Jack Henry & Associates, Inc.

NASDAQ:JKHY

177.05 (USD) • At close December 24, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q11990 Q41990 Q31990 Q21990 Q11989 Q41988 Q41987 Q41986 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 43.21238.28427.25426.70931.46712.24326.55225.76331.9748.78739.79729.1244.25150.99270.116147.762195.32213.345109.51472.51396.67931.4435.39826.156114.87231.4457.40257.719104.04114.76542.91664.18884.51970.3154.00155.12684.485148.31352.849.33239.40270.37752.244155.501181.787127.905182.051192.854223.688157.31389.77195.202108.05563.12554.38346.87146.766125.51835.77924.943108.018118.25126.41540.60224.83565.56540.57828.13654.52788.61727.7327.62549.84274.13938.80538.24955.55811.60815.95222.515119.84553.75888.905108.536103.03232.01433.30230.20941.66817.76547.80836.83245.00818.58925.14515.83220.4545.18612.9763.32.43.214.134.739.123.320.320.721.87.96.55.610.754.65.453.43.22.83.51.92.632.54.83.95.94.11.50.63.72.51.10.81.13.51.62.22.51.11.31.83.34.8
Short Term Investments 00000-344.2420000000000000000000000000000000000000000000001111111111110.9980.9960.9970.9950.9910.9810.9891.0641.131.7232.1812.1092.6610.9920.9930.9930.9970.9980.9980.9990.9990.9980.9980.9980.9980.9970.9970.9980.9970.9940.9850.990.9760.9610.9461.0346.76.66.70000000000000000000000000000000000000000000
Cash and Short Term Investments 43.21238.28427.25426.70931.46712.24326.55225.76331.9748.78739.79729.1244.25150.99270.116147.762195.32213.345109.51472.51396.67931.4435.39826.156114.87231.4457.40257.719104.04114.76542.91664.18884.51970.3154.00155.12684.485148.31352.849.33239.40270.37752.244155.501181.787127.905182.051192.854223.688157.31389.77196.202109.05564.12555.38346.87147.766126.51836.77925.943109.018119.25127.41541.625.83166.56241.57329.12755.50889.60628.79428.75551.56576.3240.91440.9156.5512.60116.94523.512120.84354.75689.904109.535104.0333.01234.331.20742.66518.76248.80637.82946.00219.57426.13516.80821.4156.13214.011099.914.134.739.123.320.320.721.87.96.55.610.754.65.453.43.22.83.51.92.632.54.83.95.94.11.50.63.72.51.10.81.13.51.62.22.51.11.31.83.34.8
Net Receivables 306.66366.643263.416270.551288.733387.963262.297246.378247.541348.072222.696236.096253.16306.564207.736212.934223.013300.945212.06204.703234.362310.08190.768184.737198.564311.334182.315190.457175.457297.058148.096155.905151.417253.923137.406147.091147.652245.387137.415147.89161.728224.041140.01136.369155.315231.263129.591132.15138.538226.781125.655133.468139.985224.626121.699134.679139.716215.39122.457122.079124.633195.425104.524122.666125.958213.947125.879128.076132.153209.242114.499113.258118.768180.29599.717102.84188.908209.92280.02687.92175.294169.87366.9868.44365.594150.95162.76174.0971.97131.43177.88191.33878.06117.1162.34759.73444.95577.41836.01755.733.752.620.129.122.336.814.116.911.822.78.89.38.4168.46.26.816.75.711.25.111.44.85.94.28.22.85.27.3621.81.75.51.52.423.54.144.73.59.68.72.6
Inventory 00077.70379.6260069.302000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000004.81.90
Other Current Assets 284.631395.859231.892257.007243.296396.934352.837197.087205.586216.665208.405201.816193.55186.181164.817157.788156.206154.811158.076150.515153.082165.74162.39151.746144.403127.968122.313121.424124.374108.208108.142103.644106.964107.696118.563117.8113.28899.799104.317109.559100.98996.08886.73190.84193.35790.84481.12283.93288.50384.55577.53779.10373.93465.19954.67256.51361.27251.19450.90255.5752.43944.9750.08756.05859.06749.24848.51151.40750.00851.53746.4645.73247.46249.79532.8935.91138.28137.7732.69933.31930.89834.42931.59532.61432.27433.29930.6529.63230.50829.78430.89930.14633.37335.36625.96223.11520.60320.4522.34720.818.317.317.611.810.698.188.212.19.210.66.37.15.75.66.57.413.49.414.111.911.911.511.16.46.15.818.16.94.85.154.84.62.821.81.71.90.81.11.30.2
Total Current Assets 634.503546.234522.562554.267563.496627.962488.194469.228485.097613.524470.898467.032490.961543.737442.669518.484574.539514.29479.65427.731484.123569.448226.166362.639313.436468.536362.03369.6403.871520.031299.154323.737342.9324.233191.407320.017345.425493.499294.532306.781302.119384.381278.985382.711430.459447.885392.764408.936450.729468.649292.963308.773322.974353.95231.754239.063181.265393.102210.138203.592286.09359.646182.026220.324210.856329.757215.963208.61237.669350.385189.753187.745217.795306.41173.521179.662183.739260.293129.67144.752227.035259.058188.479210.592201.898217.262127.711134.929145.143179.977157.586159.313157.435172.05114.44499.65786.97310472.37486.56179.851.875.67269.142.545.641.842.724.525.525.428.118.717.218.327.522.323.422.725.219.320.417.819.412.816.912.415.69.510.39.311.67.18.18.37.18.18.27.75.617.315.27.6
Non-Current Assets:
Property, Plant & Equipment, Net 212.253269.05215.733204.846202.847205.664199.787203.36208.307211.709215.331241.409241.157252.481248.041257.883263.71273.432277.091278.695274.531272.474279.948283.454286.497286.85261.22272.086273.834282.934285.018289.273293.237298.564298.023302.091295.941296.332290.72295.483301.132291.675299.153299.016295.635300.511291.329286.42279.055276.73273.106278.233279.745270.186270.124270.984274.471274.67256.692250.255241.411237.778236.169240.832234.179239.005246.233250.236248.486249.882246.201249.316250.685251.632250.876246.167243.167243.191226.537224.071220.491215.1208.007206.421207.299196.046190.838188.201184.467173.775167.669158.195144.881138.439126.985116.697102.16393.28579.88974.170.765.659.14433.926.924.623.422.921.918.917.616.713.613.712.811.910.38.28.27.575.55.25.4554.74.52.12.22.12.12.12.22.32.42.52.62.62.62.43.13.21.7
Goodwill 804.797804.797804.797804.797804.797804.797804.797804.797804.155687.458687.458687.458687.458687.458687.458685.973686.334686.334686.333686.332686.03666.944666.858666.77649.929649.929652.245652.329558.831552.465552.853552.853552.853552.853556.256556.256556.256550.366550.366550.366552.761552.761552.059533.291533.291533.291533.291533.291533.52533.52533.52533.52533.52533.52533.52533.52537.106537.106344.921344.922292.4292.4292.4292.385292.385289.373289.054284.584262.015248.863249.07245.656214.512212.538212.4420000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 676.309671.669666.524661.997657.916651.24646.116638.723631.532505.597498.054491.494481.422476.065473.457468.488468.345465.491466.845474.813472.228451.136448.673447.024441.798441.673436.248437.982381.317374.143373.901371.305365.593361.906380.712371.861361.991347.783340.4333.096328.283322.646316.134301.753296.323289.159289.11288.12287.847288.726289.991291.594296.128300.566305.859310.764317.005322.79212.054215.102140.52142.128142.94563.586142.808142.761142.444142.326130.086124.447123.514122.357112.924111.011109.33214.965262.23263.9191.233252.17493.70687.15767.55148.24248.24248.24248.241118.669105.995107.164108.35799.94698.527101.389103.368105.347107.318109.28265.55166.969.325.221.922.119.715.315.616.715.115.515.916.316.716.817.417.817.817.84.64.8504.24.44.603.13.21.401.71.41.501.81.922.12.22.42.502.72.30
Goodwill and Intangible Assets 1,481.1061,476.4661,471.3211,466.7941,462.7131,456.0371,450.9131,443.521,435.6871,193.0551,185.5121,178.9521,168.881,163.5231,160.9151,154.4611,154.6791,151.8251,153.1781,161.1451,158.2581,118.081,115.5311,113.7941,091.7271,091.6021,088.4931,090.311940.148926.608926.754924.158918.446914.759936.968928.117918.247898.149890.766883.462881.044875.407868.193835.044829.614822.45822.401821.411821.367822.246823.511825.114829.648834.086839.379844.284854.111859.896556.975560.024432.92434.528435.345355.971435.193432.134431.498426.91392.101373.31372.584368.013327.436323.549321.772214.965262.23263.9191.233252.17493.70687.15767.55148.24248.24248.24248.241118.669105.995107.164108.35799.94698.527101.389103.368105.347107.318109.28265.55166.969.325.221.922.119.715.315.616.715.115.515.916.316.716.817.417.817.817.84.64.8504.24.44.603.13.21.401.71.41.501.81.922.12.22.42.502.72.30
Long Term Investments 0129.045107.028100.25697.7399.81190.04986.34286.6360000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Tax Assets 058.279229.106227.899234.25449.42766.19666.64961.8090000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Other Non-Current Assets 600.649503.686224.748199.914173.183334.925312.458309.178300.924293.526263.937260.186248.918249.21234.838233.865225.154220.591213.11218.564212.253134.743133.639129.562119.5107.77599.89190.64184.69982.52576.98376.77375.10470.46158.94457.36452.65452.43248.21446.41137.38938.12135.38132.66531.00730.41129.55329.58928.87330.52329.39329.4328.74128.49226.13327.2524.7325.38515.98614.83911.63511.95510.66499.42420.66420.14821.90122.04923.59625.76326.11325.24925.18824.47623.205125.08449.1746.769112.6640.59192.06192.29983.61783.1285.91387.02589.01517.78225.34525.22625.22525.05722.39221.24319.20517.40415.92114.5154.8985.64.14.16.57.14.1443.32.122221.92.82.83.43.12.62.52.56.13.23.43.45.52.51.33.14.44.23.93.83.92.32.42.62.71.722.14.81.11.11.2
Total Non-Current Assets 2,294.0082,436.5262,247.9362,199.7092,170.7272,145.8642,119.4032,109.0492,093.3631,842.041,801.2051,813.771,789.951,792.4191,768.831,768.2251,760.5371,914.1841,749.7691,759.7081,741.8551,615.3811,776.7131,609.1381,719.6661,581.7671,543.3381,547.4761,392.4741,388.9141,387.8291,394.3581,389.3521,491.2791,511.2151,388.8481,368.7721,343.3361,323.6071,314.191,255.9351,239.9111,235.4871,199.4331,184.6831,181.271,170.6771,160.5721,151.9551,150.8431,151.0721,154.8291,158.8041,151.8471,153.0321,158.5831,234.241,171.044838.1833.362693.569691.054690.692696.227690.036691.287699.632699.195664.183648.955644.898642.578603.309599.657595.853586.216554.567553.86530.43516.836406.258394.556359.175337.783341.454331.313328.094324.652315.807306.165301.251283.198265.8261.071249.558239.448225.402217.082150.338146.6144.194.987.573.257.746.244.243.440.139.436.835.935.432.333.933.433.131.215.415.51513.112.91313.410.510.69.296.58.17.47.466.36.677.36.577.27.26.96.62.9
Total Assets 2,928.5112,982.762,770.4982,753.9762,734.2232,773.8262,607.5972,578.2772,578.462,455.5642,272.1032,280.8022,280.9112,336.1562,211.4992,286.7092,335.0762,428.4742,229.4192,187.4392,225.9782,033.0582,002.8791,971.7772,033.1022,050.3031,905.3681,917.0761,796.3451,908.9451,686.9831,718.0951,732.2521,815.5121,702.6221,708.8651,714.1971,836.8351,618.141,564.8631,558.0541,624.2921,514.4721,582.1441,615.1421,629.1551,563.4411,569.5081,602.6841,619.4921,444.0351,463.6021,481.7781,505.7971,384.7861,397.6461,415.5051,564.1461,048.2381,036.954979.6591,050.7872.718916.551900.8921,021.044915.595907.805901.852999.34834.651830.323821.104906.067769.374765.878738.306814.153660.1661.588633.293653.614547.654548.375543.352548.575455.805459.581460.95486.142458.837442.511423.235433.121364.002339.105312.375321.082222.712233.1205.1174.7139.3148.8129.7115.386.78981.982.161.361.460.860.452.650.651.458.737.738.937.738.332.233.431.229.923.426.121.422.117.617.716.717.613.414.715.314.414.615.214.912.824.221.810.5
Liabilities & Equity:
Current Liabilities:
Account Payables 20.49225.31426.90218.72920.28619.15613.78913.19820.44521.03414.41514.15514.01518.4857.83311.5696.8359.8811.67310.6713.6219.8510.9076.59710.47730.367.33213.1358.8576.8415.25515.8637.09214.5967.065.6538.1169.9336.6397.8898.31610.5167.09810.73113.91411.70111.33111.60710.51816.31710.2367.52710.31612.8298.7548.0268.63313.57.66311.7299.178.2065.389.3337.0986.9467.3975.9636.29211.4814.488.1615.35114.5256.2557.6735.73115.8957.9198.5315.1549.1716.3095.7037.6929.6177.9469.9299.9699.0519.8869.23612.51117.8469.4747.3036.479.2556.4769.54.55.0360.45.95.28.11.94.62.32.92.12.11.62.22.41.21.85.122.21.33.62.13.22.33.91.64.11.401.21.30.73.20.21.41.50.41.31.41.20000
Short Term Debt 909000000.0010.02110.5870.1340.1010.10311.3950.110.1170.2340.1260.1150.0810003500000000000.40.4260.3231.1072.59514.49477.8889.9645.40711.8323.98911.4477.92937.58130.37631.47425.50328.56728.91433.16126.09220.10215.04311.043105.96373.79161.7322.91663.46164.7463.72820.14770.17785.1925.2180.28470.50350.49225.2780.22250.24125250451410000000000000.0870.0870.0870.0850.1230.12370.62329.537.5250.415000000000000000000000000000000000.10.10.10.10.10.10.10.810.60.2
Tax Payables 31.02020.49414.41730.6780031.66827.39400000000.878000.6765.87400000008.6820006.54700020.0365.5434.6010.43814.6906.8643.22214.88703.679010.94500.0425.9415.70603.4410.113.23.8510.1711.1468.0841.1651.0253.7960.40815.6817.14813.97914.73417.8820.06310.250000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Revenue 248.977317.73147.328196.794333.407399.729226.146284.843345.146402.172217.613275.778268.84395.6212.038262.883322.509389.622226.427277.004325.554369.915207.908255.636317.764448.632305.536375.688439.565511.384194.814407.441469.868521.054383.171440.145493.354531.987370.471237.397260.552320.987153.74200.304252.432304.597142.945196.119247.608296118.039171.394219.368276.837122.296190.016235.338264.219110.307155.622198.485237.55791.06136.776176.084212.37597.345133.827159.523195.69179.743111.399136.467166.40272.664106.318125.485157.60571.19199.339106.882136.30264.54586.33899.11119.49251.88961.73871.78292.02860.39966.60662.46979.4949.0300000000000000000000000000000000000000000000000000
Other Current Liabilities 180.201200.77180.319174.084157.945172.629150.005147.908137.133191.975155.476150.363135.788182.517152.669145.761144.774166.689126.337116.383106.752120.3695.95992.614113.074128.60582.7975.39772.68581.57469.80767.55569.82185.66269.295327.775367.967425.54261.871319.04495.63412.893228.654271.60483.00988.03178.77961.65473.73164.42364.82363.58559.24864.75352.55951.16941.24559.45238.34236.8430.9634.01827.26528.02228.83735.99626.37925.17529.35634.9227.09722.42933.70332.32421.81721.39425.68728.08320.36120.99823.62127.76714.63510.37813.48817.6719.70111.81811.55811.5777.5410.80813.3689.59520.12965.73862.71371.26248.99559.15152.24931.2424031.216.320.621.824.312.314.917.219.113.514.816.9237.59.610.710.46.887.98.15.36.86.59.44.85.8653.53.94.54.63.13.83.62.211.69.72.6
Total Current Liabilities 570.69633.814375.043404.024470.565399.729226.146407.537470.331543.83320.161373.354430.038520.86301.729350.973407.377566.514298.408404.057393.078469.962349.774354.847441.315487.896289.238353.754414.74471.192269.876540.859379.371621.261560.165333.751397.226443.611287.605405.259389.152428.816254.448289.546365.243412.258260.791299.756355.371402.243221.707277.361327.799380.511207.152249.258295.086446.985230.274267.069240.709344.407189.47241.655232.574341.175223.459204.162210.189330.477161.875177.517175.743263.492125.736160.385156.903246.583113.471138.868135.657173.2485.489102.419120.29146.7869.53683.48593.309112.65677.82586.73788.435107.01878.71873.16469.306151.1484.971106.180.557.731.647.945.239.318.225.224.127.214.41718.821.315.91618.728.19.511.812148.911.210.2126.910.97.99.467.16.78.23.85.46.15.14.55.34.9312.610.32.8
Non-Current Liabilities:
Long Term Debt 98.925111.15303.002309.529282.984315.493410.546312.87245155.771267.909285.05665.056149.451252.430.29857.0756.805111.222062.188000001051000505050001001000000.92303.729006.5437.36695.0550000000000273.718007.9805.83900000000000000000000000000000.1840.2060.2280.2510.240.2790.320000.21100000000000000000000000000000000000.10.10.10.10.30.30.81.70.7
Deferred Revenue Non-Current 70.59771.20266.61772.40671.75167.75569.38570.10170.37471.48567.44467.04566.09975.85270.92869.47467.74571.46166.1161.57958.72354.55418.90914.77321.08993.094106.42110.466115.049128.607143.93162.271173.957177.529180.901193.873199.579192.443190.02178.1429.0178.9859.19510.83810.44611.34213.52413.40418.90520.09320.22819.92619.1518.26715.31115.09614.37311.39810.2699.6168.9067.9819.77110.82212.11511.21912.29514.34116.0316.86518.63718.3610000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 239.435301.801229.106227.899234.254244.431256.26265.019280.285292.63276.439272.331266.846260.758257.203252.649246.391243.998228.685223.737221.962217.01212.608210.489209.033189.613169.324166.789220.9219.541203.431197.346196.384188.601183.881158.419153.88150.223103.628103.066136.576134.918125.983124.302122.296120.434108.755106.525104.003100.93299.40793.21491.2489.30478.60474.68775.11174.58973.54764.48165.3165.06664.33763.3362.89461.7163.28651.20851.20853.2961.71554.9749.5747.4344.72541.63838.66537.08532.57529.95530.05528.76229.6427.6125.9523.8420.819.317.815.814.7067.3727.4137.8577.6776.2535.1325.1321.9071.92.62.62.52.52.52.522221.71.71.71.7111.11.10.70.70.70.70.300.300.30.30.30.30.30.30.30.30.60.60.60.60.30.30.30.30.30.40.2
Other Non-Current Liabilities 72.76122.42916.79915.73114.72113.87812.54111.7651.33210.22511.54211.0257.2079.94313.76668.13669.64468.27467.18772.22313.36714.2914.49414.48614.1912.87212.30112.0677.8437.5547.6348.4789.9519.449.70910.3489.2289.02480.27611.51910.349153.5866.6846.3225.833137.3625.4764.3337.1597.002123.902128.654134.426137.939234.197239.458253.7718.0710.5610.97706.7408.7885.4135.4897.787.8917.8190.3430.3910.60120.02519.93319.01516.49311.82513.33111.1810.4038.3488.6949.83411.54411.63312.73214.28816.41516.05616.94717.14619.26116.73515.51416.25713.66311.8459.945000-0.92600.100000.10.100.1000-0.100-0.100-0.100.300.30.1-0.100000-0.10-0.10.10.10.10.10-0.10-0.10.1
Total Non-Current Liabilities 432.793506.582615.524625.565603.71641.557226.146659.75646.991530.111623.334635.452455.208496.004594.327390.557383.949312.272417.148296.636356.24285.854227.102224.975223.223295.579393.045389.322343.792405.702404.995205.824380.292198.041193.59462.64362.687401.69373.924293.65156.983157.315145.484147.151145.118144.728222.81223.189231.298234.193243.537241.794244.816245.51328.112329.241343.255366.78994.37685.07482.19679.78779.94782.9480.42278.41883.36173.4475.05770.49880.74373.93269.59567.36363.7458.13150.4950.41643.75540.35838.40337.45639.47439.15437.58336.57235.08835.71533.85632.74731.85226.81724.35423.59924.18520.15617.25615.3971.9071.92.62.52.52.62.52.5222.12.11.71.81.71.710.91.11.10.60.70.70.60.30.30.30.30.40.20.30.30.30.30.30.20.60.50.80.80.50.50.60.51.121
Total Liabilities 1,003.4831,140.396990.5671,029.5891,074.275399.7291,069.2881,067.2871,117.3221,073.941943.4951,008.806885.2461,016.864896.056741.53791.326878.786715.556700.693749.318710.214576.876579.822664.538783.475682.283743.076758.532876.894674.871746.683759.663819.302753.755796.391759.913845.301661.53569.946546.135586.131399.932436.697510.361556.986483.601522.945586.669636.436465.244519.155572.615626.021535.264578.499638.341813.774324.65352.143322.905424.194269.417324.595312.996419.593306.82277.602285.246400.975242.618251.449245.338330.855189.476218.516207.393296.999157.226179.226174.06210.696124.963141.573157.873183.352104.624119.2127.165145.403109.677113.554112.789130.617102.90393.3286.562166.53786.87810883.160.234.150.547.741.820.227.226.229.316.118.820.52316.916.919.829.210.112.512.714.69.211.510.512.37.311.18.29.76.37.478.44.45.96.95.955.85.53.513.712.33.8
Equity:
Preferred Stock 000000000000001,054.2130000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 1.0431.0421.0421.0421.0411.0411.041.041.041.0391.0391.0391.0381.0381.0381.0371.0371.0361.0361.0361.0351.0351.0351.0341.0341.0331.0321.0321.0321.0311.0311.031.031.0291.0281.0281.0281.0271.0261.0261.0261.0241.0241.0241.0231.021.0191.0181.0171.0151.0131.0111.0091.0081.0071.00510.9980.9960.9890.9860.980.9790.9790.9780.9770.9730.9710.9670.9620.9570.9470.9420.9390.9370.9270.9240.920.9140.9090.9050.9050.9050.9050.9050.9050.9050.9050.9050.9050.9040.8960.8910.8880.8820.4370.430.4140.4070.20.20.20000000000000000000000000000000000000000000
Retained Earnings 3,160.7773,081.693,020.7022,973.6732,919.5672,855.7512,795.8692,752.2122,707.1822,636.3422,591.612,542.5832,480.5742,412.4962,369.6562,332.5092,293.2282,235.322,206.912,166.0392,124.6722,066.0732,035.8552,007.4691,967.9211,856.9171,800.2291,756.4191,624.7851,585.2781,544.6531,508.6681,471.5791,431.1921,369.0031,337.1851,297.6091,266.4431,226.1281,195.6381,237.1261,202.4061,170.2781,142.1451,105.2551,072.5211,042.0541,007.246976.642944.078910.715884.054854.623827.222799.715775.69747.791724.142702.266678.67655.865636.733616.001598.338576.654560.534542.134522.07498.726484.845461.574441.063418.25401.849381.541363.141345.608330.308312.712297.39283.543271.433259.735247.793240.302233.396224.933217.417208.934201.162189.141178.716168.349156.405143.528130.836120.116110.37899.60991.589.182.375.669.461.854.748.944.940.838.13330.327.626.626.424.422.419.918.217.115.714.513.212.511.310.49.38.56.765.34.743.53.43.12.82.943.73.63.44.73.63.1
Accumulated Other Comprehensive Income/Loss 00000-0-0000-0-0-0-0-1,054.2130-417.121-404.3880-397.244-384.896-388.481-376.325-387.261-0-364.153000-345.014000-328.159000-319.873000-286.92700-0-272.586-000-241.429000-223.65000-200.321000-178.7270-148.303-148.303-148.303-117.012-117.012-117.012-117.012-99.407-99.407-99.407-99.407-91.345-91.345-91.345-91.345-74.262-74.262-74.262-74.262-61.318-61.318-61.318-61.318-58.124-58.124-58.124-58.124-52.82-47.436-42.258-37.754-34.022-30.589-27.664-25.464-23.566-22.8-18.9-18.9-11.4-11.4-12.7-11.4-10.7-13.2-7.9-7.9-5.9-5.9-5.9-5.9-6-4.8-4.8-4.8000000000000000000000000000
Other Total Stockholders Equity -1,236.792-1,240.368-1,241.813-1,250.328-1,260.66-1,248.282-1,258.6-1,242.262-1,247.084-1,255.758-1,264.041-1,271.626-1,085.947-1,094.242-1,055.251-788.367-750.515-686.668-694.083-680.329-649.047-638.095-610.887-616.548-600.391-591.122-578.176-583.451-588.004-554.258-533.572-538.286-500.02-436.011-421.164-425.739-344.353-275.936-270.544-274.602-226.233-236.043-56.7622.278-1.497-1.37236.76738.29938.35637.96367.06359.38253.53151.54648.842.45228.37325.23220.3265.152-0.097-11.207-13.679-7.36110.26439.9465.668107.162116.913112.558129.502136.864156.574172.424197.42183.294184.381185.926189.248184.063174.785170.58162.051158.104144.272130.922125.343122.059123.946138.672159.115149.345141.206145.211116.689114.512105.26743.75335.81833.432.730.9124140.332.917.128.330.122.822.618.118.218.616.715.314.11414.49.49.39.39.29.89.49.47.26.86.56.56.465.65.75.75.65.75.65.65.65.75.85.95.85.93.6
Total Shareholders Equity 1,925.0281,842.3641,779.9311,724.3871,659.9481,608.511,538.3091,510.991,461.1381,381.6231,328.6081,271.9961,395.6651,319.2921,315.4431,545.1791,543.751,549.6881,513.8631,486.7461,476.661,322.8441,426.0031,391.9551,368.5641,266.8281,223.0851,1741,037.8131,032.0511,012.112971.412972.589996.21948.867912.474954.284991.534956.61994.9171,011.9191,038.1611,114.541,145.4471,104.7811,072.1691,079.841,046.5631,016.015983.056978.791944.447909.163879.776849.522819.147777.164750.372723.588684.811656.754626.506603.301591.956587.896601.451608.775630.203616.606598.365592.033578.874575.766575.212579.898547.362530.913517.154502.874482.362459.233442.918422.691406.802385.479365.223351.181340.381333.785340.739349.16328.957310.446302.504261.099245.785225.813154.545135.834125.1122114.5105.298.38273.566.561.855.752.845.242.640.337.435.733.731.629.527.626.42523.72321.920.717.616.11513.212.411.310.39.79.298.88.48.59.69.49.49.310.59.56.7
Total Equity 1,925.0281,842.3641,779.9311,724.3871,659.9481,608.511,538.3091,510.991,461.1381,381.6231,328.6081,271.9961,395.6651,319.2921,315.4431,545.1791,543.751,549.6881,513.8631,486.7461,476.661,322.8441,426.0031,391.9551,368.5641,266.8281,223.0851,1741,037.8131,032.0511,012.112971.412972.589996.21948.867912.474954.284991.534956.61994.9171,011.9191,038.1611,114.541,145.4471,104.7811,072.1691,079.841,046.5631,016.015983.056978.791944.447909.163879.776849.522819.147777.164750.372723.588684.811656.754626.506603.301591.956587.896601.451608.775630.203616.606598.365592.033578.874575.766575.212579.898547.362530.913517.154502.874482.362459.233442.918422.691406.802385.479365.223351.181340.381333.785340.739349.16328.957310.446302.504261.099245.785225.813154.545135.834125.1122114.5105.298.38273.566.561.855.752.845.242.640.337.435.733.731.629.527.626.42523.72321.920.717.616.11513.212.411.310.39.79.298.88.48.59.69.49.49.310.59.56.7
Total Liabilities & Shareholders Equity 2,928.5112,982.762,770.4982,753.9762,734.2232,773.8262,607.5972,578.2772,578.462,455.5642,272.1032,280.8022,280.9112,336.1562,211.4992,286.7092,335.0762,428.4742,229.4192,187.4392,225.9782,033.0582,002.8791,971.7772,033.1022,050.3031,905.3681,917.0761,796.3451,908.9451,686.9831,718.0951,732.2521,815.5121,702.6221,708.8651,714.1971,836.8351,618.141,564.8631,558.0541,624.2921,514.4721,582.1441,615.1421,629.1551,563.4411,569.5081,602.6841,619.4921,444.0351,463.6021,481.7781,505.7971,384.7861,397.6461,415.5051,564.1461,048.2381,036.954979.6591,050.7872.718916.551900.8921,021.044915.595907.805901.852999.34834.651830.323821.104906.067769.374765.878738.306814.153660.1661.588633.293653.614547.654548.375543.352548.575455.805459.581460.95486.142458.837442.511423.235433.121364.002339.105312.375321.082222.712233.1205.1174.7139.3148.8129.7115.386.78981.982.161.361.460.860.452.650.651.458.737.738.937.738.332.233.431.229.923.426.121.422.117.617.716.717.613.414.715.314.414.615.214.912.824.221.810.5