.936 | 21.146 | -11.822 | 5.389 | -11.9 | 15.9 | -7.7 | -7.5 | 0.9 | -3 | 5.5 | 3.9 | 2.7 | 2.2 | 5.4 | 1.6 | 1.9 | -0.2 | 4 | 1.6 | 1.6 | 0.2 | -8.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -0.027 | 171.799 | 104.092 | 0.324 | -0.111 | 2.717 | 0.006 | -1.116 | -6.124 | 0.099 | 0.061 | 0.074 | 0.166 | 0.218 | -0.187 | -1.86 | -0.159 | 1.64 | 3.198 | -0.111 | 0.008 | -0.022 | 0.205 | -0.052 | 0.03 | 0.719 | 0.168 | -0.221 | -1.62 | 3.329 | 0.771 | 0.477 | 0.194 | -17.808 | 0.205 | -0.563 | -0.028 | -0.188 | 0.12 | -5.464 | -3.857 | -3.935 | -0.203 | -0.022 | -0.03 | 1.602 | 1.603 | 0.071 | 0.632 | 1.119 | 0.261 | -0.193 | 0.011 | 0.576 | 0.273 | 0.147 | 0.029 | 0.412 | 0.307 | 0.006 | 0.139 | 0.049 | -0.99 | 0.59 | -0.004 | 0.453 | 0.512 | 0.362 | 0.234 | 0.106 | 0.484 | 0.265 | 0.148 | 0.252 | 0.102 | 0.228 | 0.142 | 0.042 | -0.045 | 0.779 | 0.282 | 2.034 | 0.027 | 0.161 | 0.002 | 0.693 | -0.024 | -0.021 | -0.006 | 0.018 | -2.895 | 2.955 | -0.136 | 0.01 | 0.07 | 1.324 | -0.106 | 2.835 | -0.069 | 0.1 | -0.1 | 0.2 | 2.6 | -4.8 | 23.1 | -5 | -7.6 | -6.2 | 7.8 | -5.9 | -2.6 | -3.8 | 7 | -2.8 | -2.7 | -3 | 6.1 | 7.9 | -1.8 | -1.6 | 4.3 | -0.7 | -1.1 | -0.5 | 2.8 | 0 | -1.4 | 2.8 | 0 | -0.5 | 7.5 | -0.9 | -0.9 | 0.4 | -0.7 | -0.5 | -0.7 | 3.6 | -0.5 | 1.7 | 1.6 |
Operating Cash Flow
| 116.896 | 231.799 | 97.57 | 81.533 | 157.139 | 174.528 | 16.32 | 53.88 | 136.831 | 203.234 | 104.046 | 90.802 | 106.549 | 195.814 | 72.331 | 79.507 | 114.477 | 234.079 | 61.44 | 91.961 | 123.052 | 197.759 | 41.325 | 45.31 | 146.734 | 177.27 | 57.964 | 38.186 | 138.722 | 158.455 | 35 | 30.496 | 133.371 | 158.083 | 60.054 | 20.283 | 126.696 | 191.303 | 55.589 | 33.75 | 93.148 | 180.223 | 30.12 | 33.626 | 97.69 | 156.749 | 33.257 | 17.319 | 101.849 | 146.533 | 21.756 | 17.798 | 78.463 | 124.974 | 29.329 | 10.466 | 75.363 | 126.867 | 15.975 | 10.199 | 65.657 | 115.395 | 15.485 | 16.556 | 59.152 | 83.531 | 14.049 | 14.293 | 69.128 | 82.822 | 5.347 | 24.613 | 61.465 | 56.054 | 6.156 | -0.679 | 107.907 | 3.159 | 10.906 | 6.535 | 87.675 | 9.14 | 11.559 | 7.388 | 84.722 | 12.1 | 17.427 | 9.393 | 59.941 | 7.332 | 33.059 | 8.17 | 41.38 | 5.207 | 23.511 | 6.611 | 37.493 | 7.265 | 19.159 | -3.9 | 27.3 | 2.5 | 2.8 | 3.5 | 28.4 | 7.5 | 1.5 | 1.7 | 14.1 | 3.7 | 2.7 | 1.7 | 10.6 | 2.3 | 1.6 | 1.4 | 9.4 | 1.8 | 1.4 | 0.4 | 6.1 | 1.2 | 0.2 | 1.2 | 4.2 | 1.6 | -0.1 | 4.1 | 3.8 | 0.7 | 0.4 | 1 | 3.4 | 0.8 | 0 | 0.2 | 3.9 | -0.4 | 0 | 1.8 | 1.8 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -12.801 | -68.164 | -53.422 | -59.459 | -51.378 | -54.166 | -53.369 | -52.589 | -46.86 | -46.327 | -43.972 | -54.625 | -46.465 | -41.11 | -40.126 | -39.298 | -37.303 | -44.53 | -38.785 | -50.195 | -44 | -42.66 | -38.373 | -37.452 | -52.296 | -52.911 | -31.799 | -35.074 | -30.136 | -41.452 | -36.201 | -37.855 | -32.678 | -36.443 | -40.527 | -47.267 | -40.325 | -42.703 | -30.957 | -28.702 | -42.939 | -28.095 | -25.711 | -33.251 | -24.61 | -31.233 | -23.572 | -24.343 | -18.626 | -26.904 | -17.852 | -16.439 | -18.839 | -15.544 | -15.91 | -11.403 | -16.182 | -24.441 | -16.864 | -21.466 | -17.324 | -16.75 | -12.535 | -22.72 | -4.241 | -9.565 | -12.554 | -17.397 | -15.325 | -18.252 | -11.103 | -12.705 | -12.885 | -17.339 | -25.165 | -10.924 | -8.047 | -24.618 | -9.858 | -11.083 | -12.487 | -16.072 | -8.143 | -7.251 | -17.675 | -11.497 | -8.158 | -8.566 | -17.737 | -11.757 | -14.607 | -11.923 | -11.222 | -15.401 | -13.724 | -17.542 | -11.114 | -13.931 | 43.212 | -6.6 | -55.3 | -7.4 | -8.9 | -10.3 | -12.2 | -3.2 | -1.9 | -1.3 | -1.4 | -3.5 | -1.9 | -1.4 | -3.5 | -0.6 | 4.3 | -1.2 | -7.5 | -2.1 | -0.4 | -2.3 | -0.6 | -0.9 | -0.4 | -0.9 | -0.2 | 0 | -0.6 | -0.3 | -2.6 | 0 | -0.3 | -0.2 | -0.1 | 0 | 0 | 0 | 0 | -0.3 | -0.1 | -0.2 | -0.3 |
Acquisitions Net
| 0 | 0.004 | 0.022 | 0.026 | 0.852 | -27.885 | 0 | 0.991 | -202.734 | -0.038 | 0 | 0.024 | 0.014 | -6.187 | -2.27 | 6.157 | 0 | 0 | 0 | -0.091 | -30.285 | 0 | 0 | -19.981 | 0 | 0.092 | 0 | -127.049 | -10.255 | 3.346 | 2.286 | 0 | 0 | 34.03 | 0 | 0 | -8.275 | 0 | 0 | 0 | 0 | -27.894 | -27.894 | 0 | 0 | 0 | 0 | 0 | 0 | -27.091 | 0 | 16.439 | 10.652 | 7.869 | 15.91 | 11.403 | 10.023 | -300.789 | 16.864 | -125.864 | 11.977 | 16.75 | -0.015 | 0 | -3.012 | -0.298 | 0.014 | -31.661 | -17.365 | 0.082 | -3.409 | -34.006 | -1.974 | -0.001 | -1.567 | -19.177 | 0 | 119.636 | -9.706 | -103.245 | -6.665 | -27.705 | 0 | 0.96 | 0 | 0 | -6.537 | 0 | 0 | 0 | -8.188 | 0 | 0 | 0 | 0 | 0 | 0 | -42.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -2 | -7.5 | -0.146 | -1 | 0 | -1 | -1 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | -1.2 | -12.1 | 0 | 0 | 0 | 0 | -1.15 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.001 | -0.999 | -1 | -0.999 | -1.001 | -0.999 | -1 | -0.999 | -1 | -1 | -1 | -1 | 0 | -0.996 | -0.001 | -0.993 | 0 | -0.981 | -0.989 | -0.062 | -0.914 | -1.638 | -1.773 | -0.764 | -0.99 | -0.992 | -0.993 | -1.991 | -0.995 | -0.997 | -0.997 | -0.999 | -0.997 | -0.998 | -0.998 | -0.997 | -1.997 | 0.004 | -0.995 | -1.992 | 0 | 0 | 0 | 0 | 0 | 0 | -1.164 | 0 | 0 | 0 | -3.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | -2.7 | 0 | 1.9 | -3.4 | -3.5 | 0.1 | -0.1 | -5.2 | 0 | -1.2 | 0 | 0 | 0 | 0.1 | -0.1 | -1.5 | 0 | 0 | 0 | 0 | -0.9 | 0 | 0 | -0.6 |
Sales Maturities Of Investments
| 1 | -60.459 | 0 | 60.459 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 40.126 | 39.298 | 0 | -31.435 | 0 | 0 | 31.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | -2 | 1 | 0 | 1 | 1.075 | 0.075 | 1.55 | 2.11 | 1.71 | 1.327 | 1 | 1 | 1 | 2 | 1 | 1 | 4 | 0 | 1.633 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1.034 | 5.673 | 0 | 3.6 | 0 | 0 | 0 | 0 | 2.9 | 0.5 | 0.4 | 2 | 0 | 0 | 0 | 0 | 2.5 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 0 | 0 | 0 |
Other Investing Activites
| -44.935 | -112.942 | -43.657 | -60.459 | -42.914 | 27.939 | -44.508 | -41.317 | -12.871 | 0.045 | -37.959 | -78.693 | 0.014 | 11.187 | -40.126 | -45.413 | 6.115 | 0.024 | 10.78 | 0.316 | -31.425 | 0.032 | 0.019 | 0.043 | 0.033 | 0.048 | -4.947 | 0.099 | 0.106 | 0.019 | 0.119 | 0.053 | 0.777 | 0.047 | 0.05 | 2.709 | 0.038 | 0.051 | 0.024 | 8.184 | 0.058 | 2.389 | -25.311 | 0.107 | 2.702 | 0.02 | 0.245 | 0.134 | 0.131 | -8.502 | 0.131 | -13.798 | -10.652 | -7.869 | -15.91 | -11.403 | -10.023 | 0.936 | -16.793 | 0 | -11.952 | -16.737 | 0.02 | 6.023 | -6.014 | 0.015 | -0.034 | 0 | 1.997 | 0.033 | 0.101 | -0.034 | 0.034 | 4.26 | 8.149 | -3.962 | -3.935 | -122.708 | -1.263 | -1.601 | -1.488 | -4.63 | -21.116 | -0.598 | -0.449 | -0.988 | 2.155 | -5.174 | 0.018 | -0.8 | 0.547 | -2.939 | -0.352 | 0.066 | -0.421 | -0.746 | 0.047 | -0.249 | -51.029 | -0.6 | 0 | -2.5 | -13.3 | 1.4 | 0 | -3.3 | 0 | -0.9 | -0.1 | 2.9 | 0 | -4 | -0.4 | -3.1 | -6 | -0.1 | -0.1 | 3.9 | 0 | -0.2 | 0 | 3.7 | 0 | 0.9 | -0.9 | -0.3 | -0.1 | -2 | -0.3 | 0.3 | -2.9 | 0.5 | -0.1 | -0.1 | 0 | -3.4 | 0 | 0.1 | -0.1 | 0.6 | 0.1 |
Investing Cash Flow
| -58.736 | -75.66 | -53.546 | -60.433 | -50.526 | -54.112 | -54.369 | -51.598 | -249.594 | -51.32 | -43.972 | -54.601 | -46.451 | -36.11 | -43.596 | -51.356 | -31.188 | -44.506 | -28.005 | -49.97 | -75.425 | -42.628 | -38.354 | -57.39 | -52.263 | -52.771 | -36.746 | -162.024 | -40.285 | -38.087 | -33.796 | -37.802 | -31.901 | -2.366 | -40.477 | -44.558 | -48.562 | -42.652 | -30.933 | -20.518 | -42.881 | -25.706 | -51.022 | -33.144 | -21.908 | -31.213 | -23.327 | -24.209 | -18.495 | -26.904 | -16.721 | -13.799 | -18.838 | -15.544 | -15.909 | -11.404 | -16.181 | -324.294 | -16.792 | -147.33 | -17.299 | -16.737 | -12.53 | -16.697 | -13.263 | -9.849 | -12.567 | -49.058 | -30.674 | -18.051 | -14.398 | -46.109 | -14.353 | -13.143 | -18.02 | -34.053 | -11.974 | -27.683 | -20.818 | -115.924 | -20.637 | -45.404 | -30.258 | -6.253 | -18.122 | -12.483 | -12.537 | -15.737 | -17.715 | -12.552 | -23.24 | -14.862 | -11.574 | -15.335 | -14.145 | -18.288 | -11.067 | -56.375 | -2.144 | -7.2 | -51.7 | -13.2 | -22.2 | -8.9 | -12.2 | -3.6 | -1.4 | -1.8 | 0.6 | -3.6 | -0.8 | -5.4 | -3.9 | -1.2 | -1.7 | -0.3 | -6.6 | -0.9 | -0.4 | -0.6 | -4 | -0.7 | -0.3 | -0.1 | -6.3 | -0.3 | -1.9 | -1.8 | -0.8 | 0.3 | -3.1 | 0.2 | -1.7 | -0.1 | 0 | -3.4 | 0 | -0.2 | -0.2 | 0.4 | -0.8 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -10 | -100 | -5 | 10 | -30 | -100.001 | 99.983 | 29.98 | 129.978 | -110.036 | -15.026 | 174.962 | -35.027 | -100.028 | 199.971 | -0.029 | -0.028 | -55.027 | 54.994 | 0 | 0 | 0 | 35 | 0 | 0 | -105 | 5 | 100 | -50 | 0 | 0 | 50 | -0.2 | -100.016 | -0.11 | -0.784 | -51.59 | -24.75 | -1.364 | -4.499 | -0.17 | -31.602 | -1.926 | -10.832 | -2.798 | -121.856 | -5.988 | -11.61 | -5.726 | -10.965 | -6.268 | -11.707 | -6.34 | -92.933 | -1.628 | -3.04 | -131.854 | 299.15 | 7.203 | 57.352 | -60.545 | -1.305 | -2.601 | 40.456 | -50.039 | -15.37 | 46.869 | 37.997 | -69.925 | 19.928 | 24.549 | 24.948 | -50.037 | 25.12 | 0 | 25 | -45 | 31 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.27 | -0.023 | -0.022 | -0.02 | -0.028 | -0.039 | -70.541 | 40.305 | -8.072 | 12.5 | 25 | 0 | -0.122 | -0.1 | -0.6 | -0.1 | 0 | 0 | -0.1 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.9 | -2 | -0.1 | 0.1 | 0 | 0 |
Common Stock Issued
| 3.04 | 3.066 | 3.373 | 2.618 | 3.418 | 3.365 | 3.322 | 2.451 | 3.233 | 3.249 | 3.019 | 2.328 | 3.177 | 2.912 | 2.881 | 2.231 | 2.907 | 2.632 | 2.598 | 2.191 | 2.412 | 2.381 | 2.47 | 1.972 | 2.217 | 2.153 | 2.01 | 1.568 | 0 | 1.839 | 1.632 | 1.304 | 0 | 1.594 | 1.496 | 1.226 | 1.395 | 1.357 | 1.363 | 1.007 | 1.154 | 1.203 | 1.107 | 0.904 | 1.07 | 1.022 | 0 | 0.723 | 0.949 | 0.906 | 0.864 | 0.722 | 0.83 | 0.739 | 0.654 | 0.498 | 0.566 | 0.555 | 0.511 | 0.403 | 0.484 | 3.197 | 0.512 | -0.532 | 0.482 | -6.001 | 0 | 0 | 7.23 | -20.803 | 12.115 | 6.268 | 3.052 | 3.372 | 11.009 | 2.769 | 3.472 | 3.242 | 3.456 | 5.686 | 2.661 | 4.71 | 2.653 | 7.493 | 7.524 | 2.171 | 1.272 | 0.225 | 0.647 | 2.677 | 4.56 | 5.707 | 1.514 | 6.244 | 2.621 | 9.254 | 61.529 | 2.862 | 2.625 | 0.69 | 0.71 | 0.6 | 0.559 | 0.9 | 1.5 | 0.4 | 0.7 | 0.1 | 0.3 | 5.9 | 0.3 | 0.6 | 0.3 | 1 | 0.1 | 0.1 | 0.2 | 0.1 | 0 | 0 | 0 | 0.1 | 0.3 | 0 | 0.2 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -8.055 | 0 | 0 | -20 | 0 | -25 | 0 | 0 | 0 | 0.001 | -193.917 | 0 | -47.151 | -274.479 | -44.026 | -65.873 | 0 | -20.339 | -37.065 | -14.145 | -33.588 | 0 | -21.276 | 0 | -18.968 | 0 | 0 | -30.018 | -26.255 | 0 | -42.547 | -61.338 | -20.54 | 0 | -85.88 | -69.242 | -9.888 | 0 | -52.259 | -60.544 | -112.704 | -62.995 | 0 | 0 | -42.338 | -6.491 | -4.521 | -4.776 | -32.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.168 | -18.909 | -31.328 | -32.527 | -45.156 | -18.13 | -5.183 | -27.044 | -23.339 | -28.197 | -19.833 | -29.243 | 0 | -6.242 | -6.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.271 | -15.894 | -24.346 | 0 | -4.501 | -2.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.5 | -0.4 | -1.2 | -0.3 | -0.7 | 0 | -0.1 | -0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -40.104 | -40.085 | -40.07 | -37.859 | -37.863 | -37.891 | -37.892 | -35.745 | -35.709 | -35.694 | -35.68 | -33.66 | -34.036 | -34.022 | -34.262 | -32.701 | -32.815 | -32.935 | -32.984 | -30.731 | -30.771 | -30.775 | -30.866 | -57.104 | 0 | -28.592 | -28.585 | -23.94 | -23.904 | -24.066 | -24.059 | -21.725 | -21.857 | -22.081 | -22.065 | -19.772 | -20.2 | -20.227 | -20.222 | -17.919 | -18.042 | -18.481 | -18.624 | -17.092 | -17.054 | -17.202 | -11.187 | -9.902 | -9.911 | -9.964 | -9.997 | -9.093 | -9.074 | -9.067 | -9.058 | -8.145 | -8.121 | -8.109 | -8.039 | -7.17 | -7.143 | -7.076 | -7.139 | -6.3 | -6.388 | -6.517 | -6.549 | -5.81 | -5.807 | -5.83 | -5.869 | -4.976 | -5.01 | -5.098 | -5.06 | -4.104 | -4.121 | -4.11 | -4.107 | -3.627 | -3.612 | -3.593 | -3.585 | -3.124 | -3.106 | -3.076 | -3.069 | -3.069 | -3.076 | -3.154 | -3.133 | -2.667 | -2.672 | -2.652 | -2.646 | -2.16 | -2.146 | -2.038 | -2.049 | -1.6 | -1.6 | -1.6 | -1.6 | -1.3 | -1.2 | -1.2 | -1.2 | -1.1 | -1 | -1 | -0.9 | -0.9 | -0.8 | -0.8 | -0.8 | -0.7 | -0.7 | -0.7 | -0.6 | -0.6 | -0.6 | -0.5 | -0.6 | -0.5 | -0.5 | 0 | -0.4 | -0.5 | -0.4 | 0 | -0.7 | 0 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -6.168 | -0.035 | -1.782 | -0.617 | -2.944 | -0.198 | -1.575 | -5.175 | -1.556 | -0.443 | -1.711 | -1.045 | -0.953 | -0.539 | -0.492 | -1.184 | -5.505 | -0.412 | -0.703 | -0.552 | -2.072 | -34.939 | -0.313 | -0.228 | -13.256 | -0.054 | 0.04 | -0.111 | -7.032 | -0.037 | -0.049 | -0.057 | -5.336 | 1.635 | -0.06 | 99.939 | -2.439 | 0.37 | -0.965 | 70.368 | -3.64 | 25.2 | 0.083 | 0.252 | -3.118 | 0.692 | 1.927 | 1.366 | 2.485 | 2.307 | 4.935 | 3.226 | -0.111 | 0.573 | 4.124 | 11.73 | 1.475 | -4.43 | 11.978 | 3.471 | 8.613 | -1.638 | 0.254 | 1.193 | -0.296 | 0.981 | 0.14 | 1.547 | 1.141 | 1.285 | 1.7 | 1.236 | 0.419 | -1.728 | 6.471 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.264 | -0.264 | 0.264 | 0.8 | 0 | 0.1 | -0.1 | 0 | 0 | 0.1 | -0.1 | 0 | -0.1 | -0.4 | -0.1 | -0.1 | 0 | 0 | 0.1 | 0 | 0 | 0.1 | 0 | -0.8 | 0 | 0.1 | -0.1 | -0.4 | 0 | 0.1 | 0 | -0.8 | 0.3 | 0 | 0.1 | -0.4 | -0.3 | -1 | 0 | 0.1 | -0.2 | -0.9 | 0 |
Financing Cash Flow
| -53.232 | -145.109 | -43.479 | -25.858 | -87.389 | -134.725 | 38.838 | -8.489 | 95.946 | -142.924 | -49.397 | -51.332 | -66.839 | -178.828 | -106.381 | -75.709 | -101.314 | -85.742 | 3.566 | -66.157 | -44.576 | -96.921 | 6.291 | -76.636 | -11.039 | -150.461 | -21.535 | 77.517 | -109.162 | -48.519 | -22.476 | -13.025 | -87.261 | -139.408 | -20.702 | -5.084 | -141.962 | -53.138 | -21.188 | -3.302 | -81.242 | -136.384 | -82.355 | -26.768 | -21.9 | -179.682 | -20.733 | -23.944 | -16.979 | -52.087 | -10.466 | -16.852 | -14.695 | -100.688 | -5.908 | 1.043 | -137.934 | 287.166 | 11.653 | 54.056 | -58.591 | -6.822 | -17.142 | 15.908 | -86.619 | -48.695 | 10.96 | 8.374 | -72.544 | -3.884 | 9.156 | -0.721 | -71.409 | -7.577 | 12.42 | 17.423 | -51.983 | 20.18 | 3.349 | 12.059 | -0.951 | 1.117 | -0.932 | 4.369 | 4.418 | -0.905 | -1.797 | -5.115 | -18.323 | -24.823 | 1.157 | -1.484 | -3.387 | 3.572 | -0.053 | 7.055 | -11.158 | 41.129 | -7.424 | 11.6 | 24.1 | -0.2 | -1.1 | -0.4 | -0.4 | -0.9 | -0.5 | -0.9 | -0.9 | 1.4 | -1.1 | -1.3 | -1 | -0.6 | -0.7 | -0.7 | -1.2 | -0.6 | -0.6 | -0.5 | -0.6 | -1.2 | -0.3 | -0.4 | -0.4 | -0.4 | -0.1 | -0.4 | -0.4 | -0.8 | -0.4 | 0 | -0.3 | -0.4 | -0.3 | 0.9 | -2 | 0 | -0.1 | -0.9 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 25.763 | -25.763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.191 | 0.085 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0.2 | -2.1 | -0.5 | 0.1 | -1.1 | 2.1 | -1.3 | 2 | -2.3 | -3 | 0 | 2.7 | 0 | -1.7 | -0.7 | 0 | 3.2 | 0 | 0 | 0 | -2.2 | 0 |
Net Change In Cash
| 4.928 | 11.03 | 0.545 | -4.758 | 19.224 | -14.309 | -24.974 | -6.207 | -16.817 | 8.99 | 10.677 | -15.131 | -6.741 | -19.124 | -77.646 | -47.558 | -18.025 | 103.831 | 37.001 | -24.166 | 3.051 | 58.23 | 9.242 | -88.716 | 83.432 | -25.962 | -0.317 | -46.321 | -10.725 | 71.849 | -21.272 | -20.331 | 14.209 | 16.309 | -1.125 | -29.359 | -63.828 | 95.513 | 3.468 | 9.93 | -30.975 | 18.133 | -103.257 | -26.286 | 53.882 | -54.146 | -10.803 | -30.834 | 66.375 | 67.542 | -5.431 | -12.853 | 44.93 | 8.742 | 7.512 | 0.105 | -78.752 | 89.739 | 10.836 | -83.075 | -10.233 | 91.836 | -14.187 | 15.767 | -40.73 | 24.987 | 12.442 | -26.391 | -34.09 | 60.887 | 0.105 | -22.217 | -24.297 | 35.334 | 0.556 | -17.309 | 43.95 | -4.344 | -6.563 | -97.33 | 66.087 | -35.147 | -19.631 | 5.504 | 71.018 | -1.288 | 3.093 | -11.459 | 23.903 | -30.043 | 10.976 | -8.176 | 26.419 | -6.556 | 9.313 | -4.622 | 15.268 | -7.79 | 9.676 | 0.4 | -0.3 | -10.9 | -20.5 | -5.8 | 15.8 | 3 | -0.4 | -1 | 13.8 | 1.5 | 0.8 | -5 | 5.7 | 0.5 | -0.8 | 0.4 | 1.6 | 0.3 | -0.6 | -0.5 | -0.6 | -1.2 | -0.3 | -0.4 | -0.4 | -0.4 | -0.1 | -0.4 | -0.4 | 0.2 | -0.4 | 1.2 | -0.3 | -0.4 | -0.3 | 0.9 | 1.9 | -0.6 | -0.3 | -0.9 | 1 |
Cash At End Of Period
| 43.212 | 38.284 | 27.254 | 26.709 | 31.467 | 12.243 | 0.789 | 25.763 | 31.97 | 48.787 | 39.797 | 29.12 | 44.251 | 50.992 | 70.116 | 147.762 | 195.32 | 213.345 | 109.514 | 72.513 | 96.679 | 93.628 | 35.398 | 26.156 | 114.872 | 31.44 | 57.402 | 57.719 | 104.04 | 114.765 | 42.916 | 64.188 | 84.519 | 70.31 | 54.001 | 55.126 | 84.485 | 148.313 | 52.8 | 49.332 | 39.402 | 70.377 | 52.244 | 155.501 | 181.787 | 127.905 | 182.051 | 192.854 | 223.688 | 157.313 | 89.771 | 95.202 | 108.055 | 63.125 | 54.383 | 46.871 | 46.766 | 125.518 | 35.779 | 24.943 | 108.018 | 118.251 | 26.415 | 40.602 | 24.835 | 65.565 | 40.578 | 28.136 | 54.527 | 88.617 | 27.73 | 27.625 | 49.842 | 74.139 | 38.805 | 38.249 | 55.558 | 11.608 | 15.952 | 22.515 | 119.845 | 53.758 | 88.905 | 108.536 | 103.032 | 32.014 | 33.302 | 30.209 | 41.668 | 17.765 | 47.808 | 36.832 | 45.008 | 18.589 | 25.145 | 15.832 | 20.454 | 5.186 | 12.976 | 3.3 | 2.9 | 3.2 | -20.5 | -5.8 | 39.1 | 3 | -0.4 | -1 | 21.7 | 1.5 | 0.8 | -5 | 10.7 | 0.5 | -0.8 | 0.4 | 5 | 0.3 | -0.6 | -0.5 | 1.3 | -1.2 | -0.3 | -0.4 | 4.4 | -0.4 | -0.1 | -0.4 | 1.1 | 0.2 | -0.4 | 1.2 | 0.8 | -0.4 | -0.3 | 0.9 | 3.5 | -0.6 | -0.3 | -0.9 | 1.2 |