Janus International Group, Inc.
NYSE:JBI
10.12 (USD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 248.4 | 254.5 | 263.7 | 280.1 | 270.611 | 251.904 | 279.728 | 262.547 | 247.714 | 229.52 | 235.353 | 187.79 | 174.182 | 152.824 | 148.591 | 140.339 | 122.23 | 137.814 |
| Cost of Revenue
| 148.7 | 152.5 | 156.9 | 161 | 154.291 | 151.971 | 172.137 | 165.755 | 163.733 | 152.95 | 158.717 | 125.551 | 114.988 | 99.531 | 90.395 | 87.575 | 77.45 | 89.685 |
| Gross Profit
| 99.7 | 102 | 106.8 | 119.1 | 116.32 | 99.933 | 107.591 | 96.792 | 83.981 | 76.57 | 76.636 | 62.239 | 59.194 | 53.293 | 58.196 | 52.764 | 44.78 | 48.129 |
| Gross Profit Ratio
| 0.401 | 0.401 | 0.405 | 0.425 | 0.43 | 0.397 | 0.385 | 0.369 | 0.339 | 0.334 | 0.326 | 0.331 | 0.34 | 0.349 | 0.392 | 0.376 | 0.366 | 0.349 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 40.3 | 37.3 | 34.2 | 34.9 | 35.316 | 34.1 | 32.913 | 28.418 | 29.743 | 28.106 | 33.662 | 24.947 | 34.472 | 19.586 | 24.07 | 18.309 | 16.931 | 17.681 |
| Selling & Marketing Expenses
| 17.1 | 17.6 | 16.3 | 17.7 | 16.721 | 14.821 | 16.059 | 14.477 | 14.389 | 13.349 | 14.388 | 12.066 | 10.382 | 9.458 | 8.731 | 7.823 | 7.717 | 10.26 |
| SG&A
| 47.8 | 46.1 | 42.7 | 52.6 | 52.037 | 48.921 | 48.972 | 42.895 | 44.132 | 41.455 | 48.05 | 37.013 | 44.854 | 29.044 | 32.801 | 26.132 | 24.649 | 27.941 |
| Other Expenses
| 0.2 | 0.1 | -0.1 | 1.3 | -0.146 | -0.015 | 0.085 | 0.056 | -0.342 | -0.028 | -0.936 | 0.091 | -0.92 | -1.559 | 0.023 | 0.319 | 0.024 | 0 |
| Operating Expenses
| 47.8 | 46.1 | 42.7 | 52.6 | 52.037 | 48.921 | 48.972 | 42.895 | 44.132 | 41.455 | 48.05 | 37.013 | 44.854 | 29.044 | 32.801 | 26.132 | 24.649 | 27.866 |
| Operating Income
| 51.9 | 55.9 | 64.1 | 66.5 | 64.283 | 51.012 | 43.791 | 53.897 | 39.849 | 35.115 | 28.586 | 25.225 | 14.341 | 24.249 | 24.695 | 29.507 | 20.131 | 20.188 |
| Operating Income Ratio
| 0.209 | 0.22 | 0.243 | 0.237 | 0.238 | 0.203 | 0.157 | 0.205 | 0.161 | 0.153 | 0.121 | 0.134 | 0.082 | 0.159 | 0.166 | 0.21 | 0.165 | 0.146 |
| Total Other Income Expenses Net
| -14.8 | -14.7 | -14.9 | -2.6 | -0.146 | -16.013 | 1.497 | -10.923 | -9.21 | -8.804 | -8.478 | 3.643 | -2.849 | -1.559 | -0.677 | 3.194 | 0.024 | -9.866 |
| Income Before Tax
| 37.1 | 41.2 | 49.2 | 49.4 | 49.34 | 34.999 | 45.288 | 42.974 | 30.639 | 26.311 | 10.497 | 21.205 | 4.016 | 14.564 | 16.154 | 21.057 | 11.418 | 10.322 |
| Income Before Tax Ratio
| 0.149 | 0.162 | 0.187 | 0.176 | 0.182 | 0.139 | 0.162 | 0.164 | 0.124 | 0.115 | 0.045 | 0.113 | 0.023 | 0.095 | 0.109 | 0.15 | 0.093 | 0.075 |
| Income Tax Expense
| 9.5 | 10.5 | 13.4 | 12.4 | 12.354 | 9.017 | 12.574 | 10.575 | 7.802 | 6.607 | 0.216 | 3.527 | 2.893 | -0.155 | 1.059 | 0.284 | 0.4 | 0.37 |
| Net Income
| 27.6 | 30.7 | 35.7 | 37 | 37 | 26 | 32.713 | 32.399 | 22.837 | 19.704 | 10.282 | 17.678 | 1.123 | 14.719 | 15.095 | 20.773 | 11.017 | 9.952 |
| Net Income Ratio
| 0.111 | 0.121 | 0.135 | 0.132 | 0.137 | 0.103 | 0.117 | 0.123 | 0.092 | 0.086 | 0.044 | 0.094 | 0.006 | 0.096 | 0.102 | 0.148 | 0.09 | 0.072 |
| EPS
| 0.19 | 0.21 | 0.24 | 0.25 | 0.25 | 0.18 | 0.22 | 0.22 | 0.16 | 0.13 | 0.07 | 0.11 | -0.02 | 0.11 | 0.11 | 0.15 | 0.081 | 0 |
| EPS Diluted
| 0.19 | 0.21 | 0.24 | 0.25 | 0.25 | 0.18 | 0.22 | 0.22 | 0.16 | 0.13 | 0.07 | 0.1 | -0.02 | 0.11 | 0.11 | 0.15 | 0.081 | 0 |
| EBITDA
| 63.1 | 66.1 | 75.9 | 74.446 | 76.795 | 60.593 | 58.704 | 63.342 | 49.131 | 44.168 | 27.65 | 35.243 | 21.718 | 30.995 | 33.89 | 35.28 | 20.155 | 28.328 |
| EBITDA Ratio
| 0.254 | 0.26 | 0.288 | 0.266 | 0.284 | 0.241 | 0.21 | 0.241 | 0.198 | 0.192 | 0.117 | 0.188 | 0.125 | 0.203 | 0.228 | 0.251 | 0.165 | 0.206 |