Jenoptik AG
FSX:JEN.DE
21.8 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,066.048 | 980.684 | 750.717 | 767.196 | 855.235 | 834.571 | 747.929 | 684.768 | 668.637 | 590.213 | 600.3 | 585.025 | 543.298 | 478.75 | 473.609 | 548.269 | 0 | 0 | 0 | 0 | 1,982.199 | 1,584.469 |
| Cost of Revenue
| 724.85 | 634.981 | 493.814 | 505.005 | 563.434 | 541.474 | 484.043 | 446.916 | 442.468 | 384.762 | 394.555 | 381.638 | 359.287 | 328.569 | 344.922 | 386.344 | -361.817 | -333.887 | -285.356 | -2,229.934 | 1,784.438 | 1,389.789 |
| Gross Profit
| 341.198 | 345.703 | 256.903 | 262.191 | 291.801 | 293.097 | 263.886 | 237.852 | 226.169 | 205.451 | 205.745 | 203.387 | 184.011 | 150.181 | 128.687 | 161.925 | 361.817 | 333.887 | 285.356 | 2,229.934 | 197.761 | 194.68 |
| Gross Profit Ratio
| 0.32 | 0.353 | 0.342 | 0.342 | 0.341 | 0.351 | 0.353 | 0.347 | 0.338 | 0.348 | 0.343 | 0.348 | 0.339 | 0.314 | 0.272 | 0.295 | 0 | 0 | 0 | 0 | 0.1 | 0.123 |
| Reseach & Development Expenses
| 60.923 | 54.61 | 38.886 | 43.655 | 44.052 | 47.443 | 43.078 | 42.298 | 41.774 | 39.42 | 39.842 | 36.035 | 31.982 | 28.088 | 32.602 | 34.137 | -38.99 | -33.84 | -27.396 | -31.791 | 31.39 | 29.524 |
| General & Administrative Expenses
| 65.987 | 65.477 | 12.37 | 8.359 | 11.113 | 56.129 | 55.817 | 57.583 | 53.997 | 51.054 | 46.352 | 42.585 | 38.893 | 36.494 | 36.461 | 38.849 | 0 | 0 | 0 | 0 | 112.906 | 108.506 |
| Selling & Marketing Expenses
| 102.984 | 107.559 | 21.74 | 25.248 | 30.56 | 87.05 | 80.312 | 73.598 | 72.591 | 67.524 | 66.635 | 65.077 | 61.908 | 53.746 | 51.321 | 58.653 | -49.274 | -47.982 | -37.655 | -73.777 | 68.225 | 61.737 |
| SG&A
| 140.659 | 173.036 | 34.11 | 33.607 | 41.673 | 143.179 | 136.129 | 131.181 | 126.588 | 118.578 | 112.987 | 107.662 | 100.801 | 90.24 | 87.782 | 97.502 | -49.274 | -47.982 | -37.655 | -73.777 | 181.131 | 170.243 |
| Other Expenses
| -2.685 | -0.917 | 104.526 | 113.977 | 115.576 | 2.022 | 1.375 | 1.627 | 2.565 | 1.865 | 3.053 | 3.096 | 2.067 | 2.823 | 27.955 | -6.777 | 0 | 0 | 0 | 0 | -116.507 | -150.036 |
| Operating Expenses
| 204.267 | 226.729 | 177.522 | 191.239 | 201.301 | 197.382 | 182.693 | 172.006 | 168.857 | 161.527 | 159.048 | 151.366 | 134.85 | 121.151 | 148.339 | 124.862 | -88.264 | -81.822 | -65.051 | -105.568 | 96.014 | 49.731 |
| Operating Income
| 136.931 | 122.657 | 82.859 | 72.416 | 91.857 | 95.715 | 81.193 | 65.846 | 57.312 | 43.924 | 46.697 | 52.021 | 49.161 | 29.03 | -19.652 | 37.063 | 450.081 | 415.709 | 350.407 | 2,335.502 | 101.747 | 144.949 |
| Operating Income Ratio
| 0.128 | 0.125 | 0.11 | 0.094 | 0.107 | 0.115 | 0.109 | 0.096 | 0.086 | 0.074 | 0.078 | 0.089 | 0.09 | 0.061 | -0.041 | 0.068 | 0 | 0 | 0 | 0 | 0.051 | 0.091 |
| Total Other Income Expenses Net
| -25.556 | -26.703 | 19.689 | -19.181 | -6.651 | -4.275 | -1.311 | -4.822 | -0.056 | -1.092 | -2.296 | -10.586 | -14.213 | -13.981 | -14.663 | -16.82 | 0 | 0 | 0 | 0 | -118.794 | -191.176 |
| Income Before Tax
| 111.375 | 95.954 | 102.548 | 53.235 | 85.206 | 91.44 | 79.882 | 61.024 | 57.256 | 42.832 | 44.401 | 41.435 | 34.948 | 15.049 | -34.315 | 20.243 | 0 | 0 | 0 | 0 | -17.047 | -46.227 |
| Income Before Tax Ratio
| 0.104 | 0.098 | 0.137 | 0.069 | 0.1 | 0.11 | 0.107 | 0.089 | 0.086 | 0.073 | 0.074 | 0.071 | 0.064 | 0.031 | -0.072 | 0.037 | 0 | 0 | 0 | 0 | -0.009 | -0.029 |
| Income Tax Expense
| 37.563 | 32.103 | 9.689 | 10.504 | 17.565 | 4.002 | 7.429 | 7.112 | 7.516 | 4.492 | 0.06 | -4.104 | 0.874 | 6.032 | 0.46 | 3.677 | 0 | 0 | 0 | 0 | 8.742 | -86.502 |
| Net Income
| 72.466 | 55.1 | 81.998 | 41.769 | 67.652 | 87.575 | 72.504 | 57.403 | 49.57 | 41.655 | 47.197 | 50.236 | 34.074 | 36.443 | -37.927 | 16.566 | 0 | 0 | 0 | 0 | -25.789 | 40.275 |
| Net Income Ratio
| 0.068 | 0.056 | 0.109 | 0.054 | 0.079 | 0.105 | 0.097 | 0.084 | 0.074 | 0.071 | 0.079 | 0.086 | 0.063 | 0.076 | -0.08 | 0.03 | 0 | 0 | 0 | 0 | -0.013 | 0.025 |
| EPS
| 1.27 | 0.96 | 1.43 | 0.73 | 1.18 | 1.53 | 1.27 | 1 | 0.87 | 0.73 | 0.82 | 0.88 | 0.62 | 0.65 | -0.73 | 0.23 | 0 | 0 | 0 | 0 | -0.53 | 0.82 |
| EPS Diluted
| 1.27 | 0.96 | 1.43 | 0.73 | 1.18 | 1.53 | 1.27 | 1 | 0.87 | 0.73 | 0.82 | 0.88 | 0.62 | 0.65 | -0.73 | 0.23 | 0 | 0 | 0 | 0 | -0.53 | 0.82 |
| EBITDA
| 207.701 | 190.922 | 137.038 | 123.295 | 135.666 | 130.53 | 107.549 | 94.585 | 92.331 | 73.75 | 72.137 | 79.177 | 71.852 | 55.594 | 8.189 | 66.409 | 484.614 | 450.803 | 405.468 | 2,386.093 | 146.533 | 179.778 |
| EBITDA Ratio
| 0.195 | 0.195 | 0.183 | 0.161 | 0.159 | 0.156 | 0.144 | 0.138 | 0.138 | 0.125 | 0.12 | 0.135 | 0.132 | 0.116 | 0.017 | 0.121 | 0 | 0 | 0 | 0 | 0.074 | 0.113 |