Jinhui Shipping and Transportation Limited
OSE:JIN.OL
6.12 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 81.868 | 152.466 | 131.069 | 47.118 | 63.16 | 76.113 | 73.547 | 59.955 | 86.303 | 132.249 | 217.502 | 234.035 | 305.196 | 348.276 | 349.34 | 475.148 | 296.285 | 156.154 | 214.46 | 216.41 | 103.724 | 70.139 |
| Cost of Revenue
| 100.064 | 111.306 | 66.76 | 53.848 | 52.247 | 66.707 | 68.173 | 93.55 | 137.049 | 168.762 | 191.011 | 208.059 | 149.047 | 131.037 | 180.177 | 222.353 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| -18.196 | 41.16 | 64.309 | -6.73 | 10.913 | 9.406 | 5.374 | -33.595 | -50.746 | -36.513 | 26.491 | 25.976 | 156.149 | 217.239 | 169.163 | 252.795 | 296.285 | 156.154 | 214.46 | 216.41 | 103.724 | 70.139 |
| Gross Profit Ratio
| -0.222 | 0.27 | 0.491 | -0.143 | 0.173 | 0.124 | 0.073 | -0.56 | -0.588 | -0.276 | 0.122 | 0.111 | 0.512 | 0.624 | 0.484 | 0.532 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 4.522 | 4.361 | 3.678 | 3.292 | 4.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.391 | 20.478 | 136.576 | 101.171 | 121.661 | 3.758 | 2.898 | 2.484 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 4.522 | 4.361 | 3.678 | 3.292 | 4.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.391 | 20.478 | 136.576 | 101.171 | 121.661 | 3.758 | 2.898 | 2.484 |
| Other Expenses
| 0.569 | 12.353 | 1.686 | 5.684 | 6.146 | 6.182 | 1.064 | -1.238 | 2.338 | 0.367 | -6.037 | 15.884 | 65.694 | 52.959 | -10.55 | -22.503 | -39.7 | -17.556 | -8.471 | 265.335 | 114.288 | 57.806 |
| Operating Expenses
| 9.426 | 12.353 | 5.364 | 8.976 | 10.506 | 4.199 | 5.878 | 4.383 | 25.834 | 6.391 | -0.621 | 2.21 | 65.694 | 52.959 | 8.841 | -2.025 | 192.12 | 98.308 | 115.066 | 269.093 | 117.186 | 60.29 |
| Operating Income
| -48.822 | 33.054 | 62.605 | -9.603 | 6.22 | 11.874 | 1.146 | -183.976 | -373.897 | -81.307 | 32.33 | 44.301 | 68.791 | 92.369 | 160.322 | 254.82 | 104.165 | 57.846 | 99.394 | -52.683 | -13.462 | 9.849 |
| Operating Income Ratio
| -0.596 | 0.217 | 0.478 | -0.204 | 0.098 | 0.156 | 0.016 | -3.069 | -4.332 | -0.615 | 0.149 | 0.189 | 0.225 | 0.265 | 0.459 | 0.536 | 0.352 | 0.37 | 0.463 | -0.243 | -0.13 | 0.14 |
| Total Other Income Expenses Net
| -6.234 | -40.147 | 131.782 | -5.416 | -1.725 | 3.506 | -4.591 | -156.734 | -325.659 | -49.868 | -7.129 | -4.069 | -28.887 | -77.449 | -6.48 | -15.992 | -18.533 | -8.269 | -3.594 | 2.263 | 1.818 | 1.744 |
| Income Before Tax
| -55.056 | -7.093 | 194.387 | -15.019 | 4.495 | 8.713 | -4.031 | -189.091 | -378.743 | -86.748 | 25.399 | 35.581 | 61.568 | 86.831 | 153.842 | 238.828 | 85.632 | 49.577 | 95.8 | -50.42 | -11.644 | 11.593 |
| Income Before Tax Ratio
| -0.672 | -0.047 | 1.483 | -0.319 | 0.071 | 0.114 | -0.055 | -3.154 | -4.389 | -0.656 | 0.117 | 0.152 | 0.202 | 0.249 | 0.44 | 0.503 | 0.289 | 0.317 | 0.447 | -0.233 | -0.112 | 0.165 |
| Income Tax Expense
| -0.001 | 0.02 | 0.19 | 0.233 | 1.725 | 6.667 | 1.771 | 1.232 | -19.298 | -0.425 | -1.503 | -11.233 | 3.763 | 2.122 | 1.162 | 1.854 | 0 | 0 | 0 | -98.193 | -20.946 | 25.681 |
| Net Income
| -55.055 | -7.113 | 194.197 | -15.252 | 2.77 | 8.713 | -4.031 | -189.091 | -378.743 | -86.748 | 25.399 | 35.581 | 61.568 | 86.831 | 153.842 | 238.828 | 85.632 | 49.577 | 95.8 | 50.42 | 11.647 | -11.577 |
| Net Income Ratio
| -0.672 | -0.047 | 1.482 | -0.324 | 0.044 | 0.114 | -0.055 | -3.154 | -4.389 | -0.656 | 0.117 | 0.152 | 0.202 | 0.249 | 0.44 | 0.503 | 0.289 | 0.317 | 0.447 | 0.233 | 0.112 | -0.165 |
| EPS
| -0.5 | -0.065 | 1.78 | -0.14 | 0.025 | 0.08 | -0.043 | -2.24 | -4.48 | -1.03 | 0.3 | 0.42 | 0.73 | 1.03 | 1.82 | 2.82 | 1.01 | 0.59 | 1.13 | 0.53 | 0.12 | -0.12 |
| EPS Diluted
| -0.5 | -0.065 | 1.78 | -0.14 | 0.025 | 0.08 | -0.043 | -2.24 | -4.48 | -1.03 | 0.3 | 0.42 | 0.73 | 1.03 | 1.82 | 2.82 | 1.01 | 0.59 | 1.13 | 0.53 | 0.12 | -0.12 |
| EBITDA
| 9.597 | 72.924 | 81.453 | 5.565 | 21.582 | 24.03 | 22.354 | 3.527 | -18.215 | 20.06 | 90.437 | 85.174 | 145.827 | 209.556 | 195.522 | 285.88 | 126.031 | 70.896 | 111.028 | -40.891 | -3.131 | 20.822 |
| EBITDA Ratio
| 0.117 | 0.478 | 0.621 | 0.118 | 0.342 | 0.316 | 0.304 | 0.059 | -0.211 | 0.152 | 0.416 | 0.364 | 0.478 | 0.602 | 0.56 | 0.602 | 0.425 | 0.454 | 0.518 | -0.189 | -0.03 | 0.297 |