Jindal Steel & Power Limited
NSE:JINDALSTEL.NS
1043.1 (INR) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 500,267.6 | 527,111.8 | 696,467.3 | 489,041.1 | 442,932.6 | 467,933.5 | 336,795.5 | 264,874.6 | 181,049.2 | 194,006.7 | 200,040.4 | 198,067.8 | 182,086 | 131,116 | 110,915.4 | 108,510.1 | 54,889.8 | 35,198.1 | 25,901.3 |
| Cost of Revenue
| 258,020.4 | 241,973.1 | 495,733.7 | 302,269.3 | 328,950 | 350,495.9 | 239,887.3 | 194,651.3 | 123,218.8 | 101,036.4 | 109,700.7 | 104,739.2 | 84,293.3 | 50,775.6 | 41,983.3 | 44,527.9 | 24,477.8 | 16,100 | 11,544.2 |
| Gross Profit
| 242,247.2 | 285,138.7 | 200,733.6 | 186,771.8 | 113,982.6 | 117,437.6 | 96,908.2 | 70,223.3 | 57,830.4 | 92,970.3 | 90,339.7 | 93,328.6 | 97,792.7 | 80,340.4 | 68,932.1 | 63,982.2 | 30,412 | 19,098.1 | 14,357.1 |
| Gross Profit Ratio
| 0.484 | 0.541 | 0.288 | 0.382 | 0.257 | 0.251 | 0.288 | 0.265 | 0.319 | 0.479 | 0.452 | 0.471 | 0.537 | 0.613 | 0.621 | 0.59 | 0.554 | 0.543 | 0.554 |
| Reseach & Development Expenses
| 8.9 | 0.2 | 0.7 | 4.5 | 3.1 | 4.2 | 11.1 | 7.6 | 2.9 | 162.3 | 94.7 | 142.5 | 64.6 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 1,086.9 | 865.5 | 969.3 | 996.2 | 840.4 | 772.7 | 448.6 | 558.6 | 585.6 | 369.3 | 303.7 | 5,951.1 | 12,875.6 | 7,669.2 | 9,670.8 | 6,839.4 | 4,169.5 | 3,559.3 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 9,984.6 | 10,992.5 | 9,558.5 | 5,550.2 | 8,835.9 | 12,226.8 | 6,784.8 | 6,718.7 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 168,457.2 | 1,086.9 | 865.5 | 969.3 | 996.2 | 840.4 | 772.7 | 10,007.1 | 6,108.8 | 9,421.5 | 12,596.1 | 7,088.5 | 12,669.8 | 12,875.6 | 7,669.2 | 9,670.8 | 6,839.4 | 4,169.5 | 3,559.3 |
| Other Expenses
| 1,566 | 570.5 | 164.9 | 5,200.6 | 259.6 | 11 | 29.1 | 52,936.2 | 1,614 | 1,223.7 | 415.2 | 614.4 | 19.5 | -2,595.7 | -3,575.8 | 11,066.7 | 5,766.2 | 4,012.6 | 2,644.6 |
| Operating Expenses
| 168,457.2 | 212,699.3 | 68,181.4 | 77,596.6 | 73,659.5 | 88,260 | 69,712.9 | 62,950.9 | 54,920.5 | 61,466.3 | 50,765.1 | 41,363.2 | 39,618.9 | 27,714.8 | 19,785.9 | 20,737.5 | 12,605.6 | 8,182.1 | 6,203.9 |
| Operating Income
| 73,790 | 71,014.9 | 132,717.7 | 105,885.7 | 34,614.3 | 29,177.6 | 27,195.3 | 7,272.4 | 2,909.9 | 31,504 | 39,574.6 | 51,965.4 | 58,173.8 | 52,625.6 | 49,146.2 | 43,244.7 | 17,806.4 | 10,916 | 8,153.2 |
| Operating Income Ratio
| 0.148 | 0.135 | 0.191 | 0.217 | 0.078 | 0.062 | 0.081 | 0.027 | 0.016 | 0.162 | 0.198 | 0.262 | 0.319 | 0.401 | 0.443 | 0.399 | 0.324 | 0.31 | 0.315 |
| Total Other Income Expenses Net
| -11,376.3 | -26,160 | -20,989.3 | -23,366.9 | -39,266.7 | -57,194.5 | -45,835.8 | -37,701.3 | -29,659.2 | -46,931.5 | -14,454.5 | -13,630.9 | -6,287.8 | -2,745.4 | -3,611.7 | -5,133.7 | -2,613.9 | -1,507 | -871.6 |
| Income Before Tax
| 62,413.7 | 44,854.9 | 111,730.7 | 72,956.4 | -2,458.4 | -28,016.9 | -18,640.5 | -30,428.9 | -26,749.3 | -15,427.5 | 25,120.1 | 38,334.5 | 51,886 | 49,880.2 | 45,534.5 | 38,111 | 15,192.5 | 9,409 | 7,281.6 |
| Income Before Tax Ratio
| 0.125 | 0.085 | 0.16 | 0.149 | -0.006 | -0.06 | -0.055 | -0.115 | -0.148 | -0.08 | 0.126 | 0.194 | 0.285 | 0.38 | 0.411 | 0.351 | 0.277 | 0.267 | 0.281 |
| Income Tax Expense
| 2,979.5 | 12,922.8 | 29,245.3 | 17,687.1 | 1,538.6 | -3,901.7 | -2,398.1 | -5,026.8 | -6,763 | -881.6 | 6,182.1 | 9,218.3 | 11,863.4 | 11,840.1 | 9,188.9 | 8,039.5 | 2,681 | 2,418.5 | 1,549.1 |
| Net Income
| 59,384.2 | 31,739.4 | 67,657.3 | 42,670.4 | -1,091.7 | -16,453.4 | -16,155 | -25,375.2 | -19,020.1 | -12,781.2 | 19,103.6 | 29,101.1 | 40,022.6 | 38,040.1 | 36,345.6 | 30,071.5 | 12,511.5 | 6,990.5 | 5,732.5 |
| Net Income Ratio
| 0.119 | 0.06 | 0.097 | 0.087 | -0.002 | -0.035 | -0.048 | -0.096 | -0.105 | -0.066 | 0.095 | 0.147 | 0.22 | 0.29 | 0.328 | 0.277 | 0.228 | 0.199 | 0.221 |
| EPS
| 59.15 | 31.58 | 69.19 | 60.85 | -1.08 | -16.39 | -16.09 | -25.28 | -18.95 | -12.73 | 20.53 | 31.13 | 42.42 | 40.22 | 38.39 | 194.63 | 13.54 | 7.64 | 6.31 |
| EPS Diluted
| 59.15 | 31.58 | 69.19 | 60.85 | -1.08 | -16.39 | -16.09 | -25.28 | -18.95 | -12.73 | 20.53 | 31.13 | 42.42 | 40.18 | 38.1 | 192.94 | 13.19 | 7.64 | 6.25 |
| EBITDA
| 102,007.5 | 99,917.9 | 164,050.8 | 148,948.1 | 77,366.9 | 83,741.7 | 66,421.1 | 48,458.3 | 35,376.3 | 59,366.6 | 58,643.9 | 68,306.4 | 72,158 | 64,285.3 | 59,612.3 | 54,072 | 22,668 | 14,284.6 | 10,347.6 |
| EBITDA Ratio
| 0.204 | 0.19 | 0.236 | 0.305 | 0.175 | 0.179 | 0.197 | 0.183 | 0.195 | 0.306 | 0.293 | 0.345 | 0.396 | 0.49 | 0.537 | 0.498 | 0.413 | 0.406 | 0.4 |