Jacques Bogart S.A.
EPA:JBOG.PA
5.84 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 53.202 | 69.252 | 93.252 | 88.3 | 57.74 | 58.604 | 39.96 | 35.289 | 37.633 | 23.84 | 25.587 | 21.442 | 19.434 | 18.063 | 16.751 | 17.216 | 31.039 |
Short Term Investments
| -0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 1.113 | 1.413 | 3.117 | 2.891 | 2.273 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 53.202 | 69.252 | 93.252 | 88.3 | 57.74 | 58.604 | 39.96 | 36.402 | 39.046 | 26.957 | 28.478 | 23.715 | 19.434 | 18.063 | 16.751 | 17.216 | 31.039 |
Net Receivables
| 20.586 | 28.121 | 29.671 | 17.67 | 40.64 | 26.968 | 16.353 | 20.224 | 18.481 | 20.624 | 22.259 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 110.6 | 104.116 | 102.624 | 86.88 | 100.657 | 95.515 | 47.651 | 46.677 | 35.684 | 32.057 | 33.252 | 32.664 | 32.63 | 36.516 | 32.642 | 37.831 | 35.236 |
Other Current Assets
| 14.357 | 4.844 | 4.071 | -88.3 | 2.665 | 14.645 | 10.075 | 11.536 | 7.07 | 4.144 | 4.802 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 198.745 | 206.333 | 229.618 | 204.152 | 201.702 | 195.732 | 114.039 | 114.839 | 100.281 | 83.782 | 88.791 | 86.874 | 86.141 | 80.136 | 77.082 | 82.977 | 98.406 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 126.574 | 148.426 | 165.501 | 137.24 | 160.857 | 40.323 | 13.45 | 13.749 | 10.8 | 8.894 | 9.019 | 9.452 | 9.488 | 9.502 | 6.365 | 7.091 | 24.252 |
Goodwill
| 32.913 | 31.643 | 30.638 | 28.83 | 30.469 | 29.188 | 29.188 | 29.212 | 20.847 | 16.835 | 17.125 | 21.528 | 17.658 | 17.42 | 0 | 0 | 0 |
Intangible Assets
| 7.445 | 40.349 | 39.077 | 9.094 | 38.924 | 8.99 | 6.64 | 6.639 | 6.676 | 6.621 | 6.662 | 2.234 | 2.224 | 2.18 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 40.358 | 71.992 | 69.715 | 37.924 | 69.393 | 38.178 | 35.828 | 35.851 | 27.523 | 23.456 | 23.787 | 23.762 | 19.882 | 19.6 | 17.867 | 17.894 | 18.359 |
Long Term Investments
| 3.745 | 4.393 | 5.928 | 2.206 | 2.295 | 0.154 | 1.412 | 1.509 | 1.409 | 1.258 | 1.788 | -0.762 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 8.837 | 8.375 | 6.873 | 6.154 | 6.021 | 5.766 | 2.805 | 3.626 | 2.415 | 1.818 | 1.836 | 1.881 | 1.754 | 1.819 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | -31.643 | -30.638 | -6.154 | -30.469 | -5.766 | -2.805 | -3.626 | -2.415 | -1.818 | -1.836 | 2.316 | 2.641 | 0.93 | 2.077 | 1.926 | 1.893 |
Total Non-Current Assets
| 179.514 | 201.543 | 217.379 | 177.37 | 208.097 | 78.655 | 50.69 | 51.109 | 39.732 | 33.608 | 34.594 | 36.649 | 33.765 | 31.851 | 26.309 | 26.911 | 44.504 |
Total Assets
| 378.259 | 407.876 | 446.997 | 388.347 | 409.799 | 282.106 | 167.681 | 169.728 | 142.565 | 119.255 | 125.293 | 123.523 | 119.906 | 111.987 | 103.391 | 109.888 | 142.91 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 65.791 | 65.058 | 73.966 | 49.993 | 68.268 | 68.767 | 16.427 | 14.97 | 13.659 | 10.884 | 11.457 | 11.394 | 10.702 | 11.325 | 19.479 | 21.26 | 24.734 |
Short Term Debt
| 46.929 | 42.662 | 65.3 | 70.605 | 45.135 | 35.679 | 24.721 | 25.971 | 25.841 | 24.641 | 27.614 | 26.846 | 24.767 | 24.566 | 26.82 | 31.005 | 28.109 |
Tax Payables
| 21.326 | 32.964 | 36.761 | 32.53 | 1.099 | 21.978 | 0.874 | 6.705 | 6.114 | 4.601 | 4.172 | 4.079 | 0.382 | 1.588 | 0.663 | 0.319 | 1.12 |
Deferred Revenue
| 31.432 | 2.615 | 3.127 | -70.605 | 0.717 | 0.635 | 1.652 | 2.408 | 1.995 | -24.641 | -27.614 | 9.056 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2.65 | 41.584 | 43.166 | 113.686 | 30.616 | 38.544 | 15.981 | 15.019 | 7.922 | 35.389 | 36.976 | 3.239 | 11.028 | 12.872 | 3.414 | 3.318 | 3.666 |
Total Current Liabilities
| 146.802 | 151.919 | 185.559 | 163.679 | 144.736 | 143.625 | 58.781 | 58.368 | 49.417 | 46.273 | 48.433 | 50.535 | 46.497 | 48.763 | 49.713 | 55.583 | 56.509 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 144.982 | 62.245 | 49.481 | 193 | 54.715 | 40.145 | 24.209 | 32.049 | 19.686 | 19.049 | 28.198 | 23.308 | 21.34 | 21.388 | 17.81 | 16.995 | 10.285 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.685 | 18.782 | 27.869 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.267 | 0.329 | 0.068 | 2.037 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2.174 | 106.516 | 114.771 | -157.446 | 109.464 | -40.145 | -24.209 | -32.049 | -19.686 | -19.049 | -28.198 | 2.876 | 2.507 | 2.518 | 2.227 | 2.287 | 2.166 |
Total Non-Current Liabilities
| 147.156 | 168.761 | 164.252 | 35.554 | 164.179 | 40.145 | 24.209 | 32.049 | 19.686 | 19.049 | 28.198 | 26.252 | 25.884 | 23.906 | 20.037 | 19.282 | 12.451 |
Total Liabilities
| 293.958 | 320.68 | 349.811 | 193 | 308.915 | 187.812 | 87.026 | 95.571 | 74.784 | 71.737 | 83.214 | 76.787 | 72.381 | 72.669 | 69.75 | 74.865 | 68.96 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 9.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1.195 | 1.195 | 1.195 | 1.195 | 1.195 | 1.195 | 1.195 | 1.195 | 1.195 | 1.086 | 1.086 | 1.086 | 1.086 | 1.086 | 1.086 | 1.086 | 1.086 |
Retained Earnings
| 66.251 | -10.433 | 0.754 | 2.34 | 10.606 | 18.109 | 9.335 | 8.514 | 7.891 | 8.483 | 7.173 | 7.755 | 10.933 | 7.301 | 5.524 | 7.087 | 6.172 |
Accumulated Other Comprehensive Income/Loss
| 79.326 | 70.242 | 80.232 | 79.914 | 83.93 | 77.328 | 63.701 | 48.689 | 16.954 | 37.876 | 33.745 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -62.471 | 16.954 | 15.005 | 15.751 | 5.153 | -2.35 | 6.424 | 15.759 | 41.643 | 0 | 0 | 37.818 | 35.429 | 30.849 | 26.959 | 26.732 | 66.6 |
Total Shareholders Equity
| 84.301 | 87.196 | 97.186 | 99.2 | 100.884 | 94.282 | 80.655 | 74.157 | 67.683 | 47.445 | 42.004 | 46.659 | 47.448 | 39.236 | 33.569 | 34.905 | 73.858 |
Total Equity
| 84.301 | 87.196 | 97.186 | 99.2 | 100.884 | 94.294 | 80.655 | 74.157 | 67.781 | 47.518 | 42.079 | 46.736 | 47.525 | 39.318 | 33.641 | 35.023 | 73.95 |
Total Liabilities & Shareholders Equity
| 378.259 | 407.876 | 446.997 | 388.347 | 409.799 | 282.106 | 167.681 | 169.728 | 142.565 | 119.255 | 125.293 | 123.523 | 119.906 | 111.987 | 103.391 | 109.888 | 142.91 |