Johnson Controls-Hitachi Air Conditioning India Limited
NSE:JCHAC.NS
2528.9 (INR) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 719.3 | 219.7 | 304.5 | 1,220.3 | 176.4 | 295.5 | 354.9 | 232.999 | 33.801 | 50.959 | 13.635 | 162.653 | 26.405 | 20.748 | 283.775 | 228.601 | 37.996 | 23.653 | 23.653 | 14.436 |
Short Term Investments
| 10 | 8.4 | 94.6 | 25.2 | 0 | 0 | 205.3 | 0 | 0 | 4.26 | 8.883 | 13.744 | 0 | 306.523 | 253.267 | 217.862 | 155.436 | 144.803 | 0 | 0 |
Cash and Short Term Investments
| 719.3 | 228.1 | 304.5 | 1,220.3 | 176.4 | 295.5 | 560.2 | 232.999 | 33.801 | 50.959 | 13.635 | 162.653 | 26.405 | 327.271 | 537.042 | 446.463 | 193.432 | 168.456 | 23.653 | 14.436 |
Net Receivables
| 3,842.8 | 3,263.5 | 4,603.5 | 2,761.4 | 2,870.7 | 5,946.5 | 4,327.1 | 3,268.611 | 2,973.251 | 3,122.289 | 1,891.773 | 1,653.146 | 1,481.377 | 1,249.32 | 959.806 | 818.255 | 594.381 | 0 | 0 | 0 |
Inventory
| 6,560.5 | 8,685.5 | 8,218.4 | 7,042 | 7,274.5 | 5,554.7 | 4,421 | 4,599.637 | 4,943.513 | 4,903.115 | 2,904.775 | 3,056.429 | 2,680.737 | 3,267.298 | 1,804.032 | 1,164.452 | 905.706 | 819.295 | 819.295 | 594.499 |
Other Current Assets
| 504.8 | 812.2 | 20.8 | 376.1 | 3,653.7 | 47.1 | 335.4 | 4.777 | 3,127.829 | 3.587 | 2,397.313 | 3,029.429 | 147.733 | 4.961 | 1.218 | 115.595 | 15.222 | 481.081 | 625.884 | 639.093 |
Total Current Assets
| 11,627.4 | 12,989.3 | 13,147.2 | 11,399.8 | 11,104.6 | 11,843.8 | 9,643.7 | 8,106.024 | 8,105.143 | 8,079.95 | 5,315.723 | 6,248.511 | 4,336.252 | 4,848.85 | 3,302.098 | 2,544.765 | 1,708.741 | 1,468.832 | 1,468.832 | 1,248.028 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 3,759.7 | 3,874.5 | 3,871.3 | 4,253.5 | 3,863.8 | 3,097.9 | 2,237.7 | 2,326.801 | 2,383.432 | 2,171.909 | 1,727.447 | 1,657.685 | 1,184.405 | 1,219.913 | 1,095.509 | 725.536 | 287.388 | 253.528 | 253.528 | 287.221 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 38.9 | 54.8 | 118.6 | 115.2 | 197.4 | 153.2 | 208.2 | 245.046 | 278.05 | 284.462 | 248.873 | 226.496 | 238.633 | 154.9 | 101.994 | 101.349 | 19.626 | 19.971 | 0 | 0 |
Goodwill and Intangible Assets
| 38.9 | 54.8 | 118.6 | 115.2 | 197.4 | 153.2 | 208.2 | 245.046 | 278.05 | 284.462 | 248.873 | 226.496 | 238.633 | 154.9 | 101.994 | 101.349 | 19.626 | 19.971 | 19.971 | 18.819 |
Long Term Investments
| 38.7 | 31.4 | -40.3 | -22.5 | 4,593.9 | 416.7 | -202.9 | 28.1 | 35.835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 679.3 | 422.7 | 162.2 | 149.6 | 142.2 | 166 | 138.8 | 87.784 | 44.585 | 0 | 5.78 | 0 | 25.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 428.2 | 513.2 | 680.1 | 530.6 | -4,061.2 | 0.1 | 535.5 | 227.421 | 247.949 | 246.807 | 305.86 | 179.381 | 166.094 | 0 | 0 | 0 | 206.082 | 399.347 | 0 | 0.003 |
Total Non-Current Assets
| 4,944.8 | 4,896.6 | 4,791.9 | 5,026.4 | 4,736.1 | 3,833.9 | 2,917.3 | 2,915.152 | 2,989.851 | 2,703.178 | 2,287.96 | 2,063.562 | 1,614.914 | 1,374.813 | 1,197.503 | 826.885 | 513.096 | 672.846 | 273.499 | 306.043 |
Total Assets
| 16,572.2 | 17,885.9 | 17,939.1 | 16,426.2 | 15,840.7 | 15,677.7 | 12,561 | 11,021.176 | 11,094.994 | 10,783.128 | 7,603.683 | 8,312.073 | 5,951.166 | 6,223.663 | 4,499.601 | 3,371.65 | 2,221.837 | 2,141.678 | 1,742.331 | 1,554.071 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 7,890.1 | 7,086.5 | 7,209.7 | 6,339.4 | 5,499.6 | 5,408.2 | 4,958.1 | 4,391.179 | 4,525.718 | 4,987.58 | 3,041.613 | 3,473.417 | 2,586.881 | 2,336.442 | 1,610.335 | 610.833 | 389.055 | 358.952 | 0 | 0 |
Short Term Debt
| 135.7 | 1,560.2 | 701.2 | 246 | 1,635.1 | 1,896.2 | 126.6 | 600 | 1,603.929 | 1,119.481 | 973.312 | 1,107.089 | 1,475.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 12.5 | 53.9 | 0 | 6 | 58.4 | 42.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 498 | 896.7 | 671.2 | 717.9 | 839.3 | 1,606.7 | 760.1 | 1,246.514 | 1,028.29 | 907.542 | 614.527 | 657.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,158.7 | 499.5 | 726.8 | 484.4 | 11.3 | 13.3 | 874.7 | 22.404 | 24.562 | 23.02 | 21.184 | 20.128 | 72.935 | 1,263.489 | 816.403 | 1,198.185 | 880.426 | 737.274 | 1,096.226 | 966.023 |
Total Current Liabilities
| 9,682.5 | 10,042.9 | 9,308.9 | 7,787.7 | 7,985.3 | 8,924.4 | 6,719.5 | 6,260.097 | 7,182.499 | 7,037.623 | 4,650.636 | 5,257.828 | 4,135.271 | 3,599.931 | 2,426.738 | 1,809.018 | 1,269.481 | 1,096.226 | 1,096.226 | 966.023 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 345.1 | 370 | 423.4 | 644.1 | 233.8 | -56.1 | -69.3 | -136 | 0 | 276 | 276 | 552 | 0.459 | 900.084 | 600.516 | 505.257 | 334.398 | 427.494 | 427.494 | 517.993 |
Deferred Revenue Non-Current
| -34.1 | -52.4 | 132.1 | 137.3 | 144.4 | 124.1 | 31.5 | 27.8 | 0 | 325.324 | 0 | 137.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 34.1 | 52.4 | 543.9 | 501.3 | 447.6 | 56.1 | 69.3 | 108.2 | 103.113 | 14.854 | 0 | 0.453 | 0 | 4.075 | 6.004 | 12.274 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 714.9 | 881.3 | 132.1 | 137.3 | 144.4 | 499.3 | 458 | 371.142 | 229.892 | 0.52 | 276.78 | 546.78 | 103.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1,060 | 1,251.3 | 1,231.5 | 1,420 | 970.2 | 623.4 | 489.5 | 371.142 | 333.005 | 616.698 | 552.78 | 1,236.766 | 103.732 | 904.159 | 606.52 | 517.531 | 334.398 | 427.494 | 427.494 | 517.993 |
Total Liabilities
| 10,742.5 | 11,294.2 | 10,540.4 | 9,207.7 | 8,955.5 | 9,547.8 | 7,209 | 6,631.239 | 7,515.504 | 7,654.321 | 5,203.416 | 6,494.594 | 4,239.003 | 4,504.09 | 3,033.258 | 2,326.549 | 1,603.879 | 1,523.72 | 1,523.72 | 1,484.016 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 6,361.2 | 0 | 0 | 8,678.1 | 7,502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 271.9 | 271.9 | 271.9 | 271.9 | 271.9 | 271.9 | 271.9 | 271.909 | 271.909 | 271.909 | 271.909 | 229.6 | 229.6 | 229.6 | 229.6 | 229.6 | 229.6 | 229.6 | 229.6 | 229.6 |
Retained Earnings
| 4,431.9 | 5,423.7 | 5,981.9 | 5,820.7 | 5,487.4 | 4,732.1 | 3,954.2 | 2,992.145 | 2,181.698 | 1,780.992 | 1,130.215 | 1,105.49 | 1,481.897 | 1,489.307 | 1,236.077 | 814.835 | 387.692 | 387.692 | -399.347 | -547.903 |
Accumulated Other Comprehensive Income/Loss
| 5,557.8 | 230.5 | 230.5 | 230.5 | -1,563.1 | -1,142.3 | 230.5 | -1,616.22 | -1,264.619 | -948.945 | -751.921 | -553.45 | -633.242 | -519.39 | -423.395 | -356.733 | -299.252 | -262.869 | -238.561 | -225.789 |
Other Total Stockholders Equity
| -4,431.9 | -5,695.6 | 914.4 | 895.4 | -5,989.1 | -5,233.8 | 895.4 | 2,742.103 | 2,390.502 | 2,024.851 | 1,750.064 | 1,035.839 | 633.908 | 520.056 | 424.061 | 357.399 | 299.918 | 263.535 | 626.919 | 614.147 |
Total Shareholders Equity
| 5,829.7 | 6,591.7 | 7,398.7 | 7,218.5 | 6,885.2 | 6,129.9 | 5,352 | 4,389.937 | 3,579.49 | 3,128.807 | 2,400.267 | 1,817.479 | 1,712.163 | 1,719.573 | 1,466.343 | 1,045.101 | 617.958 | 617.958 | 218.611 | 70.055 |
Total Equity
| 5,829.7 | 6,591.7 | 7,398.7 | 7,218.5 | 6,885.2 | 6,129.9 | 5,352 | 4,389.937 | 3,579.49 | 3,128.807 | 2,400.267 | 1,817.479 | 1,712.163 | 1,719.573 | 1,466.343 | 1,045.101 | 617.958 | 617.958 | 218.611 | 70.055 |
Total Liabilities & Shareholders Equity
| 16,572.2 | 17,885.9 | 17,939.1 | 16,426.2 | 15,840.7 | 15,677.7 | 12,561 | 11,021.176 | 11,094.994 | 10,783.128 | 7,603.683 | 8,312.073 | 5,951.166 | 6,223.663 | 4,499.601 | 3,371.65 | 2,221.837 | 2,141.678 | 1,742.331 | 1,554.071 |