JetBlue Airways Corporation
NASDAQ:JBLU
7.44 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,365 | 2,428 | 2,209 | 2,325 | 2,353 | 2,610 | 2,328 | 2,415 | 2,562 | 2,445 | 1,736 | 1,834 | 1,972 | 1,499 | 733 | 661 | 492 | 215 | 1,588 | 2,031 | 2,086 | 2,105 | 1,871 | 1,968 | 2,008 | 1,928 | 1,754 | 1,758 | 1,813 | 1,842 | 1,604 | 1,641 | 1,732 | 1,643 | 1,616 | 1,594 | 1,687 | 1,612 | 1,523 | 1,446 | 1,529 | 1,493 | 1,349 | 1,365 | 1,442 | 1,335 | 1,299 | 1,194 | 1,308 | 1,277 | 1,203 | 1,146 | 1,195 | 1,151 | 1,012 | 940 | 1,030 | 939 | 870 | 832 | 854 | 807 | 793 | 811 | 902 | 859 | 816 | 739 | 765 | 730 | 608 | 633 | 628 | 612 | 490 | 445.71 | 452.915 | 430.052 | 374.222 | 334.036 | 323.215 | 319.718 | 289.003 | 262.944 | 273.576 | 244.701 | 217.13 | 187.258 | 165.261 | 149.303 | 133.369 |
Cost of Revenue
| 2,130 | 2,280 | 2,289 | 1,914 | 2,241 | 1,893 | 2,025 | 1,901 | 1,986 | 2,088 | 1,712 | 1,579 | 1,615 | 1,410 | 1,083 | 956 | 929 | 797 | 1,398 | 1,456 | 1,494 | 1,501 | 1,431 | 1,401 | 1,464 | 1,418 | 1,299 | 1,253 | 1,206 | 1,189 | 1,167 | 1,065 | 1,095 | 1,045 | 989 | 1,021 | 1,068 | 1,074 | 1,024 | 1,070 | 1,140 | 1,106 | 1,073 | 1,040 | 1,079 | 1,039 | 1,031 | 950 | 671 | 640 | 620 | 346 | 610 | 592 | 496 | 250 | 244 | 231 | 208 | 212 | 199 | 175 | 169 | 231 | 341 | 321 | 620 | 542 | 527 | 502 | 461 | 417 | 457 | 426 | 389 | 358.566 | 325.254 | 283.928 | 250.234 | 233.21 | 222.02 | 194.553 | 187.787 | 161.304 | 155.623 | 136.534 | 133.394 | 139.293 | 94.197 | 86.473 | 81.298 |
Gross Profit
| 235 | 148 | -80 | 411 | 112 | 717 | 303 | 514 | 576 | 357 | 24 | 255 | 357 | 89 | -350 | -295 | -437 | -582 | 190 | 575 | 592 | 604 | 440 | 567 | 544 | 510 | 455 | 505 | 607 | 653 | 437 | 576 | 637 | 598 | 627 | 573 | 619 | 538 | 499 | 376 | 389 | 387 | 276 | 325 | 363 | 296 | 268 | 244 | 637 | 637 | 583 | 800 | 585 | 559 | 516 | 690 | 786 | 708 | 662 | 620 | 655 | 632 | 624 | 580 | 561 | 538 | 196 | 197 | 238 | 228 | 147 | 216 | 171 | 186 | 101 | 87.144 | 127.661 | 146.124 | 123.988 | 100.826 | 101.195 | 125.165 | 101.216 | 101.64 | 117.953 | 108.167 | 83.736 | 47.965 | 71.064 | 62.83 | 52.071 |
Gross Profit Ratio
| 0.099 | 0.061 | -0.036 | 0.177 | 0.048 | 0.275 | 0.13 | 0.213 | 0.225 | 0.146 | 0.014 | 0.139 | 0.181 | 0.059 | -0.477 | -0.446 | -0.888 | -2.707 | 0.12 | 0.283 | 0.284 | 0.287 | 0.235 | 0.288 | 0.271 | 0.265 | 0.259 | 0.287 | 0.335 | 0.355 | 0.272 | 0.351 | 0.368 | 0.364 | 0.388 | 0.359 | 0.367 | 0.334 | 0.328 | 0.26 | 0.254 | 0.259 | 0.205 | 0.238 | 0.252 | 0.222 | 0.206 | 0.204 | 0.487 | 0.499 | 0.485 | 0.698 | 0.49 | 0.486 | 0.51 | 0.734 | 0.763 | 0.754 | 0.761 | 0.745 | 0.767 | 0.783 | 0.787 | 0.715 | 0.622 | 0.626 | 0.24 | 0.267 | 0.311 | 0.312 | 0.242 | 0.341 | 0.272 | 0.304 | 0.206 | 0.196 | 0.282 | 0.34 | 0.331 | 0.302 | 0.313 | 0.391 | 0.35 | 0.387 | 0.431 | 0.442 | 0.386 | 0.256 | 0.43 | 0.421 | 0.39 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 782 | 262 | 265 | 255 | 241 | 236 | 235 | 235 | 227 | 227 | 218 | 219 | 200 | 199 | 192 | 185 | 175 | -479 | 168 | 134 | 120 | 120 | 124 | 120 | 111 | 111 | 99 | 98 | 83.634 | 72.633 | 74.708 | 70.007 | 63.862 | 66.951 | 61.476 | 60.289 | 50.79 | 53.377 | 47.525 | 45.655 | 21.292 | 23.73 | 29.66 | 29.369 |
Selling & Marketing Expenses
| 81 | 87 | 77 | 79 | 80 | 82 | 76 | 73 | 81 | 78 | 57 | 54 | 60 | 47 | 23 | 26 | 24 | 8 | 53 | 75 | 74 | 75 | 66 | 79 | 72 | 75 | 67 | 73 | 68 | 68 | 60 | 63 | 60 | 72 | 64 | 65 | 69 | 70 | 60 | 49 | 59 | 69 | 54 | 60 | 60 | 53 | 50 | 52 | 51 | 54 | 47 | 54 | 49 | 51 | 45 | 49 | 47 | 43 | 40 | 38 | 38 | 38 | 37 | 33 | 38 | 42 | 39 | 29 | 32 | 31 | 29 | 27 | 27 | 30 | 20 | 19.256 | 21.996 | 20.291 | 19.457 | 16.775 | 14.657 | 18.342 | 13.424 | 12.552 | 15.067 | 14.541 | 11.427 | 10.915 | 11.795 | 11.785 | 9.85 |
SG&A
| 81 | 87 | 77 | 79 | 80 | 82 | 76 | 73 | 81 | 78 | 57 | 54 | 60 | 47 | 23 | 26 | 24 | 8 | 53 | 75 | 74 | 75 | 66 | 79 | 72 | 75 | 67 | 73 | 68 | 68 | 60 | 63 | 60 | 72 | 64 | 65 | 69 | 70 | 60 | 49 | 59 | 69 | 54 | 60 | 60 | 53 | 50 | 52 | 313 | 319 | 302 | 295 | 285 | 286 | 280 | 276 | 274 | 261 | 259 | 238 | 237 | 230 | 222 | 208 | -441 | 210 | 173 | 149 | 152 | 155 | 149 | 138 | 138 | 129 | 118 | 102.89 | 94.629 | 94.999 | 89.464 | 80.637 | 81.608 | 79.818 | 73.713 | 63.342 | 68.444 | 62.066 | 57.082 | 32.207 | 35.525 | 41.445 | 39.219 |
Other Expenses
| 192 | 17 | 4 | -6 | 188 | 1 | 357 | 342 | 343 | 348 | 334 | 2 | -11 | 9 | 1 | 153 | -165 | -180 | 341 | 7,004 | 134 | 129 | 136 | 7,076 | 237 | 439 | 117 | 5,748 | 114 | 109 | 105 | 4,936 | 102 | 96 | 91 | 4,936 | 84 | 81 | 87 | 5,071 | 79 | 77 | 78 | 4,790 | 73 | 71 | 68 | 3,811 | 211 | 188 | 192 | 422 | 192 | 187 | 191 | 181 | 188 | 175 | 191 | 150 | 178 | 154 | 165 | 165 | 158 | 145 | 709 | 636 | 610 | 579 | 547 | 501 | 518 | 498 | 457 | 425.687 | 389.889 | 342.375 | 303.006 | 281.958 | 260.874 | 234.42 | 221.398 | 175.388 | 185.821 | 191.068 | 154.962 | 176.851 | 119.14 | 100.13 | 90.202 |
Operating Expenses
| 273 | 87 | 77 | 449 | 268 | 458 | 433 | 415 | 424 | 426 | 391 | 366 | 357 | 308 | 233 | 228 | 191 | 132 | 322 | 347 | 345 | 352 | 352 | 342 | 349 | 335 | 327 | 315 | 297 | 299 | 290 | 280 | 283 | 285 | 278 | 243 | 268 | 256 | 246 | 207 | 225 | 246 | 235 | 210 | 211 | 194 | 209 | 200 | 524 | 507 | 494 | 717 | 477 | 473 | 471 | 457 | 462 | 436 | 450 | 388 | 415 | 384 | 387 | 373 | 401 | 355 | 882 | 785 | 762 | 734 | 696 | 639 | 656 | 627 | 575 | 528.577 | 484.518 | 437.374 | 392.47 | 362.595 | 342.482 | 314.238 | 295.111 | 238.73 | 254.265 | 253.134 | 212.044 | 209.058 | 154.665 | 141.575 | 129.421 |
Operating Income
| -38 | 61 | -157 | -67 | -156 | 235 | -242 | 43 | 15 | -69 | -367 | -119 | 186 | 147 | -294 | -454 | -516 | -410 | -334 | 227 | 247 | 250 | 76 | 221 | 83 | -144 | 128 | 190 | 310 | 354 | 147 | 296 | 354 | 313 | 349 | 330 | 351 | 282 | 253 | 169 | 164 | 141 | 41 | 115 | 152 | 102 | 59 | 44 | 113 | 130 | 89 | 83 | 108 | 86 | 45 | 57 | 140 | 94 | 42 | 64 | 66 | 76 | 73 | 49 | 22 | 21 | 17 | 30 | 79 | 73 | -13 | 64 | 41 | 47 | -25 | -31.127 | 13.846 | 39.07 | 25.662 | 12.206 | 22.985 | 45.088 | 32.664 | 35 | 53.836 | 45.544 | 34.453 | 31.441 | 22.461 | 27.707 | 23.378 |
Operating Income Ratio
| -0.016 | 0.025 | -0.071 | -0.029 | -0.066 | 0.09 | -0.104 | 0.018 | 0.006 | -0.028 | -0.211 | -0.065 | 0.094 | 0.098 | -0.401 | -0.687 | -1.049 | -1.907 | -0.21 | 0.112 | 0.118 | 0.119 | 0.041 | 0.112 | 0.041 | -0.075 | 0.073 | 0.108 | 0.171 | 0.192 | 0.092 | 0.18 | 0.204 | 0.191 | 0.216 | 0.207 | 0.208 | 0.175 | 0.166 | 0.117 | 0.107 | 0.094 | 0.03 | 0.084 | 0.105 | 0.076 | 0.045 | 0.037 | 0.086 | 0.102 | 0.074 | 0.072 | 0.09 | 0.075 | 0.044 | 0.061 | 0.136 | 0.1 | 0.048 | 0.077 | 0.077 | 0.094 | 0.092 | 0.06 | 0.024 | 0.024 | 0.021 | 0.041 | 0.103 | 0.1 | -0.021 | 0.101 | 0.065 | 0.077 | -0.051 | -0.07 | 0.031 | 0.091 | 0.069 | 0.037 | 0.071 | 0.141 | 0.113 | 0.133 | 0.197 | 0.186 | 0.159 | 0.168 | 0.136 | 0.186 | 0.175 |
Total Other Income Expenses Net
| -40 | -26 | -48 | -43 | -18 | -19 | -24 | -37 | -34 | -38 | -31 | -44 | 4 | -90 | -53 | -58 | -62 | -40 | -20 | -7 | 7 | -14 | -18 | -20 | -10 | -16 | -18 | -19 | -17 | -15 | -21 | -22 | -24 | -24 | -26 | -27 | -29 | -32 | -31 | -29 | -32 | 204 | -35 | -38 | -33 | -42 | -36 | -43 | -40 | -44 | -40 | -43 | -52 | -43 | -39 | -42 | -43 | -43 | -45 | -44 | -43 | -40 | -53 | -98 | -26 | -34 | -33 | -33 | -33 | -30 | -32 | -34 | -40 | -22 | -22 | -24.199 | -17.697 | -15.07 | -14 | -11.472 | -8.663 | -8.574 | -6.9 | -4.481 | -4.419 | 19.907 | -4.401 | -4.229 | -1.973 | -2.673 | -1.088 |
Income Before Tax
| -78 | 31 | -767 | -110 | -174 | 216 | -266 | 6 | 105 | -151 | -398 | -163 | 190 | 57 | -347 | -512 | -578 | -450 | -354 | 220 | 254 | 236 | 58 | 200 | 68 | -160 | 110 | 171 | 293 | 332 | 126 | 274 | 330 | 289 | 323 | 303 | 322 | 250 | 222 | 140 | 132 | 345 | 6 | 77 | 119 | 60 | 23 | 1 | 73 | 86 | 49 | 40 | 56 | 43 | 6 | 15 | 97 | 51 | -2 | 20 | 23 | 36 | 20 | -49 | -4 | -10 | -13 | -3 | 46 | 43 | -45 | 30 | 1 | 25 | -47 | -55.326 | -3.697 | 22.668 | 11.806 | 0.734 | 13.81 | 36.514 | 25.764 | 30.519 | 49.417 | 65.451 | 30.052 | 27.212 | 20.488 | 25.034 | 22.29 |
Income Before Tax Ratio
| -0.033 | 0.013 | -0.347 | -0.047 | -0.074 | 0.083 | -0.114 | 0.002 | 0.041 | -0.062 | -0.229 | -0.089 | 0.096 | 0.038 | -0.473 | -0.775 | -1.175 | -2.093 | -0.223 | 0.108 | 0.122 | 0.112 | 0.031 | 0.102 | 0.034 | -0.083 | 0.063 | 0.097 | 0.162 | 0.18 | 0.079 | 0.167 | 0.191 | 0.176 | 0.2 | 0.19 | 0.191 | 0.155 | 0.146 | 0.097 | 0.086 | 0.231 | 0.004 | 0.056 | 0.083 | 0.045 | 0.018 | 0.001 | 0.056 | 0.067 | 0.041 | 0.035 | 0.047 | 0.037 | 0.006 | 0.016 | 0.094 | 0.054 | -0.002 | 0.024 | 0.027 | 0.045 | 0.025 | -0.06 | -0.004 | -0.012 | -0.016 | -0.004 | 0.06 | 0.059 | -0.074 | 0.047 | 0.002 | 0.041 | -0.096 | -0.124 | -0.008 | 0.053 | 0.032 | 0.002 | 0.043 | 0.114 | 0.089 | 0.116 | 0.181 | 0.267 | 0.138 | 0.145 | 0.124 | 0.168 | 0.167 |
Income Tax Expense
| -18 | 6 | -51 | -7 | 21 | 78 | -74 | -17 | 48 | 37 | -143 | -34 | 60 | -7 | -100 | -131 | -185 | -130 | -86 | 59 | 67 | 57 | 16 | 31 | 18 | -40 | 22 | -483 | 114 | 121 | 41 | 102 | 131 | 109 | 124 | 113 | 124 | 98 | 85 | 52 | 53 | 115 | 2 | 30 | 48 | 24 | 9 | -71 | 28 | 34 | 19 | 17 | 21 | 18 | 3 | 6 | 38 | 21 | -1 | 9 | 8 | 16 | 8 | 8 | 64 | -3 | -5 | 1 | 23 | 22 | -23 | 13 | 1 | 11 | -15 | -13.16 | -6.383 | 10.485 | 4.839 | -1.659 | 5.387 | 15.056 | 10.571 | 10.979 | 20.374 | 27.494 | 12.694 | 12.049 | 8.333 | 10.448 | 9.286 |
Net Income
| -60 | 25 | -716 | -103 | -153 | 138 | -192 | 24 | 57 | -188 | -255 | -129 | 130 | 64 | -247 | -381 | -393 | -320 | -268 | 161 | 187 | 179 | 42 | 169 | 50 | -120 | 90 | 672 | 181 | 207 | 82 | 180 | 199 | 181 | 207 | 190 | 198 | 152 | 137 | 88 | 79 | 230 | 4 | 47 | 71 | 36 | 14 | 1 | 45 | 52 | 30 | 23 | 35 | 25 | 3 | 9 | 59 | 31 | -1 | 11 | 15 | 20 | 12 | -57 | -4 | -7 | -8 | -4 | 23 | 21 | -22 | 17 | 0 | 14 | -32 | -42.166 | 3 | 13 | 6 | 2.393 | 8.116 | 21.458 | 15.193 | 19.54 | 29.043 | 37.957 | 17.358 | 15.163 | 12.155 | 13.642 | 13.004 |
Net Income Ratio
| -0.025 | 0.01 | -0.324 | -0.044 | -0.065 | 0.053 | -0.082 | 0.01 | 0.022 | -0.077 | -0.147 | -0.07 | 0.066 | 0.043 | -0.337 | -0.576 | -0.799 | -1.488 | -0.169 | 0.079 | 0.09 | 0.085 | 0.022 | 0.086 | 0.025 | -0.062 | 0.051 | 0.382 | 0.1 | 0.112 | 0.051 | 0.11 | 0.115 | 0.11 | 0.128 | 0.119 | 0.117 | 0.094 | 0.09 | 0.061 | 0.052 | 0.154 | 0.003 | 0.034 | 0.049 | 0.027 | 0.011 | 0.001 | 0.034 | 0.041 | 0.025 | 0.02 | 0.029 | 0.022 | 0.003 | 0.01 | 0.057 | 0.033 | -0.001 | 0.013 | 0.018 | 0.025 | 0.015 | -0.07 | -0.004 | -0.008 | -0.01 | -0.005 | 0.03 | 0.029 | -0.036 | 0.027 | 0 | 0.023 | -0.065 | -0.095 | 0.007 | 0.03 | 0.016 | 0.007 | 0.025 | 0.067 | 0.053 | 0.074 | 0.106 | 0.155 | 0.08 | 0.081 | 0.074 | 0.091 | 0.098 |
EPS
| -0.17 | 0.072 | -2.11 | -0.3 | -0.46 | 0.42 | -0.59 | 0.074 | 0.18 | -0.58 | -0.8 | -0.4 | 0.41 | 0.2 | -0.78 | -1.34 | -1.44 | -1.18 | -0.97 | 0.56 | 0.63 | 0.6 | 0.14 | 0.55 | 0.16 | -0.39 | 0.28 | 2.04 | 0.55 | 0.64 | 0.25 | 0.51 | 0.61 | 0.56 | 0.62 | 0.6 | 0.63 | 0.48 | 0.44 | 0.29 | 0.27 | 0.79 | 0.01 | 0.16 | 0.25 | 0.13 | 0.05 | 0.004 | 0.16 | 0.19 | 0.11 | 0.082 | 0.12 | 0.09 | 0.01 | 0.033 | 0.21 | 0.11 | -0.004 | 0.04 | 0.05 | 0.08 | 0.05 | -0.24 | -0.018 | -0.031 | -0.037 | -0.02 | 0.13 | 0.12 | -0.12 | 0.093 | 0 | 0.08 | -0.18 | -0.24 | 0.02 | 0.08 | 0.04 | 0.016 | 0.053 | 0.14 | 0.1 | 0.13 | 0.19 | 0.27 | 0.12 | 0.11 | 0.089 | 0.12 | 0.094 |
EPS Diluted
| -0.17 | 0.072 | -2.11 | -0.3 | -0.46 | 0.41 | -0.59 | 0.073 | 0.18 | -0.58 | -0.8 | -0.4 | 0.4 | 0.2 | -0.78 | -1.34 | -1.44 | -1.18 | -0.97 | 0.56 | 0.63 | 0.59 | 0.14 | 0.55 | 0.16 | -0.38 | 0.27 | 2.03 | 0.55 | 0.64 | 0.25 | 0.5 | 0.58 | 0.53 | 0.59 | 0.56 | 0.58 | 0.44 | 0.4 | 0.26 | 0.24 | 0.68 | 0.01 | 0.14 | 0.21 | 0.11 | 0.05 | 0.004 | 0.14 | 0.16 | 0.09 | 0.082 | 0.11 | 0.08 | 0.01 | 0.033 | 0.18 | 0.1 | -0.004 | 0.04 | 0.05 | 0.07 | 0.05 | -0.23 | -0.018 | -0.031 | -0.037 | -0.02 | 0.12 | 0.11 | -0.12 | 0.093 | 0 | 0.08 | -0.18 | -0.24 | 0.02 | 0.08 | 0.04 | 0.016 | 0.047 | 0.13 | 0.093 | 0.13 | 0.17 | 0.24 | 0.11 | 0.11 | 0.08 | 0.098 | 0.094 |
EBITDA
| 184 | 253 | -560 | 114 | 30 | 413 | -86 | 202 | 299 | 26 | -222 | -14 | 140 | -86 | -167 | -328 | -398 | -273 | -193 | 378 | 381 | 379 | 212 | 352 | 214 | -21 | 247 | 309 | 428 | 456 | 249 | 401 | 459 | 410 | 440 | 424 | 435 | 363 | 331 | 255 | 243 | 220 | 123 | 197 | 229 | 176 | 133 | 113 | 179 | 196 | 150 | 150 | 165 | 148 | 105 | 116 | 195 | 149 | 101 | 122 | 130 | 143 | 127 | 71 | 112 | 77 | 103 | -185 | 150 | 142 | 31 | -98 | 73 | 86 | 9 | -128.599 | 44 | 67 | 50 | -30.129 | 19.188 | 62.733 | 32.259 | 16.207 | 55.26 | 57.102 | 44.855 | 15.792 | 29.387 | 33.402 | 22.815 |
EBITDA Ratio
| 0.078 | 0.092 | 0 | 0.06 | -0.013 | 0.108 | -0.048 | 0.083 | 0.063 | -0.025 | -0.209 | -0.065 | 0.022 | -0.172 | -0.793 | -0.791 | -1.276 | -3.335 | -0.082 | 0.118 | 0.128 | 0.121 | 0.047 | 0.115 | 0.1 | 0.092 | 0.074 | 0.109 | 0.173 | 0.192 | 0.093 | 0.182 | 0.206 | 0.192 | 0.217 | 0.208 | 0.209 | 0.175 | 0.167 | 0.119 | 0.108 | 0.094 | 0.03 | 0.084 | 0.107 | 0.076 | 0.047 | 0.037 | 0.137 | 0.153 | 0.125 | 0.13 | 0.138 | 0.126 | 0.104 | 0.123 | 0.189 | 0.159 | 0.116 | 0.147 | 0.152 | 0.175 | 0.16 | 0.081 | 0.11 | 0.09 | -0.801 | -0.75 | -0.639 | -0.649 | -0.844 | -0.605 | -0.725 | -0.668 | -0.908 | -0.922 | -0.731 | -0.621 | -0.662 | -0.722 | -0.693 | -0.542 | -0.619 | -0.383 | -0.453 | -0.736 | -0.548 | -0.815 | -0.475 | -0.499 | -0.554 |