Jacquet Metals SA
EPA:JCQ.PA
16.18 (EUR) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,230.483 | 2,683.479 | 1,969.739 | 1,364.685 | 1,614.637 | 1,865.029 | 1,741.149 | 1,588.281 | 1,377.507 | 1,126.029 | 1,037.556 | 1,104.849 | 1,240.613 | 884.308 | 727.114 | 1,407.018 | 1,425.834 | 1,024.349 | 844.609 | 769.814 | 558.777 | 580.407 | 629.278 |
Cost of Revenue
| 1,978.366 | 2,002.878 | 1,444.047 | 1,036.479 | 1,240.716 | 1,404.021 | 1,298.11 | 1,202.336 | 1,065.628 | 842.542 | 794.918 | 861.007 | 955.188 | 693.798 | 476.588 | 1,096.341 | 1,161.069 | 868.394 | 651.143 | 545.858 | 407.751 | 423.161 | 456.024 |
Gross Profit
| 252.117 | 680.601 | 525.692 | 328.206 | 373.921 | 461.008 | 443.039 | 385.945 | 311.879 | 283.487 | 242.638 | 243.842 | 285.425 | 190.51 | 250.526 | 310.677 | 264.765 | 155.955 | 193.466 | 223.956 | 151.026 | 157.246 | 173.254 |
Gross Profit Ratio
| 0.113 | 0.254 | 0.267 | 0.24 | 0.232 | 0.247 | 0.254 | 0.243 | 0.226 | 0.252 | 0.234 | 0.221 | 0.23 | 0.215 | 0.345 | 0.221 | 0.186 | 0.152 | 0.229 | 0.291 | 0.27 | 0.271 | 0.275 |
Reseach & Development Expenses
| 0.4 | 0.4 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96.142 | 0 | 0 | 0 | 0 | 0 | -16.5 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.3 | 0 | 0 | 0 |
SG&A
| 160.819 | 166.575 | 146.135 | 119.873 | 140.456 | 160.721 | 162.819 | 168.3 | 140.3 | 225.684 | 212.276 | 209.872 | 0 | 96.142 | 0 | 0 | 0 | 0 | 0 | 9.8 | 0 | 0 | 0 |
Other Expenses
| 7.979 | 421.376 | 363.061 | 300.376 | 334.684 | 3.697 | 3.501 | 6.459 | 5.292 | 3.376 | 2.971 | 3.701 | -2.466 | 0.004 | 150.22 | 231.26 | 207.978 | 170.73 | 78.1 | 1 | 142.642 | 146.22 | 147.401 |
Operating Expenses
| 152.84 | 421.376 | 363.061 | 300.376 | 334.684 | 366.215 | 362.354 | 351.648 | 299.124 | 238.543 | 224.473 | 224.106 | 238.807 | 219.965 | 150.22 | 231.26 | 207.978 | 170.73 | 78.1 | 164.322 | 142.642 | 146.22 | 147.401 |
Operating Income
| 99.277 | 259.834 | 162.896 | 28.19 | 39.562 | 98.62 | 80.843 | 40.829 | 70.771 | 45.177 | 18.385 | 19.907 | 46.618 | -29.455 | 100.306 | 60.523 | 110.895 | 94.063 | 68.334 | 60.934 | 9.701 | 12.517 | 27.384 |
Operating Income Ratio
| 0.045 | 0.097 | 0.083 | 0.021 | 0.025 | 0.053 | 0.046 | 0.026 | 0.051 | 0.04 | 0.018 | 0.018 | 0.038 | -0.033 | 0.138 | 0.043 | 0.078 | 0.092 | 0.081 | 0.079 | 0.017 | 0.022 | 0.044 |
Total Other Income Expenses Net
| -15.817 | -15.857 | -12.476 | -11.281 | -10.831 | -7.546 | -11.233 | -3.18 | 48.343 | -7.392 | -5.696 | -7.662 | -11.218 | -10.814 | -218.371 | -36.536 | 41.891 | 102.975 | -53.89 | -4.186 | -2.763 | -8.378 | -4.308 |
Income Before Tax
| 83.46 | 243.977 | 150.42 | 16.909 | 28.731 | 87.247 | 69.452 | 31.117 | 61.098 | 37.552 | 12.469 | 12.074 | 35.4 | -40.269 | -118.065 | 42.881 | 98.678 | 88.2 | 61.476 | 55.448 | 5.621 | 2.648 | 21.545 |
Income Before Tax Ratio
| 0.037 | 0.091 | 0.076 | 0.012 | 0.018 | 0.047 | 0.04 | 0.02 | 0.044 | 0.033 | 0.012 | 0.011 | 0.029 | -0.046 | -0.162 | 0.03 | 0.069 | 0.086 | 0.073 | 0.072 | 0.01 | 0.005 | 0.034 |
Income Tax Expense
| 28.531 | 53.498 | 22.942 | 3.665 | 13.169 | 22.266 | 20.527 | 13.339 | 9.353 | 10.676 | 8.015 | 10.281 | 13.698 | -5.361 | -31.195 | 11.439 | 34.984 | 31.132 | 20.26 | 20.715 | -1.8 | 0.68 | -7.342 |
Net Income
| 50.744 | 179.64 | 120.846 | 11.198 | 15.562 | 61.627 | 46.235 | 16.025 | 50.473 | 25.154 | 3.846 | 0.723 | 21.702 | -34.908 | -86.87 | 31.442 | 63.694 | 57.068 | 41.151 | 33.871 | 1.618 | 1.125 | 12.063 |
Net Income Ratio
| 0.023 | 0.067 | 0.061 | 0.008 | 0.01 | 0.033 | 0.027 | 0.01 | 0.037 | 0.022 | 0.004 | 0.001 | 0.017 | -0.039 | -0.119 | 0.022 | 0.045 | 0.056 | 0.049 | 0.044 | 0.003 | 0.002 | 0.019 |
EPS
| 2.26 | 7.83 | 5.21 | 0.49 | 0.66 | 2.61 | 1.95 | 0.68 | 2.13 | 1.06 | 0.16 | 0.03 | 0.88 | -1.94 | -14.6 | 1.74 | 3.53 | 3.16 | 2.26 | 1.88 | 0.09 | 0.06 | 0.67 |
EPS Diluted
| 2.26 | 7.83 | 5.21 | 0.49 | 0.66 | 2.61 | 1.95 | 0.68 | 2.13 | 1.06 | 0.16 | 0.03 | 0.88 | -1.94 | -14.6 | 1.74 | 3.53 | 3.16 | 2.26 | 1.88 | 0.09 | 0.06 | 0.67 |
EBITDA
| 140.005 | 297.732 | 198.044 | 62.881 | 72.168 | 112.342 | 98.41 | 54.349 | 86.667 | 58.479 | 31.574 | 35.282 | 64.296 | -5.861 | -89.831 | 94.04 | 68.15 | -4.295 | 127.419 | 69.812 | 16.148 | 19.081 | 33.461 |
EBITDA Ratio
| 0.063 | 0.111 | 0.101 | 0.046 | 0.045 | 0.06 | 0.057 | 0.034 | 0.063 | 0.052 | 0.03 | 0.032 | 0.052 | -0.007 | -0.124 | 0.067 | 0.048 | -0.004 | 0.151 | 0.091 | 0.029 | 0.033 | 0.053 |