Jabil Inc.

NYSE:JBL

158.17 (USD) • At close January 15, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21992 Q41991 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 2,0582,2012,4572,5661,5501,8041,4801,2001,2171,4781,0701,0931,2291,5671,240.729838.0991,107.5731,393.557763.337696.745719.8421,163.343694.086749.057804.4091,257.949677.492940.796746.2581,189.919743.931755.098747.415912.059886.991883.2181,130.344913.963962.794966.414921.5041,000.2491,322.266675.129769.2231,011.3731,351.7261,061.6551,030.0341,217.256742.129707.35861.904888.611911.145902630.154744.329600.349794.137852.067876.272768.915774.936579.882772.923860.069531.369664.456663.625558.358554.687651.292773.563854.879918.622875.62796.071681.042779.776619.836621.322596.164900.687748.68699.748514.425497.351538.259640.735658.691643.344492.383430.652457.458146.125131.067337.60238.99956.61243.3113.6158.518.11323.143.355.743.245.556.765.272.473.3284.33.45.56.14.44.21.80.50.51.31.33.10.50.50.5
Short Term Investments 002626252523220161717181817.21616.87817.221716.8616.65216.3514.0880000000000000000000000000000000000000000000000000000000000000000000000000000004.927.20000000000000000000000000000
Cash and Short Term Investments 2,0582,2012,4832,5921,5501,8041,4801,2001,2171,4781,0701,0931,2291,5671,240.729838.0991,107.5731,393.557763.337696.745719.8421,163.343694.086749.057804.4091,257.949677.492940.796746.2581,189.919743.931755.098747.415912.059886.991883.2181,130.344913.963962.794966.414921.5041,000.2491,322.266675.129769.2231,011.3731,351.7261,061.6551,030.0341,217.256742.129707.35861.904888.611911.145902630.154744.329600.349794.137852.067876.272768.915774.936579.882772.923860.069531.369664.456663.625558.358554.687651.292773.563854.879918.622875.62796.071681.042779.776619.836621.322596.164900.687748.68699.748514.425497.351538.259640.735658.691643.344492.383430.652457.458146.125131.067337.60238.99956.61248.2140.8158.518.11323.143.355.743.245.556.765.272.473.3284.33.45.56.14.44.21.80.50.51.31.33.10.50.50.5
Net Receivables 4,8214,6044,5033,7344,7834,6824,7724,8905,7805,1914,4694,4655,0504,1394,298.2334,056.1054,739.9282,847.7433,665.8383,371.7114,656.7253,657.1663,596.0813,376.5043,539.0061,693.2681,586.6851,549.8991,534.7541,397.4241,445.1481,433.6761,519.6511,359.611,296.9241,449.3381,674.4381,467.2471,208.3511,269.1711,584.7941,208.516998.42941.0591,430.9971,181.2231,020.0941,311.3581,441.1951,135.9641,135.2041,132.6861,141.0351,115.2081,080.7051,0901,216.3121,443.8791,299.0711,207.4491,437.3321,298.411,179.7191,165.3171,694.8251,500.0651,349.3471,363.8881,615.9911,374.5151,353.1471,359.9451,532.2691,305.5311,139.3321,069.31,085.574955.353899.427795.4321,066.416777.357720.49687.915865.45759.696723.747676.463583.565446.879349.261400.177460.356528.196539.802535.763568.298523.096437.333379.223318.6261.078208.3209.1180.8126.3123.9119.5134.411795.290.877.984.898.7112.4113.1116.575.267.759.369.346.666.145.742.159.657.318.625.7
Inventory 4,3204,2764,4394,8215,1245,2066,0846,5196,4296,1285,9815,3954,6814,4143,979.3293,558.973,271.8423,131.7833,283.7013,339.893,342.1983,023.0033,159.3693,248.2733,214.5133,457.7063,343.7823,387.9953,283.2152,942.0832,706.532,498.1372,506.1992,456.6122,292.352,293.0242,503.6252,507.2642,260.7362,105.1832,099.2142,008.0771,861.2351,821.8152,166.7972,302.1552,356.3042,496.6182,465.8012,268.9492,377.4852,350.8422,384.5552,227.3392,257.9842,1602,158.2352,094.1351,781.7981,565.3351,416.8811,226.6561,255.511,403.5881,611.2661,528.8621,511.61,482.4711,472.8061,374.41,446.5051,532.7281,545.6891,452.7371,229.704990.711941.433818.435739.111677.087751.127656.681656.994675.73588.776510.218487.174527.19444.184395.918325.318348.391405.664431.499530.05631.746641.514477.548409.983353.326299.5191.5137.8156.5146.3123.183.790.1111.896.296.978.367.564.959.4111.8145.691.782.957.958.954.959.540.934.531.638.938.919.119.5
Other Current Assets 2,0291,7102,9052,6183,1973,0381,2731,1721,2521,111952914852757741.223690.479727.849639553.416569.493533.466501.573524.833532.223662.8111,738.5371,124.0281,157.4851,357.9011,585.854997.752949.611,840.4841,708.931,056.461939.6431,008.767977.8351,070.761,001.4141,131.8451,142.175975.2371,524.6761,241.6781,508.9331,080.0651,027.6421,009.0461,017.1591,080.219922.472929.512884.629826.706620620.346371.675376.749291.109308.556275.488310.275328.225395.952337.287368.173273.064267.826253.753235.468234.056192.71147.134143.659174.718140.512116.076129.219132.533142.092127.315159.319202.702171.481124.285122.37592.026160.716104.812207.937104.48462.03856.45168.91359.93660.14346.74750.5138.35636.229.0719.220.618.314.57.57.16.77.36.55.65.54.342.42.14.54.94.63.53.21.40.911.90.800.90.7
Total Current Assets 13,22812,79112,89312,47014,65414,73013,60913,78114,67813,90812,47211,86711,81210,87710,259.5149,143.6539,847.1929,134.8858,266.2927,977.8399,252.2318,345.0857,974.3697,906.0578,220.7397,549.9236,731.9877,036.1756,922.1286,626.6835,893.3615,636.5216,083.4165,848.3815,532.7265,565.2236,317.1745,866.3095,502.6415,342.1825,737.3575,359.0175,157.1584,962.6795,608.6955,820.2455,808.1895,897.2735,946.0765,639.3285,408.155,113.355,317.0065,135.365,076.544,7724,625.0474,654.0184,057.9673,858.034,014.8363,676.8263,514.4193,672.0664,281.9254,139.1374,089.1893,650.7924,021.0793,666.2933,593.4783,681.4163,921.963,678.9653,367.5743,153.3513,043.1392,685.9352,448.7992,384.8282,579.4712,182.6752,132.9672,467.0342,374.3872,093.9471,847.7211,793.031,726.7241,588.3441,541.2071,496.3961,420.4411,446.7981,596.2231,373.571,401.0221,387.27936.825827.517702.5587.9523.8404.3358.4290.4258.4272.4296.1266255.3239.9223.3227.3190.1230.9264.2218.2169.1134.6125.9129.2108108.482.576.9102.496.739.146.4
Non-Current Assets:
Property, Plant & Equipment, Net 3,3003,3843,3293,4083,4883,5044,4034,4044,4524,4544,3754,2544,4464,4654,173.0974,061.4164,183.0954,028.1593,863.2093,835.4513,856.1063,333.753,335.8373,279.5053,271.5593,198.0163,127.0833,141.9523,289.7543,228.6783,210.1073,177.7283,279.8443,331.8793,218.1413,180.0422,876.612,804.3332,593.4572,435.7042,314.4642,271.7052,212.9082,331.972,474.4662,395.5981,939.8481,961.4921,859.1661,779.1551,659.4841,658.4611,628.8551,641.3351,593.4061,5471,485.3091,451.3921,378.0571,336.2141,338.6821,377.7291,381.4441,371.371,391.761,392.4791,342.8151,330.7771,304.9771,261.4811,260.6771,231.5441,011.364985.262963.265917.313899.67880.736831.269803.734807.297776.353742.987738.128737.91746.204765.559801.515793.732740.868691.688719.496755.11744.723744.205742.985704.785587.494501.322439.879396.3314.3300.1283.8246.5224.7185.9182.5164139.5116.991.378.670.771.972.570.661.751.746.945.944.537.73737.938.53930.620.217.5
Goodwill 670661655656661621737710708704711719713715719.473717.66706.625696.853700.735700.597678.391622.255624.474627.296625.431627.745631.482635.314630.539608.184603.689591.682590.935594.773584.793597.292481.303462.382408.816383.492382.628383.644367.943369.891457.972436.205103.59298.08695.66695.01894.28396.4635.68836.19933.9434928.57428.45528.34524.90425.30125.1223.68323.267461,119.111,145.7541,179.6331,160.4731,124.4841,123.1671,015.588614.094608.067507.425380.389376.783384.2390310.606310.583294.566293.271296.89299.909295.52283.645249.341242.499146.3280000000000000000000000000000000000000000
Intangible Assets 168143155167177142150142150158167176173182194.78206.389198.801209.87221.51234.977240.849256.853266.205274.439270.684279.131288.342292.285300.95284.596292.845285.414287.268296.954308.822299.144302.146283.536250.156235.102238.316244.056249.675255.391304.694304.23110.79114.277115.903119.053122.142126.40381.36689.10695.13798101.648104.113113.119119.41126.188131.168143.336146.401158.013172.835187.25145.293139.845146.592155.284247.77775.12980.707140.795439.94441.517453.301457.896352.94360.506352.426361.671376.912380.53381.319362.656336.843320.587194.447176.284177.084170.403148.88850.12700000000000000000000000000000000000
Goodwill and Intangible Assets 838804810823838763887852858862878895886897914.253924.049905.426906.723922.245935.574919.24879.108890.679901.735896.115906.876919.824927.599931.489892.78896.534877.096878.203891.727893.615896.436783.449745.918658.972618.594620.944627.7617.618625.282762.666740.435214.382212.363211.569214.071216.425222.863117.054125.305129.08147130.222132.568141.464144.314151.489156.288167.019169.661904.0131,291.9451,333.0041,324.9261,300.3181,271.0761,278.4511,263.365689.223688.774648.22439.94441.517453.301457.896352.94360.506352.426361.671376.912380.53381.319362.656336.843320.587194.447176.284177.084170.403148.88850.12700000000000000000000000000000000000
Long Term Investments 0080000230139159918.77217.5470014.420.925.233.10200047.300049.8000000000000000000015.65115.393000000000-56.331000000000000000000000-79.59-68.186-69.2130-34.564-29.953-28.80900-18.10500000000000000000000000000000000000000
Tax Assets 12596129131155159233217208199174167176176165.612154.706165.264165.407173.008194.468203.945198.827202.556194.015216.209218.252230.751216.281216.83205.722189.881175.3165.102148.859150.836148.692142.33985.16993.46585.02689.42892.70289.45188.94687.1794.06995.73472.62171.36473.41169.78875.28766.39274.98969.051259.02455.10160.12357.42756.33149.67354.91236.354162.715155.508147.628124.945100.88389.56270.61760.09251.3746.35652.89830.92824.41824.72715.2823.57114.5725.92379.5968.18669.213034.56429.95328.8090018.10500000000000000000000000000000000000000
Other Non-Current Assets 280276280291279268304290310281263232259230209.46192.792168.501162.242151.722175.446188.241180.603205.336195.282173.715125.274165.865166.25159.36492.332139.766148.183137.281101.831110.756107.809101.58101.478116.99896.65107.715128.622144.195119.33196.405103.43475.331103.89297.32581.52576.71197.09370.06780.95187.49114584.85274.66855.67253.893115.24457.34251.26144.33842.63853.06815.41512.4866.7826.8216.44516.11312.16612.37311.63811.88832.97332.56329.5813.66413.3311.97913.38619.6424.39823.27523.06823.10236.80424.24719.00719.91817.89917.169043.6644.20843.42841.04840.4739.918.51810.811.411.61.10.410.421.80.31.91.51.51.31.11.50.70.40.61.21.90.50.40.71.20.40.5
Total Non-Current Assets 4,5434,5604,5564,6534,7604,6945,8275,7865,8285,8095,6995,5635,7765,7775,481.1945,350.515,422.2865,262.5315,124.5845,161.8395,192.7324,625.394,634.4084,570.5374,557.5984,495.7184,443.5234,452.0824,597.4374,469.3124,436.2884,378.3074,460.434,474.2964,373.3484,332.9793,903.9783,736.8983,462.8923,235.9743,132.5513,120.7293,064.1723,165.5293,420.7073,333.5362,325.2952,350.3682,239.4242,163.8132,037.8012,053.7041,882.3681,922.581,879.0281,8411,759.4071,713.7291,635.3161,591.8481,605.4151,641.0321,654.6361,621.7232,501.1262,8932,838.8622,793.1342,712.962,628.9392,626.192,571.1141,764.1231,732.7651,676.0211,400.0691,398.5781,391.3271,334.0251,193.9091,195.7051,146.6811,118.0441,134.681,142.8381,150.7981,151.2831,161.461,151.123959.562886.979916.498943.412910.78794.332786.645748.993630.922542.37480.349436.2332.8318.1294.6257.9236.3187182.9165139.9118.993.178.972.673.47471.962.853.247.646.345.138.938.938.438.939.731.820.618
Total Assets 17,77117,35117,44917,12319,41419,42419,43619,56720,50619,71718,17117,43017,58816,65415,740.70814,494.16315,269.47814,397.41613,390.87613,139.67814,444.96312,970.47512,608.77712,476.59412,778.33712,045.64111,175.5111,488.25711,519.56511,095.99510,329.64910,014.82810,543.84610,322.6779,906.0749,898.20210,221.1529,603.2078,965.5338,578.1568,869.9088,479.7468,221.338,128.2089,029.4029,153.7818,133.4848,247.6418,185.57,803.1417,445.9517,167.0547,199.3747,057.946,955.5686,6136,384.4546,367.7475,693.2835,449.8785,620.2515,317.8585,169.0555,293.7896,783.0517,032.1376,928.0516,443.9266,734.0396,295.2326,219.6686,252.535,686.0835,411.735,043.5954,553.424,441.7174,077.2623,782.8243,578.7373,775.1763,329.3563,251.0113,601.7143,517.2253,244.7452,999.0042,954.492,877.8472,547.9062,428.1862,412.8942,363.8532,357.5782,390.5552,160.2152,150.0152,018.1921,479.1951,307.8661,138.7920.7841.9698.9616.3526.7445.4455.3461.1405.9374.2333302.2299.9263.5304.9336.1281222.3182.2172.2174.3146.9147.3120.9115.8142.1128.559.764.4
Liabilities & Equity:
Current Liabilities:
Account Payables 6,8756,1905,3985,0415,6305,6796,4066,9658,0428,0067,0826,8687,4836,8416,193.1985,644.3596,431.5675,6875,019.2864,652.1385,920.2775,166.784,826.3334,900.075,458.3984,942.9324,327.6594,642.864,803.1944,257.6233,641.2473,301.8263,867.3453,593.1953,191.3043,020.7943,711.4713,663.2643,298.9173,087.9053,358.8713,060.8142,697.5982,461.7653,185.093,191.3283,085.8483,142.8253,374.9272,992.8652,900.6642,723.1323,098.4672,885.1682,752.6682,6722,592.9392,741.7192,369.0052,120.8632,210.741,938.0091,745.1441,885.1422,322.8712,218.9692,063.1042,005.3062,195.092,001.5081,901.1971,910.0482,204.6872,231.8641,790.8791,532.4011,573.3861,339.8661,165.721,009.4671,213.068937.636892.484902.952872.869712.697640.868660.739588.825431.588369.631363.746375.925392.181490.103645.946664.467594.111462.731427.863384.6300.093201.3212.9192.8132.6100.2126.5149.8125.7105.593.47478.655.180.910290.680.745.746.345.93337.724.719.626.130.412.49.6
Short Term Debt 3,068939610296178552579429539231729722204276.468271.523288.495161509.068744.78572.46375.181454.83175.18625.19325.197273.527.158427.019445.498538.98547.32443.19845.81359.885538.294348.312323.83311.36511.25811.48712.9669.886160.839117.23215.5369.459109.5989.6518.031296.418281.60283.85974.1680.449137.508198.928167.56687.625158.461147.111197.575156.259172.948257.907269.937247.641142.726517.242501.716939.5711,006.773266.47563.81325.1493.8731.9550.6740.6370.6441.9664.4124.332349.346348.353347.237353.8048.7648.6928.6928.3338.3338.3338.3338.3338.3338.3338.3338.3338.3339.932.4916.78.38.38.38.30102.55.22.52.52.55.562.375.981.152.654.44148.638.63523.4244346.911.219
Tax Payables 921091121101181312052060182190176189178169.593161.416163.459148.629143.368143.161143.187136.689136.4133.066136.48148.884132.338136.31106.488100.902096.0889.17490.8040109.386102.07896.37996.19792.24393.26827.6238.7129.97318.12940.33233.17820.1328.41635.66530.19624.94319.53432.98734.2733.27528.89519.23619.50516.07617.13711.83117.9116.85727.7225.89733.52825.61824.45558.12746.35154.72942.81240.247.3375.3937.3862.823010.69911.6913.6185.92232.27223.67827.75733.44217.98154.58849.411049.39400000000000000000000000000000000000000
Deferred Revenue 01,0179779761181312051,1281,070796733690667559512.131524.053441.151496.219463.773495.314488.337511.329544.831583.3709.258691.3650001,017.144000893.14800079.045001,345.77264.9441,113.4931,093.48518.12946.2633.17820.1328.41627.833103.30924.94319.53415.73734.2719.15228.89522.5119.50516.076589.16227.69317.91577.837649.85344.217574.347490.928506.77521.956422.1390.941386.01225.291294.538229.237264.52540.741213.442195.535253.49857.17200033.58600021.27306.305109.1790067.35867.898075.66959.91762.6046.741.743.940.535.3030.434.238.324.723.324.60000000000000000
Other Current Liabilities 2,3994,3734,8404,4627,1866,7075,6334,4044,8314,1743,7063,2512,9042,9012,695.6062,241.0262,337.3322,897.4472,632.7892,369.7482,437.7872,342.1261,904.8211,960.2381,705.9821,422.4951,847.9281,958.7321,913.0231,049.4261,937.0031,855.9761,857.38945.0991,836.4751,704.461,613.471,591.6651,320.0631,234.3341,259.3021,219.71,111.9621,282.4181,358.9611,417.238961.088956.035856.497812.435897.073821.816797.523897.573868.471685.065604.372676.653518.364474.657572.383538.511602.721577.837649.853532.837574.347490.928506.775429.496422.1390.941386.012365.417294.538229.237264.525224.766214.802195.535253.498213.418207.298178.81194.068175.527196.481174.965112.824103.691106.07763.924109.882104.26189.21178.37992.36489.53184.57470.7877.8-1.7836052.254.845.842.544.144.940.543.327.829.430.519.917.117.913.27.16.78.97.165.14.84.26.24.82.34.3
Total Current Liabilities 12,43411,78211,42310,69113,03012,69512,79613,28214,37213,69711,94211,71411,96510,6839,846.9968,842.3779,662.0049,059.4838,768.2848,405.1419,562.0488,532.1057,867.2157,751.868,035.3117,230.8736,581.4256,765.067,249.7246,870.5936,117.2355,301.2065,857.0975,568.0565,387.6645,372.9345,775.3315,675.1414,726.5424,425.744,722.9284,321.0973,888.1583,914.9954,679.414,864.4344,089.5734,228.5884,269.493,858.9964,124.3513,851.4933,999.3833,889.8883,735.8583,5473,425.1343,605.1742,994.4992,770.0572,947.3712,685.9262,522.0342,652.7843,258.3513,047.642,918.622,664.5783,243.5622,990.8473,309.2193,362.4912,899.9862,701.3342,117.9031,770.9041,847.2521,568.1291,381.1591,216.3451,480.2231,159.0841,110.0361,463.381,438.9681,263.2181,224.595862.449764.929593.382484.041485.397494.14504.775587.647732.658765.164691.975555.638506.976472.3330.8278273.4255.9186.7151170.6204.7168.7154123.7105.9111.680.5160.3195.8184.9140.4106.896.2101.677.677.852.947.875.382.125.932.9
Non-Current Liabilities:
Long Term Debt 3043,1643,1643,1503,1453,1443,2602,9822,9973,1903,2792,7812,7823,4343,180.3022,985.8633,003.3842,9802,555.0782,555.0362,453.6962,121.2842,476.8422,482.3872,487.9122,493.5022,175.1332,181.4781,693.4331,632.5921,644.592,055.5452,067.7122,074.0121,791.0281,811.221,818.4471,346.5581,659.8621,662.7781,666.3771,669.5851,672.5211,675.3221,677.8241,690.4261,651.3591,653.7081,656.0581,658.3261,065.3621,112.4751,112.5261,112.5941,107.1951,1011,099.4491,018.931,129.3271,037.8941,037.4081,036.8731,064.1671,069.7161,071.731,099.4731,147.807998.997758.775760.477384.463400.992329.04329.696331.067325.835324.218326.58311.881289.888294.993305.194295.192309.795302.974277.795101.203454.544504.586313.345353.333361.667361.667361.667361.667252525205128.33333.333.333.3121.781.781.741.750505053.357.257.758.459.127.128.627.921.718.119.318.214.915.417.118.218.315.68.39.6
Deferred Revenue Non-Current 0028527211813120512601221900113111169.593161.416163.459114.657143.368143.161143.187115.818136.4133.066136.48114.385132.338136.31106.48849.32792.19796.0889.17454.2991.071109.386102.07882.16796.19792.24393.26861.6789.2285.70290.4973.17381.55875.96876.15224.24574.7920015.7610-4.81401.4620004.1780009.40900013.6770007.8460000000000019.22300041.3230000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 139143143140243268127126119122114119113111102.25597.155115.587114.657113.323118.123117.37115.818115.37117.547116.804114.38534.36637.86649.60149.32751.84149.59852.84754.2956.77952.92154.45682.16766.61659.82959.10961.6761.01357.70778.68873.17325.7125.34522.66824.24521.17111.3106.276104.21293.4274.8143.5471.4620.891.39590.5654.17895.12410.9365.9579.4099.0848.98415.72613.67713.88312.92710.2077.8468.892000000025.43446.87243.71619.22342.1441.38143.83741.32344.98844.95540.19236.9639.3219.48437.41128.11223.21121.23221.38.911.98.58.57.73.83.83.83.72.72.42.72.93.32.63.13.62.62.62.52.41.71.71.61.40.20.30.30
Other Non-Current Liabilities 3,301525443484460450516503488134479478521178472.195466.826494.552532.534308.887302.238462.556300.51282.15265.948232.797243.501199.028209.507182.115175.139173.14181.381174.228168.822125.054175.913171.621161.875242.755224.884221.651161.932226.812216.453246.584163.928178.933182.489179.609150.28487.661181.685169.849150.69269.713173148.167145.00854.25147.828158.117147.812166.809160.901150.944149.488176.99164.137144.50276.5283.3387.13286.6778.37359.38546.72645.31347.33643.6951.78551.77145.73862.32853.34967.91557.58737.64742.99252.47510.24447.46344.50844.4140.17.8258.3322.7122.9223.1653.4433.71.922.12.42.22.41.7222.32.72.42.83.43.94.453.21.70.80.91.21.40.80.31.100.10
Total Non-Current Liabilities 3,7443,8323,7503,7743,8483,8623,9033,6113,6043,5683,8723,3783,4163,8343,754.7523,549.8443,613.5233,512.5342,977.2882,975.3973,033.6222,537.6122,874.3622,865.8822,837.5132,851.3882,408.5272,428.8511,925.1491,857.0581,869.5712,286.5242,294.7872,297.1242,007.1532,040.0542,044.5241,593.0551,908.0531,888.4471,893.0681,898.2811,902.8931,892.7891,932.2441,933.781,836.8921,841.0631,839.9651,836.811,305.7231,296.7671,284.2781,284.2291,270.3351,2741,252.1931,169.8011,187.151,189.0981,195.8831,189.5231,231.3381,231.3991,226.1621,261.3681,326.1541,164.434904.441852.692470.177490.596418.506415.915391.427372.561369.531373.916355.571341.673346.764350.932382.954410.016414.605393.051180.99538.917600.898447.558445.784451.13446.269438.727408.81252.81665.12356.034231.376153.00858.344.147.2132.392.691.647.955.555.855.758.362.362.864.165.833.636.136.527.522.422.621.517.818.519.519.919.615.98.79.6
Total Liabilities 16,17815,61415,17314,46516,87816,55716,69916,89317,97617,26515,81415,09215,38114,51713,601.74812,392.22113,275.52712,572.01711,745.57211,380.53812,595.6711,069.71710,741.57710,617.74210,872.82410,082.2618,989.9529,193.9119,174.8738,727.6517,986.8067,587.738,151.8847,865.187,394.8177,412.9887,819.8557,268.1966,634.5956,314.1876,615.9966,219.3785,791.0515,807.7846,611.6546,798.2145,926.4656,069.6516,109.4555,695.8065,430.0745,148.265,283.6615,174.1175,006.1934,8214,677.3274,774.9754,181.6493,959.1554,143.2543,875.4493,753.3723,884.1834,484.5134,309.0084,244.7743,829.0124,148.0033,843.5393,779.3963,853.0873,318.4923,117.2492,509.332,143.4652,216.7831,942.0451,736.731,558.0181,826.9871,510.0161,492.991,873.3961,853.5731,656.2691,405.5851,401.3661,365.8271,040.94929.825936.527940.409943.502996.459785.474830.287748.009787.014659.984530.6374.9325.2405.7348.5278.3198.9226.1260.5224.4212.3186168.7175.7146.3193.9231.9221.4167.9129.2118.8123.195.496.372.467.794.99834.642.5
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 000000000000000.2670.2670.2660.2640.2630.2630.2620.260.260.260.2590.2570.2570.2570.2560.2530.2530.2530.2520.250.2490.2490.2480.2470.2460.2460.2450.2440.2430.2430.2420.2380.2370.2370.2370.2320.2310.2310.230.2250.2240.2230.2220.220.2190.2180.2170.2170.2160.2150.2150.2150.2140.2140.2130.2120.2120.2120.2110.2110.2110.2090.2050.2040.2030.2020.2020.2010.2010.20.20.1990.1990.1980.1980.1980.1970.1970.1970.1970.1910.1960.1910.190.1770.1760.10.10000000000000000000000000000
Retained Earnings 5,8515,7605,6325,5124,5954,4124,2684,0463,8493,6383,3333,1272,9172,6882,525.3232,368.0122,228.7292,040.9221,985.5462,048.9542,064.7582,037.0371,996.9011,966.11,911.4511,760.0971,830.9211,802.3721,779.3351,730.8931,698.7041,738.8231,733.2081,660.821,637.3921,648.1191,585.1361,468.911,397.1871,340.9721,305.0411,245.7721,288.0291,116.4611,172.1051,071.175961.16927.361855.819766.934701.367617.661537.287441.793342.725254213.883123.30379.80543.41328.791-13.7-5.14638.57919.6441,210.4171,167.6651,143.9241,182.6731,131.4031,134.2381,142.5211,143.0351,116.0351,217.0821,167.7111,098.691,021.8951.268891.915845.868789.953745.695705.564665.549623.053602.981598.515588.403580.046578.214557.408553.706545.331534.09515.282474.556426.814379.763341.59307.7268.2242.1217.7196176.7176.3159138.9119.8101.887.276.167.360.854.548.2433836.837.535.736.335.93433.132.930.32521.8
Accumulated Other Comprehensive Income/Loss -52-46-18-17-6-17-119-22-42-20-22-48-2514.722-4.27-14.346-34.168-149.403-102.943-74.322-82.794-50.005-13.253-31.948-19.39925.93286.60851.48454.6215.927-8.679-52.915-39.877-46.107-69.011-59.532-50.854-9.244-0.57849.7186.96287.74194.57193.91481.24898.616118.624112.89106.275109.265169.009138.872194.706190.188161134.421122.062127.63174.036206.966196.972171.96133.441152.973301.401324.775291.499246.297170.96180.389139.307143.04113.104114.52683.06464.71371.32981.762127.53112.9753.05742.72560.18846.3621.07955.31120.948-3.2780.377-0.312-0.807-0.471-0.321-0.86-0.39-0.631-0.605-0.543-0.542-0.5-141.8-128.5-118.1-104.4-99.7-85.6-85.6-79.3-77-57.2-66.5-61.6-57.20000000000000000
Other Total Stockholders Equity -4,206-3,977-3,338-2,837-2,054-1,529-1,521-1,382-1,298-1,145-957-768-663-527-402.301-274.848-235.278-195.634-204.104-199.443-155.012-67.06-92.183-105.93212.154209.302316.031392.858498.664567.748612.593680.911693.4816.978900.918887.634856.753896.553923.471903.925880.162908.851,033.1961,084.1021,124.6111,182.6261,145.5741,129.8811,104.7671,231.6161,202.7031,213.9311,222.111,230.3961,400.2181,376.7771,342.8851,332.4611,291.5181,265.2341,233.1911,251.6731,241.8151,230.0711,217.8751,203.6921,182.8591,171.7861,147.741,140.4361,117.2851,101.9311,081.3051,065.1311,202.4461,158.9711,061.3261,165.071,012.8611,001.072989.149976.129969.4962.366951.543944.145934.928933.463926.697926.345920.262919.569870.012868.869860.675859.653845.612843.784312.784306.658300.8438.27274.6193.671.871.7155.870.214161.7117.3126.3119114.156.456.55616.616.416.215.915.515.215.114.51514.30.20.10.1
Total Shareholders Equity 1,5931,7372,2762,6582,5352,8662,7362,6732,5292,4512,3562,3372,2062,1362,138.0112,089.1611,979.3711,811.3841,632.3021,746.8311,835.6861,887.4431,854.9731,847.1751,891.9161,950.2572,173.1412,282.0952,329.7392,353.5142,327.4772,411.3082,373.9452,438.1712,492.4522,466.9912,382.6052,314.8562,311.662,244.5652,235.1582,241.8282,409.2092,295.3772,390.8722,335.2872,205.5872,176.1032,073.7132,105.0572,013.5662,000.8321,898.4991,867.121,933.3551,7921,691.4111,578.0461,499.1721,482.9011,469.1651,435.1621,408.8451,402.2972,290.7072,715.7252,675.5132,607.4232,576.9232,443.0112,432.1242,383.9712,367.5912,294.4812,534.2652,409.9552,224.9342,135.2172,046.0942,020.7191,948.1891,819.341,758.0211,728.3181,663.6521,588.4761,593.4191,553.1241,512.021,506.9661,498.3611,476.3671,423.4441,414.0761,394.0961,374.7411,319.7281,270.183692.181647.882608.1545.8516.7293.2267.8248.4246.5229.2200.6181.5161.9147133.5124.2117.2111104.259.654.45353.451.251.55148.548.147.230.525.121.9
Total Equity 1,5931,7372,2762,6582,5362,8672,7372,6742,5302,4522,3572,3382,2072,1372,138.962,101.9421,993.9511,825.3991,645.3041,759.141,849.2931,900.7581,867.21,858.8521,905.5131,963.382,185.5582,294.3462,344.6922,368.3442,342.8432,427.0982,391.9622,457.4972,511.2572,485.2142,401.2972,335.0112,330.9382,263.9692,253.9122,260.3682,430.2792,320.4242,417.7482,355.5672,207.0192,177.992,076.0452,107.3352,015.8772,018.7941,915.7131,883.8231,949.3751,808.2111,707.1271,592.7721,511.6341,490.7231,476.9971,442.4091,415.6831,409.6062,298.5382,723.1292,683.2772,614.9142,586.0362,451.6932,440.2722,399.4432,367.5912,294.4812,534.2652,409.9552,224.9342,135.2172,046.0942,020.7191,948.1891,819.341,758.0211,728.3181,663.6521,588.4761,593.4191,553.1241,512.021,506.9661,498.3611,476.3671,423.4441,414.0761,394.0961,374.7411,319.7281,270.183692.181647.882608.1545.8516.7293.2267.8248.4246.5229.2200.6181.5161.9147133.5124.2117.2111104.259.654.45353.451.251.55148.548.147.230.525.121.9
Total Liabilities & Shareholders Equity 17,77117,35117,44917,12319,41419,42419,43619,56720,50619,71718,17117,43017,58816,65415,740.70814,494.16315,269.47814,397.41613,390.87613,139.67814,444.96312,970.47512,608.77712,476.59412,778.33712,045.64111,175.5111,488.25711,519.56511,095.99510,329.64910,014.82810,543.84610,322.6779,906.0749,898.20210,221.1529,603.2078,965.5338,578.1568,869.9088,479.7468,221.338,128.2089,029.4029,153.7818,133.4848,247.6418,185.57,803.1417,445.9517,167.0547,199.3747,057.946,955.5686,6136,384.4546,367.7475,693.2835,449.8785,620.2515,317.8585,169.0555,293.7896,783.0517,032.1376,928.0516,443.9266,734.0396,295.2326,219.6686,252.535,686.0835,411.735,043.5954,553.424,441.7174,077.2623,782.8243,578.7373,775.1763,329.3563,251.0113,601.7143,517.2253,244.7452,999.0042,954.492,877.8472,547.9062,428.1862,412.8942,363.8532,357.5782,390.5552,160.2152,150.0152,018.1921,479.1951,307.8661,138.7920.7841.9698.9616.3526.7445.4455.3461.1405.9374.2333302.2299.9263.5304.9336.1281222.3182.2172.2174.3146.9147.3120.9115.8142.1128.559.764.4