Jindal Worldwide Limited
NSE:JINDWORLD.NS
300.9 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 4,924.947 | 5,737.915 | 4,377.68 | 3,918.252 | 4,107.043 | 5,494.584 | 4,037.795 | 4,775.151 | 6,392.61 | 7,028.465 | 6,757.151 | 6,305.069 | 5,244.254 | 6,317.353 | 5,895.497 | 4,136.826 | 545.322 | 6,357.112 | 4,847.153 | 3,904.696 | 6,266.913 | 6,883.552 | 5,189.745 | 5,828.153 | 5,365.056 | 4,455.295 | 4,246.033 | 3,943.713 | 3,628.657 | 3,628.656 | 1,960.469 | 1,547.79 | 1,430.814 | 1,123.7 |
| Cost of Revenue
| 3,833.518 | 4,424.475 | 3,162.824 | 2,896.954 | 2,926.295 | 3,819.577 | 2,834.696 | 2,959.283 | 4,106.513 | 8,033.008 | 4,929.483 | 4,713.383 | 3,998.113 | 6,274.534 | 4,554.138 | 3,104.299 | 309.407 | 7,410.872 | 3,790.69 | 2,397.612 | 4,672.617 | 8,793.29 | 3,755.54 | 4,313.924 | 3,344.741 | 6,691.977 | 2,740.948 | 2,229.552 | 2,074.355 | 2,074.355 | 394.3 | 1,422.407 | 1,311.531 | 1,027.33 |
| Gross Profit
| 1,091.429 | 1,313.44 | 1,214.856 | 1,021.298 | 1,180.748 | 1,675.007 | 1,203.099 | 1,815.868 | 2,286.097 | -1,004.543 | 1,827.668 | 1,591.686 | 1,246.141 | 42.819 | 1,341.359 | 1,032.527 | 235.915 | -1,053.76 | 1,056.463 | 1,507.084 | 1,594.296 | -1,909.738 | 1,434.205 | 1,514.229 | 2,020.315 | -2,236.683 | 1,505.085 | 1,714.161 | 1,554.302 | 1,554.301 | 1,566.169 | 125.383 | 119.283 | 96.37 |
| Gross Profit Ratio
| 0.222 | 0.229 | 0.278 | 0.261 | 0.287 | 0.305 | 0.298 | 0.38 | 0.358 | -0.143 | 0.27 | 0.252 | 0.238 | 0.007 | 0.228 | 0.25 | 0.433 | -0.166 | 0.218 | 0.386 | 0.254 | -0.277 | 0.276 | 0.26 | 0.377 | -0.502 | 0.354 | 0.435 | 0.428 | 0.428 | 0.799 | 0.081 | 0.083 | 0.086 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 972.984 | 0 | 0 | 0 | 75.556 | 0 | 0 | 0 | 1,631.046 | 0 | 0 | 0 | 61.401 | 0 | 0 | 0 | 172.618 | 0 | 0 | 0 | 36.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.433 | 0 | 0 | 0 | 1.551 | 0 | 0 | 0 | 0.392 | 0 | 0 | 0 | 1.24 | 0 | 0 | 0 | 1.783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 715.761 | 842.16 | 570.713 | 545.47 | 125.145 | 973.084 | 709.939 | 1,145.162 | 43.647 | 75.989 | 40.636 | 35.609 | 784.76 | 1,632.597 | 36.802 | 27.517 | 18.888 | 61.793 | 34.335 | 85.13 | 82.958 | 173.858 | 32.448 | 107.685 | 31.509 | 37.967 | 32.611 | 26.265 | 23.085 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 14.409 | 7.212 | 5.373 | 4.453 | 4.608 | -42.86 | 36.859 | 10.924 | 9.925 | -18.499 | 8.597 | 35.344 | 10.163 | -29.263 | 31.912 | 3.923 | 17.432 | -9.104 | 18.779 | 15.276 | 14.675 | -17.451 | 20.252 | 16.135 | 11.536 | -12.754 | 12.908 | 10.926 | 0 | 18.043 | 1,465.433 | 20.177 | 15.325 | 18.71 |
| Operating Expenses
| 715.761 | 842.16 | 792.281 | 756.296 | 842.265 | 1,166.296 | 867.081 | 1,284.145 | 1,618.88 | -1,530.862 | 1,315.757 | 1,182.477 | 892.992 | -618.221 | 957.69 | 659.379 | 289.31 | -1,313.966 | 794.862 | 1,229.067 | 1,354.4 | -2,152.845 | 1,247.214 | 1,177.876 | 1,675.419 | -2,687.008 | 1,333.06 | 1,323.762 | 1,233.495 | 1,251.586 | 1,465.433 | 20.177 | 15.325 | 18.71 |
| Operating Income
| 375.668 | 471.28 | 427.95 | 269.456 | 343.091 | 465.861 | 372.877 | 542.647 | 677.142 | 625.385 | 511.911 | 409.209 | 353.149 | 277.519 | 383.669 | 373.148 | -53.395 | 260.206 | 261.601 | 278.017 | 239.896 | 243.107 | 186.991 | 336.353 | 344.896 | 450.325 | 172.025 | 390.399 | 302.716 | 302.715 | 100.735 | 105.206 | 103.958 | 77.66 |
| Operating Income Ratio
| 0.076 | 0.082 | 0.098 | 0.069 | 0.084 | 0.085 | 0.092 | 0.114 | 0.106 | 0.089 | 0.076 | 0.065 | 0.067 | 0.044 | 0.065 | 0.09 | -0.098 | 0.041 | 0.054 | 0.071 | 0.038 | 0.035 | 0.036 | 0.058 | 0.064 | 0.101 | 0.041 | 0.099 | 0.083 | 0.083 | 0.051 | 0.068 | 0.073 | 0.069 |
| Total Other Income Expenses Net
| -131.088 | -81.833 | -148.018 | -106.832 | -150.035 | -109.914 | -155.963 | -133.392 | -118.735 | -162.003 | -100.248 | -77.647 | -101.423 | -23.563 | -54.591 | -166.961 | -111.716 | -241.14 | -116.425 | -161.048 | -111.389 | -144.443 | -160.041 | -213.584 | -153.158 | -351.369 | 64.043 | -88.115 | -83.21 | -83.257 | -8.945 | -63.72 | -73.784 | -44.75 |
| Income Before Tax
| 244.58 | 389.447 | 279.932 | 162.624 | 193.056 | 355.947 | 216.914 | 409.255 | 558.389 | 468.847 | 411.632 | 331.549 | 251.726 | 253.956 | 329.078 | 206.187 | -165.111 | 19.066 | 145.176 | 116.969 | 128.507 | 98.664 | 26.95 | 122.769 | 191.738 | 98.956 | 236.068 | 302.284 | 219.506 | 219.458 | 91.79 | 41.486 | 30.174 | 32.91 |
| Income Before Tax Ratio
| 0.05 | 0.068 | 0.064 | 0.042 | 0.047 | 0.065 | 0.054 | 0.086 | 0.087 | 0.067 | 0.061 | 0.053 | 0.048 | 0.04 | 0.056 | 0.05 | -0.303 | 0.003 | 0.03 | 0.03 | 0.021 | 0.014 | 0.005 | 0.021 | 0.036 | 0.022 | 0.056 | 0.077 | 0.06 | 0.06 | 0.047 | 0.027 | 0.021 | 0.029 |
| Income Tax Expense
| 63.961 | 107.616 | 69.664 | 35.073 | 56.127 | 90.622 | 69.309 | 82.053 | 141.354 | 118.139 | 103.941 | 81.505 | 62.794 | 91.04 | 76.934 | 56.603 | -42.516 | 15.788 | 32.714 | -4.145 | 40.629 | 46.921 | 23.081 | 36.517 | 26.843 | 47.055 | 77.349 | 98.242 | 43.89 | 43.89 | 60.172 | 0 | 0 | 0 |
| Net Income
| 180.642 | 281.731 | 210.268 | 127.551 | 136.929 | 265.301 | 147.608 | 327.206 | 417.053 | 345.243 | 307.722 | 250.057 | 188.954 | 162.903 | 252.148 | 176.015 | -148.983 | 2.706 | 113.732 | 120.993 | 87.793 | 52.202 | 10.807 | 77.701 | 159.585 | 50.568 | 159.186 | 204.057 | 175.616 | 175.616 | 31.619 | 41.486 | 30.174 | 32.91 |
| Net Income Ratio
| 0.037 | 0.049 | 0.048 | 0.033 | 0.033 | 0.048 | 0.037 | 0.069 | 0.065 | 0.049 | 0.046 | 0.04 | 0.036 | 0.026 | 0.043 | 0.043 | -0.273 | 0 | 0.023 | 0.031 | 0.014 | 0.008 | 0.002 | 0.013 | 0.03 | 0.011 | 0.037 | 0.052 | 0.048 | 0.048 | 0.016 | 0.027 | 0.021 | 0.029 |
| EPS
| 0.9 | 1.41 | 1.05 | 0.64 | 0.68 | 1.32 | 0.74 | 1.63 | 2.08 | 1.73 | 1.53 | 1.25 | 0.94 | 0.81 | 1.26 | 0.88 | -0.74 | 0.014 | 0.57 | 0.6 | 0.44 | 0.26 | 0.05 | 0.39 | 0.8 | 0.25 | 0.79 | 1.02 | 0.88 | 0.88 | 0.16 | 0.21 | 0.15 | 0.16 |
| EPS Diluted
| 0.9 | 1.41 | 1.05 | 0.64 | 0.68 | 1.32 | 0.74 | 1.63 | 2.08 | 1.73 | 1.53 | 1.25 | 0.94 | 0.81 | 1.26 | 0.88 | -0.74 | 0.014 | 0.57 | 0.6 | 0.44 | 0.26 | 0.05 | 0.39 | 0.8 | 0.25 | 0.79 | 0.62 | 0.88 | 0.88 | 0.16 | 0.21 | 0.15 | 0.16 |
| EBITDA
| 466.955 | 555.404 | 511.813 | 352.979 | 426.77 | 557.32 | 466.77 | 624.593 | 749.135 | 627.542 | 596.584 | 520.502 | 439.111 | 733.442 | 490.746 | 451.838 | 37.646 | 379.571 | 397.444 | 503.503 | 478.261 | 447.149 | 434.58 | 624.932 | 531.039 | 605.067 | 265.845 | 526.223 | 424.612 | 444.238 | 116.706 | 122.486 | 120.568 | 92.77 |
| EBITDA Ratio
| 0.095 | 0.097 | 0.117 | 0.09 | 0.104 | 0.101 | 0.116 | 0.131 | 0.117 | 0.089 | 0.088 | 0.083 | 0.084 | 0.116 | 0.083 | 0.109 | 0.069 | 0.06 | 0.082 | 0.129 | 0.076 | 0.065 | 0.084 | 0.107 | 0.099 | 0.136 | 0.063 | 0.133 | 0.117 | 0.122 | 0.06 | 0.079 | 0.084 | 0.083 |