JBG SMITH Properties
NYSE:JBGS
15.02 (USD) • At close March 17, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 547.312 | 604.198 | 605.824 | 634.362 | 602.723 | 647.77 | 644.182 | 543.013 | 478.519 | 470.607 | 472.923 | 476.311 |
| Cost of Revenue
| 273.479 | 290.665 | 306.7 | 328.62 | 331.412 | 321.61 | 308.961 | 229.408 | 173.637 | 175.677 | 171.05 | 167.797 |
| Gross Profit
| 273.833 | 313.533 | 299.124 | 305.742 | 271.311 | 326.16 | 335.221 | 313.605 | 304.882 | 294.93 | 301.873 | 308.514 |
| Gross Profit Ratio
| 0.5 | 0.519 | 0.494 | 0.482 | 0.45 | 0.504 | 0.52 | 0.578 | 0.637 | 0.627 | 0.638 | 0.648 |
| Reseach & Development Expenses
| 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 58.79 | 55.387 | 63.671 | 70.144 | 78.312 | 88.984 | 69.758 | 76.382 | 52.27 | 47.349 | 51.208 | 50.269 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 58.79 | 55.387 | 63.671 | 70.144 | 78.312 | 88.984 | 69.758 | 76.382 | 52.27 | 47.349 | 51.208 | 50.269 |
| Other Expenses
| 215.043 | 0 | 213.771 | 236.303 | 221.756 | 191.58 | -27.706 | -127.739 | -6.476 | 144.984 | 112.046 | 108.571 |
| Operating Expenses
| 273.833 | 313.533 | 277.442 | 306.447 | 300.068 | 280.564 | 281.194 | 238.041 | 185.613 | 192.333 | 163.254 | 158.84 |
| Operating Income
| 0 | 33.638 | 22.87 | -4.369 | -57.763 | 26.351 | 54.027 | -52.175 | 112.793 | 102.597 | 138.619 | 149.674 |
| Operating Income Ratio
| 0 | 0.056 | 0.038 | -0.007 | -0.096 | 0.041 | 0.084 | -0.096 | 0.236 | 0.218 | 0.293 | 0.314 |
| Total Other Income Expenses Net
| -176.991 | -125.643 | -137.074 | -85.479 | -42.769 | -162.939 | -8.152 | -36.821 | -48.907 | -52.549 | -57.078 | -73.493 |
| Income Before Tax
| -176.991 | -92.005 | 100.25 | -86.184 | -71.526 | 72.842 | 45.875 | -88.996 | 63.057 | 46.71 | 81.541 | 76.181 |
| Income Before Tax Ratio
| -0.323 | -0.152 | 0.165 | -0.136 | -0.119 | 0.112 | 0.071 | -0.164 | 0.132 | 0.099 | 0.172 | 0.16 |
| Income Tax Expense
| 0.762 | -0.296 | 1.264 | 3.541 | -4.265 | -1.302 | -0.738 | -9.912 | 1.083 | 0.42 | 0.242 | -12.48 |
| Net Income
| -143.526 | -79.978 | 85.371 | -89.725 | -67.261 | 65.571 | 39.924 | -71.753 | 61.974 | 46.29 | 81.299 | 88.661 |
| Net Income Ratio
| -0.262 | -0.132 | 0.141 | -0.141 | -0.112 | 0.101 | 0.062 | -0.132 | 0.13 | 0.098 | 0.172 | 0.186 |
| EPS
| -1.62 | -0.78 | 0.7 | -0.69 | -0.5 | 0.48 | 0.34 | -0.68 | 0.52 | 0.42 | 0.69 | 0.75 |
| EPS Diluted
| -1.62 | -0.78 | 0.7 | -0.69 | -0.5 | 0.48 | 0.34 | -0.68 | 0.52 | 0.42 | 0.69 | 0.75 |
| EBITDA
| 154.581 | 242.887 | 236.641 | 218.282 | 213.518 | 217.931 | 332.381 | 132.035 | 248.432 | 247.856 | 250.724 | 250.566 |
| EBITDA Ratio
| 0.282 | 0.402 | 0.391 | 0.366 | 0.272 | 0.336 | 0.454 | 0.203 | 0.519 | 0.515 | 0.53 | 0.526 |