JDE Peet's N.V.
AMS:JDEP.AS
18.75 (EUR) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 1,205 | 1,205 | 2,048 | 2,048 | 755 | 755 | 967 | 967 | 761 | 761 | 662 | 662 | 578 | 578 | 414 | 414 | 532 | 638 | 811 | 811 | -781 |
Short Term Investments
| 0 | 0 | 6 | 6 | 0 | 0 | 4 | 4 | 0 | 0 | -582 | 4 | 0 | 0 | 5 | 5 | 0 | 0 | 6 | 6 | 1,562 |
Cash and Short Term Investments
| 1,205 | 1,205 | 2,048 | 2,054 | 755 | 755 | 967 | 971 | 761 | 761 | 662 | 666 | 578 | 578 | 414 | 419 | 532 | 638 | 819 | 819 | 781 |
Net Receivables
| 923 | 890 | 617 | 540 | 809 | 794 | 689 | 621 | 891 | 881 | 557 | 500 | 717 | 707 | 506 | 450 | 675 | 754 | 583 | 583 | 0 |
Inventory
| 1,430 | 1,430 | 1,248 | 1,248 | 1,426 | 1,426 | 1,356 | 1,356 | 1,320 | 1,320 | 872 | 872 | 811 | 811 | 732 | 732 | 786 | 708 | 710 | 710 | 0 |
Other Current Assets
| 61 | 94 | 223 | 294 | 12 | 27 | 210 | 274 | 999 | 118 | 779 | 275 | 760 | 53 | 167 | 218 | 683 | 802 | 213 | 213 | 0 |
Total Current Assets
| 3,619 | 3,619 | 4,136 | 4,136 | 3,002 | 3,002 | 3,222 | 3,222 | 3,080 | 3,080 | 2,313 | 2,313 | 2,149 | 2,149 | 1,819 | 1,819 | 2,001 | 2,148 | 2,323 | 2,323 | 781 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,814 | 1,814 | 1,719 | 1,719 | 1,692 | 1,692 | 1,740 | 1,740 | 1,738 | 1,738 | 1,683 | 1,683 | 1,609 | 1,609 | 1,600 | 1,600 | 1,623 | 1,653 | 1,737 | 1,737 | 0 |
Goodwill
| 0 | 0 | 12,300 | 12,300 | 0 | 0 | 12,366 | 12,366 | 0 | 0 | 12,147 | 12,147 | 0 | 0 | 12,004 | 12,004 | 0 | 0 | 12,285 | 12,285 | 0 |
Intangible Assets
| 17,304 | 17,304 | 4,417 | 4,417 | 16,743 | 16,743 | 4,718 | 4,718 | 17,117 | 17,117 | 4,756 | 4,756 | 16,821 | 16,821 | 4,821 | 4,821 | 17,027 | 16,988 | 5,001 | 5,001 | 0 |
Goodwill and Intangible Assets
| 17,304 | 17,304 | 16,717 | 16,717 | 16,743 | 16,743 | 17,084 | 17,084 | 17,117 | 17,117 | 16,903 | 16,903 | 16,821 | 16,821 | 16,825 | 16,825 | 17,027 | 16,988 | 17,286 | 17,286 | 0 |
Long Term Investments
| 40 | 40 | 58 | 30 | 437 | 24 | 93 | 66 | 118 | 118 | 602 | 51 | 315 | 0 | 44 | 16 | 355 | 419 | 8 | 8 | 0 |
Tax Assets
| 48 | 0 | 365 | 0 | 35 | 0 | 35 | 0 | 45 | 0 | 66 | 0 | 70 | 0 | 443 | 0 | 54 | 46 | 0 | 0 | 0 |
Other Non-Current Assets
| 507 | 555 | 462 | 539 | 75 | 523 | 452 | 514 | 671 | 716 | 56 | 673 | 117 | 502 | 371 | 476 | 104 | 107 | 470 | 470 | -781 |
Total Non-Current Assets
| 19,713 | 19,713 | 19,321 | 19,005 | 18,982 | 18,982 | 19,404 | 19,404 | 19,689 | 19,689 | 19,310 | 19,310 | 18,932 | 18,932 | 19,283 | 18,917 | 19,163 | 19,213 | 19,501 | 19,501 | -781 |
Total Assets
| 23,332 | 23,332 | 23,457 | 23,141 | 21,984 | 21,984 | 22,626 | 22,626 | 22,769 | 22,769 | 21,623 | 21,623 | 21,081 | 21,081 | 21,102 | 20,736 | 21,164 | 21,361 | 21,824 | 21,824 | 0 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 4,452 | 4,112 | 4,225 | 3,358 | 4,384 | 4,044 | 3,858 | 3,858 | 4,583 | 4,244 | 2,834 | 2,857 | 3,440 | 3,089 | 2,955 | 2,271 | 2,844 | 2,857 | 2,245 | 2,245 | 0 |
Short Term Debt
| 1,039 | 1,039 | 527 | 527 | 71 | 71 | 79 | 79 | 240 | 240 | 91 | 119 | 68 | 68 | 75 | 86 | 76 | 84 | 39 | 39 | 0 |
Tax Payables
| 108 | 0 | 81 | 0 | 98 | 0 | 136 | 0 | 118 | 0 | 157 | 0 | 186 | 0 | 168 | 0 | 200 | 200 | 0 | 0 | 0 |
Deferred Revenue
| 108 | 0 | 81 | 0 | 0 | 0 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 168 | 0 | 240 | 228 | 0 | 0 | 0 |
Other Current Liabilities
| 287 | 735 | 225 | 1,173 | 267 | 607 | 1,083 | 1,112 | 176 | 515 | 1,064 | 1,013 | 282 | 633 | 134 | 975 | 59 | 56 | 1,335 | 1,335 | 0 |
Total Current Liabilities
| 5,886 | 5,886 | 5,058 | 5,058 | 4,722 | 4,722 | 5,049 | 5,049 | 4,999 | 4,999 | 3,989 | 3,989 | 3,790 | 3,790 | 3,332 | 3,332 | 3,219 | 3,225 | 3,619 | 3,619 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 4,668 | 4,926 | 5,127 | 5,413 | 4,851 | 4,851 | 4,888 | 4,888 | 4,918 | 4,931 | 4,784 | 4,816 | 5,141 | 5,141 | 5,177 | 5,538 | 5,980 | 7,049 | 7,305 | 7,305 | 0 |
Deferred Revenue Non-Current
| 258 | 0 | 61 | 0 | 205 | 0 | 59 | 0 | 0 | 0 | 56 | 0 | -2,747 | 0 | 53 | 0 | -4,008 | 540 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,267 | 0 | 1,542 | 0 | 1,220 | 0 | 1,265 | 0 | 1,278 | 0 | 1,228 | 0 | 1,114 | 0 | 1,452 | 0 | 948 | 949 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 296 | 1,563 | 554 | 1,555 | 110 | 1,535 | 233 | 1,557 | 322 | 1,587 | 405 | 1,657 | 3,242 | 1,609 | 757 | 1,535 | 4,654 | 79 | 1,479 | 1,479 | 0 |
Total Non-Current Liabilities
| 6,489 | 6,489 | 7,284 | 6,968 | 6,386 | 6,386 | 6,445 | 6,445 | 6,518 | 6,518 | 6,473 | 6,473 | 6,750 | 6,750 | 7,439 | 7,073 | 7,574 | 8,617 | 8,784 | 8,784 | 0 |
Total Liabilities
| 12,375 | 12,375 | 12,342 | 12,026 | 11,108 | 11,108 | 11,494 | 11,494 | 11,517 | 11,517 | 10,462 | 10,462 | 10,540 | 10,540 | 10,771 | 10,405 | 10,793 | 11,842 | 12,403 | 12,403 | 0 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 86 | 0 | 427 | 0 | 313 | 0 | 0 | 0 | 340 | 0 | 560 | 0 | 0 | 0 | 484 | 388 | 0 | 0 | 0 |
Common Stock
| 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 1 | 1 | 1 | 0 |
Retained Earnings
| 1,760 | 1,760 | 1,858 | 1,858 | 1,678 | 1,678 | 1,834 | 1,834 | 1,564 | 1,564 | 1,383 | 1,383 | 1,009 | 1,009 | 984 | 984 | 831 | 702 | 569 | 569 | 0 |
Accumulated Other Comprehensive Income/Loss
| -427 | -427 | -375 | -375 | -427 | -427 | -313 | -313 | 81 | 81 | -340 | -340 | -560 | -560 | -694 | -694 | -484 | -388 | -216 | -216 | 7,883 |
Other Total Stockholders Equity
| 9,566 | 9,566 | 9,461 | 9,547 | 9,116 | 9,543 | 9,213 | 9,526 | 9,499 | 9,499 | 9,635 | 9,975 | 9,401 | 9,961 | 9,907 | 9,907 | 9,387 | 5,947 | 6,089 | 6,089 | 2,843 |
Total Shareholders Equity
| 10,904 | 10,904 | 11,035 | 11,035 | 10,799 | 10,799 | 11,052 | 11,052 | 11,149 | 11,149 | 11,023 | 11,023 | 10,415 | 10,415 | 10,202 | 10,202 | 10,223 | 6,650 | 6,443 | 6,443 | 10,726 |
Total Equity
| 10,957 | 10,957 | 11,115 | 11,115 | 10,876 | 10,876 | 11,132 | 11,132 | 11,252 | 11,252 | 11,161 | 11,161 | 10,541 | 10,541 | 10,331 | 10,331 | 10,371 | 9,519 | 9,421 | 9,421 | 10,726 |
Total Liabilities & Shareholders Equity
| 23,332 | 23,332 | 23,457 | 23,141 | 21,984 | 21,984 | 22,626 | 22,626 | 22,769 | 22,769 | 21,623 | 21,623 | 21,081 | 21,081 | 21,102 | 20,736 | 21,164 | 21,361 | 21,824 | 21,824 | 10,726 |