Jeffersonville Bancorp
OTC:JFBC
17.25 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 96.049 | 90.971 | 82.208 | 101.191 | 88.532 | 99.234 | 76.75 | 112.432 | 131.524 | 170.326 | 165.137 | 165.367 | 174.914 | 169.386 | 121.474 | 110.613 | 94.711 | 66.545 | 72.886 | 72.57 | 83.588 | 73.135 | 60.554 | 67.015 | 87.955 | 89.778 | 73.437 | 77.95 | 76.794 | 60.635 | 45.684 | 57.241 | 64.273 | 65.948 | 40.187 | 55.826 | 57.245 | 54.413 | 21.491 | 35.215 | 41.209 | 43.37 | 19.895 | 29.4 | 43.916 | 40.145 | 21.859 | 27.555 | 37.773 | 33.206 | 11.776 | 14.802 | 15.889 | 23.468 | 7.518 | 15.979 | 8.266 | 21.156 | 8.336 | 8.434 | 7.862 | 6.295 | 8.953 | 9.089 | 9.502 | 15.794 | 10.428 | 9.787 | 9.326 | 22.127 | 12.27 | 14.309 | 14.847 | 12.319 | 24.192 | 14.449 | 13.887 | 11.551 | 14.04 | 12.906 | 14.332 | 15.909 | 15.992 | 17.849 | 12.18 | 13.511 | 12.874 | 14.456 | 11.67 | 11.329 | 10.844 | 10.896 | 14.338 | 21.917 | 10.362 | 11.6 | 12.342 | 13.102 | 9.104 | 10.1 | 9.5 | 7.5 | 8.2 | 11.3 | 11 | 14.9 |
| Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 66.478 | 0 | 242.28 | 218.769 | 205.286 | 195.575 | 174.404 | 164.718 | 157.877 | 150.956 | 146.472 | 130.506 | 92.845 | 98.444 | 86.234 | 67.283 | 68.815 | 74.276 | 71.778 | 75.286 | 80.018 | 0 | 0 | 0 | 90.073 | 94.125 | 95.245 | 95.034 | 95.064 | 97.552 | 0 | 101.626 | 104.801 | 0 | 109.456 | 0 | 108.957 | 107.085 | 108.782 | 106.356 | 105.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 96.049 | 90.971 | 82.208 | 101.191 | 88.532 | 99.234 | 76.75 | 112.432 | 373.804 | 389.095 | 370.423 | 360.942 | 349.318 | 334.104 | 279.351 | 261.569 | 241.183 | 197.051 | 165.731 | 171.014 | 169.822 | 140.418 | 129.369 | 141.291 | 159.733 | 165.064 | 153.455 | 77.95 | 76.794 | 60.635 | 135.757 | 151.366 | 159.518 | 160.982 | 135.251 | 153.378 | 57.245 | 156.039 | 126.292 | 35.215 | 150.665 | 43.37 | 128.852 | 136.485 | 152.698 | 146.501 | 126.98 | 27.555 | 37.773 | 33.206 | 11.776 | 14.802 | 15.889 | 23.468 | 7.518 | 15.979 | 8.266 | 21.156 | 8.336 | 8.434 | 7.862 | 6.295 | 8.953 | 9.089 | 9.502 | 15.794 | 10.428 | 9.787 | 9.326 | 22.127 | 12.27 | 14.309 | 14.847 | 12.319 | 24.192 | 14.449 | 13.887 | 11.551 | 14.04 | 12.906 | 14.332 | 15.909 | 15.992 | 17.849 | 12.18 | 13.511 | 12.874 | 14.456 | 11.67 | 11.329 | 10.844 | 10.896 | 14.338 | 21.917 | 10.362 | 11.6 | 12.342 | 13.102 | 9.104 | 10.1 | 9.5 | 7.5 | 8.2 | 11.3 | 11 | 14.9 |
| Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 2.985 | 0 | 2.798 | 2.492 | 2.319 | 2.355 | 2.338 | 2.403 | 2.361 | 2.834 | 2.679 | 2.107 | 1.593 | 1.787 | 1.668 | 1.959 | 1.704 | 1.982 | 1.653 | 1.904 | 1.682 | 0 | 0 | 0 | 1.8 | 1.951 | 1.773 | 2.112 | 1.894 | 2.068 | 0 | 2.15 | 1.877 | 0 | 1.882 | 0 | 1.911 | 2.091 | 2.013 | 2.278 | 2.058 | 0 | 1.746 | 2.247 | 1.797 | 2.041 | 1.921 | 2.264 | 2.034 | 2.331 | 2.121 | 2.376 | 1.954 | 2.142 | 1.751 | 2.003 | 1.858 | 1.973 | 1.984 | 2.154 | 2.119 | 2.49 | 2.179 | 2.512 | 2.441 | 2.6 | 2.208 | 2.24 | 2.04 | 2.14 | 1.976 | 2.226 | 2.085 | 2.27 | 2.152 | 1.939 | 2.301 | 2.294 | 1.586 | 1.691 | 1.933 | 1.967 | 1.889 | 1.876 | 2.033 | 2.071 | 1.827 | 1.996 | 1.966 | 2.068 | 1.327 | 2.025 | 1.695 | 1.9 | 1.6 | 1.8 | 1.4 | 1.6 | 1.4 | 1.4 |
| Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | -79.735 | 0 | -134.813 | -173.309 | -168.004 | -168.214 | -177.744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets
| 100.64 | 95.729 | 85.665 | 104.676 | 92 | 102.729 | 80.227 | 115.992 | 134.813 | 173.309 | 168.004 | 168.214 | 177.744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets
| 96.049 | 95.729 | 85.665 | 104.676 | 92 | 102.729 | 80.227 | 115.992 | 376.602 | 391.587 | 372.742 | 363.297 | 351.656 | 336.507 | 281.712 | 264.403 | 243.862 | 199.158 | 167.324 | 172.801 | 171.49 | 142.377 | 131.073 | 143.273 | 161.386 | 166.968 | 155.137 | 77.95 | 76.794 | 60.635 | 137.557 | 153.317 | 161.291 | 163.094 | 137.145 | 155.446 | 57.245 | 158.189 | 128.169 | 35.215 | 152.547 | 43.37 | 130.763 | 138.576 | 154.711 | 148.779 | 129.038 | 27.555 | 39.519 | 35.453 | 13.573 | 16.843 | 17.81 | 25.732 | 9.552 | 18.31 | 10.387 | 23.532 | 10.29 | 10.576 | 9.613 | 8.298 | 10.811 | 11.062 | 11.486 | 17.948 | 12.547 | 12.277 | 11.505 | 24.639 | 14.711 | 16.909 | 17.055 | 14.559 | 26.232 | 16.589 | 15.863 | 13.777 | 16.125 | 15.176 | 16.484 | 17.848 | 18.293 | 20.143 | 13.766 | 15.202 | 14.807 | 16.423 | 13.559 | 13.205 | 12.877 | 12.967 | 16.165 | 23.913 | 12.328 | 13.668 | 13.669 | 15.127 | 10.799 | 12 | 11.1 | 9.3 | 9.6 | 12.9 | 12.4 | 16.3 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 5.927 | 5.94 | 5.753 | 5.452 | 5.456 | 5.467 | 5.562 | 5.583 | 5.997 | 5.996 | 6.131 | 6.278 | 6.399 | 6.474 | 6.63 | 6.785 | 6.98 | 7.116 | 7.181 | 7.274 | 7.154 | 6.766 | 6.707 | 6.769 | 6.851 | 6.936 | 7.079 | 7.681 | 7.787 | 7.879 | 7.898 | 8.139 | 8.149 | 7.546 | 6.908 | 5.975 | 6.07 | 6.117 | 6.16 | 6.041 | 4.468 | 4.556 | 4.557 | 4.666 | 4.778 | 4.904 | 5.072 | 5.21 | 5.306 | 5.422 | 5.5 | 4.952 | 5.013 | 5.184 | 5.284 | 5.254 | 5.37 | 5.267 | 5.02 | 4.776 | 4.193 | 4.212 | 4.312 | 4.407 | 4.457 | 4.419 | 4.398 | 3.986 | 3.25 | 3.344 | 3.04 | 3.127 | 3.187 | 3.192 | 3.027 | 2.938 | 3.005 | 2.896 | 2.869 | 2.976 | 3.062 | 3.075 | 3.063 | 3.255 | 3.117 | 3.17 | 3.23 | 3.289 | 3.088 | 3.188 | 2.765 | 2.581 | 2.557 | 2.665 | 2.648 | 2.791 | 2.921 | 3.003 | 2.984 | 2.8 | 2.7 | 3.2 | 2.7 | 2.7 | 2.5 | 2.6 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill and Intangible Assets
| 0 | 0 | 562.394 | 0 | 0 | 0 | 573.791 | 0 | 0 | 0 | 220.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments
| 0.526 | 0.506 | 0.506 | 0.506 | 0.506 | 0.483 | 0.483 | 0.483 | 252.394 | 229.432 | 216.391 | 207.153 | 183.383 | 174.039 | 166.322 | 158.721 | 154.433 | 138.83 | 101.565 | 106.475 | 94.276 | 100.483 | 101.595 | 106.832 | 104.545 | 107.213 | 110.468 | 0 | 0 | 0 | 118.803 | 120.69 | 119.151 | 116.596 | 114.73 | 114.647 | 0 | 109.385 | 112.009 | 0 | 112.461 | 0 | 112.569 | 110.735 | 112.951 | 110.664 | 109.649 | 0 | 118.787 | 119.455 | 114.041 | 121.371 | 120.702 | 111.951 | 110.689 | 116.429 | 121.128 | 119.059 | 99.538 | 109.671 | 107.267 | 95.99 | 91.57 | 95.365 | 97.383 | 97.986 | 98.384 | 102.554 | 100.815 | 100.854 | 109.233 | 112.238 | 111.74 | 98.308 | 97.179 | 99.775 | 101.025 | 98.646 | 106.662 | 113.5 | 113.248 | 119.184 | 121.48 | 136.889 | 118.945 | 103.656 | 122.615 | 126.182 | 119.928 | 111.163 | 109.89 | 106.804 | 97.353 | 100.284 | 99.625 | 99.554 | 91.376 | 93.41 | 93.577 | 96.8 | 95.1 | 95.4 | 92.5 | 86 | 79 | 73 |
| Tax Assets
| 0 | 0 | 5.859 | 0 | 0 | 0 | 7.307 | 0 | 0 | 0 | 2.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 589.386 | 592.205 | 28.6 | 587.508 | 592.539 | 597.483 | 26.706 | 592.412 | -258.391 | -235.428 | -222.522 | -213.431 | -189.782 | -180.513 | -172.952 | -165.506 | -161.413 | -145.946 | -108.746 | -113.749 | -101.43 | -107.249 | -108.302 | -113.601 | -111.396 | -114.149 | -117.547 | 413.593 | 415.531 | 430.685 | -126.701 | -128.829 | -127.3 | -124.142 | -121.638 | -120.622 | 410.632 | -115.502 | -118.169 | 410.907 | -116.929 | 406.231 | -117.126 | -115.401 | -117.729 | -115.568 | -114.721 | -5.21 | -124.093 | -124.877 | -119.541 | -126.323 | -125.715 | -117.135 | -115.973 | -121.683 | -126.498 | -124.326 | -104.558 | -114.447 | -111.46 | -100.202 | -95.882 | -99.772 | -101.84 | -102.405 | -102.782 | -106.54 | -104.065 | -104.198 | -112.273 | -115.365 | -114.927 | -101.5 | -100.206 | -102.713 | -104.03 | -101.542 | -109.531 | -116.476 | -116.31 | -122.259 | -124.543 | -140.144 | -122.062 | -106.826 | -125.845 | -129.471 | -123.016 | -114.351 | -112.655 | -109.385 | -99.91 | -102.949 | -102.273 | -102.345 | -94.297 | -96.413 | -96.561 | -99.6 | -97.8 | -98.6 | -95.2 | -88.7 | -81.5 | -75.6 |
| Total Non-Current Assets
| 595.839 | 598.651 | 603.112 | 593.466 | 598.501 | 603.433 | 613.849 | 598.478 | 258.391 | 235.428 | 222.522 | 213.431 | 189.782 | 180.513 | 172.952 | 165.506 | 161.413 | 145.946 | 108.746 | 113.749 | 101.43 | 107.249 | 108.302 | 113.601 | 111.396 | 114.149 | 117.547 | 421.274 | 423.318 | 438.564 | 126.701 | 128.829 | 127.3 | 124.142 | 121.638 | 120.622 | 416.702 | 115.502 | 118.169 | 416.948 | 116.929 | 410.787 | 117.126 | 115.401 | 117.729 | 115.568 | 114.721 | 5.21 | 124.093 | 124.877 | 119.541 | 126.323 | 125.715 | 117.135 | 115.973 | 121.683 | 126.498 | 124.326 | 104.558 | 114.447 | 111.46 | 100.202 | 95.882 | 99.772 | 101.84 | 102.405 | 102.782 | 106.54 | 104.065 | 104.198 | 112.273 | 115.365 | 114.927 | 101.5 | 100.206 | 102.713 | 104.03 | 101.542 | 109.531 | 116.476 | 116.31 | 122.259 | 124.543 | 140.144 | 122.062 | 106.826 | 125.845 | 129.471 | 123.016 | 114.351 | 112.655 | 109.385 | 99.91 | 102.949 | 102.273 | 102.345 | 94.297 | 96.413 | 96.561 | 99.6 | 97.8 | 98.6 | 95.2 | 88.7 | 81.5 | 75.6 |
| Total Assets
| 691.888 | 694.38 | 688.777 | 698.142 | 690.501 | 706.162 | 694.076 | 714.47 | 721.599 | 730.476 | 704.868 | 693.392 | 680.27 | 672.823 | 616.596 | 604.801 | 587.054 | 539.942 | 511.598 | 517.489 | 519.658 | 519.4 | 506.669 | 514.748 | 521.147 | 522.338 | 502.057 | 499.224 | 500.112 | 499.199 | 483.771 | 488.355 | 488.784 | 485.624 | 459.666 | 472.271 | 473.947 | 470.49 | 440.219 | 452.163 | 451.688 | 454.157 | 432.479 | 435.609 | 452.644 | 451.467 | 429.088 | 441.132 | 451.577 | 453.128 | 433.512 | 445.642 | 442.526 | 443.221 | 430.787 | 442.105 | 439.083 | 450.316 | 422.684 | 427.37 | 417.576 | 410.481 | 398.567 | 397.582 | 394.944 | 392.877 | 387.43 | 388.35 | 385.96 | 396.528 | 397.291 | 399.462 | 403.87 | 406.113 | 387.343 | 380.276 | 376.169 | 367.518 | 363.867 | 363.759 | 361.154 | 356.41 | 352.204 | 361.116 | 332.766 | 321.205 | 325.025 | 322.355 | 311.129 | 301.725 | 298.11 | 291.71 | 284.332 | 285.002 | 273.284 | 270.966 | 264.94 | 263.996 | 256.96 | 257.9 | 255 | 253.4 | 243.9 | 238.5 | 229.8 | 222.7 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short Term Debt
| 0 | 0 | 0.09 | 0 | 0 | 0 | 0.09 | 0 | 0 | 0 | 0.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.197 | 0.378 | 9.5 | 0.267 | 2.601 | 0.294 | 0.212 | 0.24 | 0.431 | 0.345 | 10.524 | 18.905 | 4.803 | 0.357 | 5.509 | 14.915 | 3.001 | 0.412 | 0.903 | 3.909 | 0.207 | 0.018 | 0.427 | 7.633 | 8.422 | 0.4 | 8.424 | 2.363 | 0.416 | 0.268 | 5.521 | 23.337 | 0.427 | 0.296 | 6.433 | 3.437 | 0.4 | 0.405 | 0.038 | 2.239 | 0.626 | 20.269 | 7.807 | 0.747 | 0.627 | 6.026 | 11.981 | 2.5 | 4.9 | 3.2 | 0.3 | 0.4 | 0.5 | 0.3 |
| Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 297.45 | 297.993 | 338.737 | 305.812 | 308.524 | 318.018 | 356.807 | 342.616 | 343.419 | 346.275 | 325.819 | 323.686 | 320.218 | 316.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.197 | -0.378 | -9.5 | -0.267 | -2.601 | -0.294 | -0.212 | -0.24 | -0.431 | -0.345 | -10.524 | -18.905 | -4.803 | -0.357 | -5.509 | -14.915 | -3.001 | -0.412 | -0.903 | -3.909 | -0.207 | -0.018 | -0.427 | -7.633 | -8.422 | -0.4 | -8.424 | -2.363 | -0.416 | -0.268 | -5.521 | -23.337 | -0.427 | -0.296 | -6.433 | -3.437 | -0.4 | -0.405 | -0.038 | -2.239 | -0.626 | -20.269 | -7.807 | -0.747 | -0.627 | -6.026 | -11.981 | -2.5 | -4.9 | -3.2 | -0.3 | -0.4 | -0.5 | -0.3 |
| Total Current Liabilities
| 297.45 | 297.993 | 338.827 | 305.812 | 308.524 | 318.018 | 356.897 | 342.616 | 343.419 | 346.275 | 325.906 | 323.686 | 320.218 | 316.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.197 | 0.378 | 9.5 | 0.267 | 2.601 | 0.294 | 0.212 | 0.24 | 0.431 | 0.345 | 10.524 | 18.905 | 4.803 | 0.357 | 5.509 | 14.915 | 3.001 | 0.412 | 0.903 | 3.909 | 0.207 | 0.018 | 0.427 | 7.633 | 8.422 | 0.4 | 8.424 | 2.363 | 0.416 | 0.268 | 5.521 | 23.337 | 0.427 | 0.296 | 6.433 | 3.437 | 0.4 | 0.405 | 0.038 | 2.239 | 0.626 | 20.269 | 7.807 | 0.747 | 0.627 | 6.026 | 11.981 | 2.5 | 4.9 | 3.2 | 0.3 | 0.4 | 0.5 | 0.3 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 24.45 | 24.45 | 25 | 25 | 0 | 0 | 0.427 | 0 | 0 | 0 | 0.501 | 0 | 0 | 0 | 0.574 | 0 | 0 | 0 | 0.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 10 | 10 | 10 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 30 | 30 | 35 | 35 | 35 | 30 | 30 | 30 | 15 | 15 | 20 | 20 | 20 | 20 | 25 | 25 | 28.5 | 28.5 | 18.5 | 18.5 | 22 | 27 | 27 | 27 | 30 | 30 | 30 | 30 | 30 | 30 | 0 | 30 | 20 | 20 | 0 | 15 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 15 | 15 | 10 |
| Deferred Revenue Non-Current
| 0 | 0 | 235.924 | 0 | 0 | 0 | 260.035 | 0 | 0 | 0 | -8.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0 | 0 | 0.845 | 0 | 0 | 0 | 1.049 | 0 | 0 | 0 | 1.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 584.095 | 290.404 | 7.414 | 295.925 | 309.688 | 316.156 | 6.887 | 308.787 | 311.107 | 313.328 | 6.132 | 292.94 | 283.333 | 282.015 | -0.574 | 0 | 0 | 0 | -0.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | -5 | -10 | -10 | -10 | -15 | -15 | -15 | -15 | -15 | -15 | -15 | -15 | -15 | -15 | -30 | -30 | -35 | -35 | -35 | -30 | -30 | -30 | -15 | -15 | -20 | -20 | -20 | -20 | -25 | -25 | -28.5 | -28.5 | -18.5 | -18.5 | -22 | -27 | -27 | -27 | -30 | -30 | -30 | -30 | -30 | -30 | 0 | -30 | -20 | -20 | 0 | -15 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -15 | -15 | -10 |
| Total Non-Current Liabilities
| 608.545 | 314.854 | 269.183 | 320.925 | 309.688 | 316.156 | 268.398 | 308.787 | 311.107 | 313.328 | 0.501 | 292.94 | 283.333 | 282.015 | 0.574 | 0 | 0 | 0 | 0.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 10 | 10 | 10 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 30 | 30 | 35 | 35 | 35 | 30 | 30 | 30 | 15 | 15 | 20 | 20 | 20 | 20 | 25 | 25 | 28.5 | 28.5 | 18.5 | 18.5 | 22 | 27 | 27 | 27 | 30 | 30 | 30 | 30 | 30 | 30 | 0 | 30 | 20 | 20 | 0 | 15 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 15 | 15 | 10 |
| Total Liabilities
| 608.545 | 612.847 | 608.01 | 626.737 | 618.212 | 634.174 | 625.295 | 651.403 | 654.526 | 659.603 | 625.794 | 616.626 | 603.551 | 598.315 | 0.574 | 0 | 0 | 0 | 0.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 10 | 10 | 10 | 15 | 15 | 15 | 393.896 | 395.449 | 383.289 | 395.814 | 393.459 | 405.331 | 378.021 | 383.386 | 374.148 | 367.745 | 355.905 | 355.649 | 350.642 | 348.276 | 343.472 | 345.544 | 344.835 | 354.733 | 356.017 | 357.193 | 362.142 | 363.749 | 344.824 | 338.157 | 334.36 | 327.8 | 324.221 | 324.503 | 324.816 | 318.777 | 316.418 | 326.247 | 298.036 | 288.016 | 292.528 | 290.261 | 280.845 | 0.405 | 270.797 | 263.583 | 257.855 | 20.269 | 248.175 | 247.419 | 241.955 | 241.759 | 234.959 | 235.4 | 232.9 | 230.3 | 220.9 | 215.1 | 207 | 200.1 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 2.384 | 0.795 | 0.795 | 0.795 | 0.795 | 0.795 | 0.795 | 0.795 | 0.795 | 0.795 | 0.795 | 0.795 | 0.795 | 0.797 | 0.798 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings
| 92.733 | 90.337 | 89.055 | 87.343 | 85.006 | 82.445 | 81.049 | 78.881 | 76.837 | 75.44 | 74.286 | 73.478 | 72.66 | 71.561 | 70.882 | 70.313 | 69.652 | 69.023 | 68.612 | 68.626 | 67.562 | 66.111 | 65.07 | 64.992 | 63.598 | 62.489 | 61.563 | 61.533 | 60.783 | 60.08 | 59.275 | 58.841 | 58.13 | 57.408 | 56.528 | 55.949 | 55.464 | 54.774 | 54.191 | 51.595 | 50.903 | 50.201 | 49.44 | 48.963 | 48.101 | 47.376 | 47.022 | 46.496 | 45.942 | 45.377 | 44.862 | 44.341 | 43.736 | 43.312 | 43.158 | 42.768 | 42.55 | 42.472 | 42.231 | 42.145 | 41.88 | 41.553 | 41.349 | 39.267 | 42.003 | 41.353 | 41.104 | 40.829 | 40.18 | 39.706 | 38.963 | 38.198 | 37.315 | 36.603 | 36.118 | 35.178 | 34.21 | 33.259 | 32.342 | 31.335 | 30.201 | 29.108 | 27.947 | 27.026 | 25.835 | 24.764 | 23.664 | 22.833 | 21.717 | 20.705 | 19.753 | 18.932 | 18.136 | 17.663 | 17.23 | 16.908 | 16.582 | 15.978 | 15.5 | 15.1 | 14.6 | 17.3 | 16.8 | 16.4 | 15.8 | 15.6 |
| Accumulated Other Comprehensive Income/Loss
| -13.292 | -12.706 | -12.19 | -19.84 | -16.619 | -14.359 | -16.17 | -19.716 | -13.666 | -8.469 | 0.886 | -0.614 | 0.157 | -0.955 | -0.354 | -0.438 | -0.982 | -2.967 | -2.325 | -1.981 | -2.19 | -3.25 | -3.75 | -3.912 | -3.383 | -3.429 | -3.086 | -2.228 | -2.322 | -2.388 | -2.628 | -1.174 | -0.937 | -1.273 | -1.571 | -1.735 | -2.01 | -1.587 | -1.958 | 1.09 | 1.391 | 0.302 | -0.311 | -1.667 | -1.554 | 0.146 | 0.267 | 0 | 0.499 | 0.665 | 0.651 | 1.228 | 0.992 | 0.558 | 0.438 | -0.379 | -0.828 | -1.389 | -1.468 | -2.061 | -2.352 | -2.717 | -2.587 | -1.234 | -1.601 | -0.652 | -1.046 | -2.155 | -3.298 | -2.543 | -2.833 | -1.275 | -2.728 | -1.998 | -1.358 | -0.818 | -0.16 | -1.3 | -0.455 | 0.162 | -1.622 | 0.766 | 0.08 | 0.084 | 1.137 | 0.666 | 1.074 | 1.502 | 0.808 | -0.688 | -0.199 | 1.244 | 0.292 | 0.29 | -0.434 | -1.688 | -2.258 | -2.502 | -2.323 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| 1.518 | 1.518 | 1.518 | 1.518 | 1.518 | 1.518 | 1.518 | 1.518 | 1.518 | 1.518 | 1.518 | 1.518 | 1.518 | 1.518 | 1.518 | 1.518 | 1.518 | 1.518 | 1.518 | 1.518 | 1.518 | 1.518 | 1.518 | 1.518 | 1.518 | 1.518 | 1.518 | 1.518 | 1.518 | 1.518 | 1.518 | 1.518 | 1.518 | 1.518 | 1.518 | 1.518 | 1.518 | 1.518 | 1.518 | 1.518 | 1.518 | 1.518 | 1.518 | 1.518 | 1.518 | 1.518 | 1.518 | 2.646 | 1.518 | 1.518 | 1.518 | 1.518 | 1.518 | 1.518 | 1.518 | 1.518 | 1.518 | 1.518 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.516 | 1.748 | 1.859 | 2.248 | 2.76 | 2.962 | 4.757 | 5.375 | 5.375 | 5.375 | 5.375 | 5.375 | 5.375 | 5.375 | 5.375 | 5.375 | 5.375 | 5.375 | 5.374 | 6.964 | 6.964 | 6.964 | 6.964 | 6.964 | 6.964 | 7.156 | 7.254 | 7.333 | 7.518 | 7.532 | 7.866 | 7.964 | 8.026 | 8.1 | 7.5 | 5.8 | 6.2 | 7 | 7 | 7 |
| Total Shareholders Equity
| 83.343 | 81.533 | 80.767 | 71.405 | 72.289 | 71.988 | 68.781 | 63.067 | 67.073 | 70.873 | 79.074 | 76.766 | 76.719 | 74.508 | 74.43 | 73.777 | 72.572 | 69.958 | 70.189 | 70.547 | 69.274 | 66.763 | 65.222 | 64.982 | 64.117 | 62.962 | 62.379 | 63.207 | 62.363 | 61.594 | 60.549 | 61.569 | 61.095 | 60.037 | 58.859 | 58.116 | 57.356 | 57.089 | 56.135 | 56.587 | 56.196 | 54.405 | 53.031 | 51.198 | 50.449 | 51.424 | 51.191 | 51.526 | 50.343 | 49.944 | 49.415 | 49.471 | 48.63 | 47.772 | 47.498 | 46.291 | 45.624 | 44.985 | 44.663 | 43.984 | 43.428 | 42.736 | 42.662 | 41.933 | 44.302 | 44.601 | 43.958 | 42.806 | 41.125 | 41.795 | 41.274 | 42.269 | 41.728 | 42.364 | 42.519 | 42.119 | 41.809 | 39.718 | 39.646 | 39.256 | 36.338 | 37.633 | 35.786 | 34.869 | 34.73 | 33.189 | 32.497 | 32.094 | 30.284 | 27.776 | 27.313 | 28.127 | 26.477 | 26.081 | 25.109 | 23.547 | 22.985 | 22.237 | 22.001 | 22.5 | 22.1 | 23.1 | 23 | 23.4 | 22.8 | 22.6 |
| Total Equity
| 83.343 | 81.533 | 80.767 | 71.405 | 72.289 | 71.988 | 68.781 | 63.067 | 67.073 | 70.873 | 79.074 | 76.766 | 76.719 | 74.508 | 74.43 | 73.777 | 72.572 | 69.958 | 70.189 | 70.547 | 69.274 | 66.763 | 65.222 | 64.982 | 64.117 | 62.962 | 62.379 | 63.207 | 62.363 | 61.594 | 60.549 | 61.569 | 61.095 | 60.037 | 58.859 | 58.116 | 57.356 | 57.089 | 56.135 | 56.587 | 56.196 | 54.405 | 53.031 | 51.198 | 50.449 | 51.424 | 51.191 | 51.526 | 50.343 | 49.944 | 49.415 | 49.471 | 48.63 | 47.772 | 47.498 | 46.291 | 45.624 | 44.985 | 44.663 | 43.984 | 43.428 | 42.736 | 42.662 | 41.933 | 44.302 | 44.601 | 43.958 | 42.806 | 41.125 | 41.795 | 41.274 | 42.269 | 41.728 | 42.364 | 42.519 | 42.119 | 41.809 | 39.718 | 39.646 | 39.256 | 36.338 | 37.633 | 35.786 | 34.869 | 34.73 | 33.189 | 32.497 | 32.094 | 30.284 | 27.776 | 27.313 | 28.127 | 26.477 | 26.081 | 25.109 | 23.547 | 22.985 | 22.237 | 22.001 | 22.5 | 22.1 | 23.1 | 23 | 23.4 | 22.8 | 22.6 |
| Total Liabilities & Shareholders Equity
| 691.888 | 694.38 | 688.777 | 698.142 | 690.501 | 706.162 | 694.076 | 714.47 | 721.599 | 730.476 | 704.868 | 693.392 | 680.27 | 672.823 | 616.596 | 604.801 | 587.054 | 539.942 | 511.598 | 517.489 | 519.658 | 519.4 | 506.669 | 514.748 | 521.147 | 522.338 | 502.057 | 63.207 | 62.363 | 61.594 | 483.771 | 488.355 | 488.784 | 485.624 | 459.666 | 472.271 | 57.356 | 470.49 | 440.219 | 56.587 | 451.688 | 54.405 | 432.479 | 435.609 | 452.644 | 451.467 | 429.088 | 0 | 451.577 | 453.128 | 433.512 | 445.642 | 442.526 | 443.221 | 430.787 | 442.105 | 439.083 | 450.316 | 422.684 | 427.37 | 417.576 | 410.481 | 398.567 | 397.582 | 394.944 | 392.877 | 387.43 | 388.35 | 385.96 | 396.528 | 397.291 | 399.462 | 403.87 | 406.113 | 387.343 | 380.276 | 376.169 | 367.518 | 363.867 | 363.759 | 361.154 | 356.41 | 352.204 | 361.116 | 332.766 | 321.205 | 325.025 | 322.355 | 311.129 | 301.725 | 298.11 | 291.71 | 284.332 | 285.002 | 273.284 | 270.966 | 264.94 | 263.996 | 256.96 | 257.9 | 255 | 253.4 | 243.9 | 238.5 | 229.8 | 222.7 |