Jacques Bogart S.A.

EPA:JBOG.PA

5.84 (EUR) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 53.20269.25293.25288.357.7458.60439.9635.28937.63323.8425.58721.44219.43418.06316.75117.21631.039
Short Term Investments -0.110000001.1131.4133.1172.8912.27300000
Cash and Short Term Investments 53.20269.25293.25288.357.7458.60439.9636.40239.04626.95728.47823.71519.43418.06316.75117.21631.039
Net Receivables 20.58628.12129.67117.6740.6426.96816.35320.22418.48120.62422.259000000
Inventory 110.6104.116102.62486.88100.65795.51547.65146.67735.68432.05733.25232.66432.6336.51632.64237.83135.236
Other Current Assets 14.3574.8444.071-88.32.66514.64510.07511.5367.074.1444.802000000
Total Current Assets 198.745206.333229.618204.152201.702195.732114.039114.839100.28183.78288.79186.87486.14180.13677.08282.97798.406
Non-Current Assets:
Property, Plant & Equipment, Net 126.574148.426165.501137.24160.85740.32313.4513.74910.88.8949.0199.4529.4889.5026.3657.09124.252
Goodwill 32.91331.64330.63828.8330.46929.18829.18829.21220.84716.83517.12521.52817.65817.42000
Intangible Assets 7.44540.34939.0779.09438.9248.996.646.6396.6766.6216.6622.2342.2242.18000
Goodwill and Intangible Assets 40.35871.99269.71537.92469.39338.17835.82835.85127.52323.45623.78723.76219.88219.617.86717.89418.359
Long Term Investments 3.7454.3935.9282.2062.2950.1541.4121.5091.4091.2581.788-0.76200000
Tax Assets 8.8378.3756.8736.1546.0215.7662.8053.6262.4151.8181.8361.8811.7541.819000
Other Non-Current Assets 0-31.643-30.638-6.154-30.469-5.766-2.805-3.626-2.415-1.818-1.8362.3162.6410.932.0771.9261.893
Total Non-Current Assets 179.514201.543217.379177.37208.09778.65550.6951.10939.73233.60834.59436.64933.76531.85126.30926.91144.504
Total Assets 378.259407.876446.997388.347409.799282.106167.681169.728142.565119.255125.293123.523119.906111.987103.391109.888142.91
Liabilities & Equity:
Current Liabilities:
Account Payables 65.79165.05873.96649.99368.26868.76716.42714.9713.65910.88411.45711.39410.70211.32519.47921.2624.734
Short Term Debt 46.92942.66265.370.60545.13535.67924.72125.97125.84124.64127.61426.84624.76724.56626.8231.00528.109
Tax Payables 21.32632.96436.76132.531.09921.9780.8746.7056.1144.6014.1724.0790.3821.5880.6630.3191.12
Deferred Revenue 31.4322.6153.127-70.6050.7170.6351.6522.4081.995-24.641-27.6149.05600000
Other Current Liabilities 2.6541.58443.166113.68630.61638.54415.98115.0197.92235.38936.9763.23911.02812.8723.4143.3183.666
Total Current Liabilities 146.802151.919185.559163.679144.736143.62558.78158.36849.41746.27348.43350.53546.49748.76349.71355.58356.509
Non-Current Liabilities:
Long Term Debt 144.98262.24549.48119354.71540.14524.20932.04919.68619.04928.19823.30821.3421.38817.8116.99510.285
Deferred Revenue Non-Current 0000000019.68518.78227.869000000
Deferred Tax Liabilities Non-Current 000000000.0010.2670.3290.0682.0370000
Other Non-Current Liabilities 2.174106.516114.771-157.446109.464-40.145-24.209-32.049-19.686-19.049-28.1982.8762.5072.5182.2272.2872.166
Total Non-Current Liabilities 147.156168.761164.25235.554164.17940.14524.20932.04919.68619.04928.19826.25225.88423.90620.03719.28212.451
Total Liabilities 293.958320.68349.811193308.915187.81287.02695.57174.78471.73783.21476.78772.38172.66969.7574.86568.96
Equity:
Preferred Stock 09.238000000000000000
Common Stock 1.1951.1951.1951.1951.1951.1951.1951.1951.1951.0861.0861.0861.0861.0861.0861.0861.086
Retained Earnings 66.251-10.4330.7542.3410.60618.1099.3358.5147.8918.4837.1737.75510.9337.3015.5247.0876.172
Accumulated Other Comprehensive Income/Loss 79.32670.24280.23279.91483.9377.32863.70148.68916.95437.87633.745000000
Other Total Stockholders Equity -62.47116.95415.00515.7515.153-2.356.42415.75941.6430037.81835.42930.84926.95926.73266.6
Total Shareholders Equity 84.30187.19697.18699.2100.88494.28280.65574.15767.68347.44542.00446.65947.44839.23633.56934.90573.858
Total Equity 84.30187.19697.18699.2100.88494.29480.65574.15767.78147.51842.07946.73647.52539.31833.64135.02373.95
Total Liabilities & Shareholders Equity 378.259407.876446.997388.347409.799282.106167.681169.728142.565119.255125.293123.523119.906111.987103.391109.888142.91