Jay Shree Tea & Industries Limited

NSE:JAYSREETEA.NS

133.44 (INR) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 99.141.387.84670.125183.32660.059163.414361.265369.442907.9451,235.761739.857217.238588.685634.76928.963255.433129.923156.546
Short Term Investments 286.2408.426.468119.645240.66229.059490.664225.591294.522197.051146.464378.453101.1561,527.9581,475.242344.745264.358323.056359.513
Cash and Short Term Investments 99.1449.7114.314189.77423.98889.118654.078586.856663.9641,104.9961,382.2251,118.31318.3942,116.6432,110.011373.708519.791452.979516.059
Net Receivables 535.55981,149.7981,369.9621,678.2731,708.2891,496.3411,302.371,101.741,127.5471,092.1811,360.782748.132547.782333.682681.717259.768202.708199.587
Inventory 2,895.32,521.71,511.0451,702.0913,012.8893,098.0312,653.642,639.7042,326.442,489.8662,459.2012,606.9232,255.2071,956.211886.021509.264377.317354.412352.392
Other Current Assets 519.1278.30.590.5320.5640.9461.167329.342318.503315.417342.714228.1871,426.2476.9295.2240.17410.3514.1550.045
Total Current Assets 4,0493,847.72,775.7473,262.3555,115.7144,896.3844,805.2264,858.2724,410.6475,037.8265,276.3215,314.2024,747.984,627.5653,334.9381,564.8631,167.2271,014.2541,068.083
Non-Current Assets:
Property, Plant & Equipment, Net 4,806.44,415.34,546.7564,526.2324,025.5363,773.6052,768.3412,611.453,730.9613,726.1133,715.5793,382.2113,314.0913,336.1771,677.5571,602.9671,517.1421,271.331,130.214
Goodwill 138.1138.1156.41156.578135.574134.397131.574172.531188.525200.839222.843159.9690107.7321.87221.87223.07740.02621.872
Intangible Assets 0.10.20.650.440.57134.39700188.525000144.654000000
Goodwill and Intangible Assets 138.2138.3157.06157.018136.144134.397131.574172.531188.525200.839222.843159.969144.654107.7321.87221.87223.07740.02621.872
Long Term Investments 712.7138.1651,301.6491,065.689869.5741,673.1962,275.7721,390.612,243.4442,407.9352,640.2272,197.5952,480.546866.841-645.196644.029616.158733.22601.333
Tax Assets 523.1415431.37552.39653.469151.403112.77915.406496.9485.155461.301576.951101.156000264.358323.056359.513
Other Non-Current Assets 210.6220.835266.607386.1141,582.6281,972.481,218.7561,062.4930.4640.549152.6740.832115.0791,527.9581,475.242344.7450.1420.071.077
Total Non-Current Assets 6,3915,327.66,703.4476,187.4496,667.3517,705.0816,507.2225,252.496,660.2946,820.5917,192.6246,317.5586,155.5265,838.7062,529.4752,613.6132,420.8772,367.7022,114.009
Total Assets 10,4409,175.39,479.1949,449.80411,783.06512,601.46511,312.44810,110.76211,070.94111,858.41712,468.94511,631.7610,903.50610,466.2715,864.4134,178.4763,588.1043,381.9563,182.092
Liabilities & Equity:
Current Liabilities:
Account Payables 1,485.31,042.6584.9551,824.6552,723.5032,903.122,325.0212,139.2611,734.2131,763.8931,335.8381,231.9811,087.211733.791576.404659.998197.224158.463224.435
Short Term Debt 2,890.82,601.33,795.0852,440.9313,809.0963,805.5293,045.6512,962.9022,109.3822,938.0973,622.4383,057.0612,899.146000000
Tax Payables 0000001.225.100000000000
Deferred Revenue 30.8281,390.4880.251804.826931.073799.731632.189686.208347.358292.278284.64346.651275.873000000
Other Current Liabilities 2,275.172438.8383.471514.36225070.552.08958.1361,123.464977.847657.2641,176.387828.95668.82414.61279.393229.797150.439159.417
Total Current Liabilities 6,682.15,473.15,643.7625,584.7747,713.6727,578.886,054.955,846.5075,314.4175,972.1155,900.185,812.085,091.181,402.611991.014939.391427.021308.902383.852
Non-Current Liabilities:
Long Term Debt 320570.9541.447829.1481,351.9151,343.7521,635.6691,444.8741,415.931,371.6911,680.6081,021.9281,394.2254,847.5372,596.4411,520.3871,511.5491,495.2131,251.355
Deferred Revenue Non-Current -311.5299.481101.082107.12463.86651.11749.188-22.88261.32857.02152.44336.239.225000000
Deferred Tax Liabilities Non-Current 311.5211.613.294430.574518.153367.989212.09622.88284.38632.408107.669130.62777.691104.94102.7587.43949.53474.26574.696
Other Non-Current Liabilities 530.5805.919432.34785-0.0633.21931.94694.11725.1316.64212.17913.3026.355000000
Total Non-Current Liabilities 850.51,487.91,088.171,451.8461,933.8741,796.0771,928.8991,538.9911,586.7741,477.7621,852.8991,202.0571,517.4964,952.4772,699.1911,607.8261,561.0831,569.4781,326.051
Total Liabilities 7,532.66,9616,731.9327,036.629,647.5469,374.9577,983.8497,385.4986,901.1917,449.8777,753.0797,014.1376,608.6766,355.0883,690.2052,547.2171,988.1041,878.381,709.903
Equity:
Preferred Stock 00005,819.3256,708.1360000000000000
Common Stock 144.4113.3113.334113.334113.334113.334111.743111.743144.387144.387144.387144.387144.387111.743111.743106.793106.679106.679106.679
Retained Earnings 466.064310.286767.047498.59272.6941,304.3341,353.732996.252632.876745.0821,010.295950.0090000000
Accumulated Other Comprehensive Income/Loss 2,7631,790.6651,866.8811,801.26-1,903.127-1,702.9721,863.1241,978.9392,135.7631,336.9041,405.5241,283.80000000
Other Total Stockholders Equity -466.0640.04900-2,166.707-3,196.3240-516.5731,086.5282,020.5281,987.1382,046.6723,975.5733,867.0462,062.4651,524.4661,492.5791,392.4351,361.129
Total Shareholders Equity 2,907.42,214.32,747.2622,413.1842,135.5193,226.5083,328.5992,570.3613,999.5544,246.9014,547.3444,424.8684,119.963,978.7892,174.2081,631.2591,599.2581,499.1141,467.808
Total Equity 2,907.42,214.32,747.2622,413.1842,135.5193,226.5083,328.5992,725.2644,169.754,408.544,715.8664,617.6234,294.834,111.1832,174.2081,631.2591,6001,503.5761,472.189
Total Liabilities & Shareholders Equity 10,4409,175.39,479.1949,449.80411,783.06512,601.46511,312.44810,110.76211,070.94111,858.41712,468.94511,631.7610,903.50610,466.2715,864.4134,178.4763,588.1043,381.9563,182.092