Jayant Agro-Organics Limited
NSE:JAYAGROGN.NS
294 (INR) • At close October 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 0 | 107.027 | -117.778 | 115.296 | -121.424 | 121.424 | -320.59 | 320.59 | -187.037 | 187.037 | -145.245 | 145.245 | -64.61 | 64.61 | -48.129 | 48.129 | -78.49 | 78.49 | -65.268 | 65.268 | -57.799 | 50.628 | -46.975 | 46.975 | -44.733 | 37.531 | -54.07 | 54.059 | -48.183 | 48.183 | -107.557 | 107.557 | -218.341 | 218.341 | -191.342 | 191.342 | -226.005 | 226.005 | -81.367 | 81.367 | -125.233 | 125.233 | 204.073 | -92.134 | 92.133 | 156.9 |
| Short Term Investments
| 0 | 16.501 | 235.556 | 17.314 | 242.848 | 25.168 | 641.18 | 15.317 | 374.074 | 24.695 | 290.49 | 5.868 | 129.22 | 17.885 | 96.258 | 45.014 | 156.98 | 0 | 130.536 | 2.463 | 115.598 | 7.171 | 93.95 | 1.883 | 89.466 | 7.202 | 108.14 | 0.011 | 96.366 | 6.045 | 215.114 | 0 | 436.682 | 0 | 382.684 | 0 | 452.01 | 0 | 162.734 | 0 | 250.466 | 90 | 0 | 184.268 | -1.133 | 10 |
| Cash and Short Term Investments
| 103.61 | 107.027 | 117.778 | 132.61 | 121.424 | 146.592 | 320.59 | 335.907 | 187.037 | 187.037 | 145.245 | 151.113 | 64.61 | 64.61 | 48.129 | 93.143 | 78.49 | 78.49 | 65.268 | 67.731 | 57.799 | 57.799 | 46.975 | 48.858 | 44.733 | 44.733 | 54.07 | 54.07 | 48.183 | 48.183 | 107.557 | 107.557 | 218.341 | 218.341 | 191.342 | 191.342 | 226.005 | 226.005 | 81.367 | 81.367 | 125.233 | 125.233 | 204.073 | 92.134 | 92.133 | 166.9 |
| Net Receivables
| 0 | 1,975.221 | 0 | 1,906.485 | 0 | 1,475.763 | 0 | 1,513.591 | 0 | 1,472.218 | 0 | 1,404.521 | 0 | 1,608.188 | 0 | 1,139.584 | 0 | 1,595.553 | 0 | 2,195.766 | 0 | 2,201.392 | 0 | 2,108.614 | 0 | 2,451.841 | 0 | 2,043.81 | 0 | 2,311.487 | 0 | 1,625.293 | 0 | 1,906.909 | 0 | 1,658.076 | 0 | 1,752.437 | 0 | 2,032.809 | 0 | 2,299.998 | 1,744.059 | 0 | 1,714.922 | 1,583.148 |
| Inventory
| 0 | 2,804.396 | 0 | 2,271.965 | 0 | 2,574.514 | 0 | 2,389.481 | 0 | 3,116.432 | 0 | 3,643.451 | 0 | 2,157.283 | 0 | 1,947.516 | 0 | 1,507.523 | 0 | 4,073.683 | 0 | 4,604.291 | 0 | 4,483.289 | 0 | 4,478.186 | 0 | 5,031.051 | 0 | 3,143.586 | 0 | 3,123.885 | 0 | 1,753.814 | 0 | 2,072.575 | 0 | 1,156.473 | 0 | 2,568.054 | 0 | 2,222.687 | 2,262.128 | 0 | 1,251.547 | 1,131.964 |
| Other Current Assets
| 0 | 425.091 | 0 | 368.732 | 0 | 409.045 | 0 | 348.423 | 0 | 365.069 | 0 | 434.601 | 0 | 315.886 | 0 | 508.937 | 0 | 1,915.7 | 0 | 1,086.41 | 0 | 3,118.637 | 0 | 872.011 | 0 | 3,433.524 | 0 | 1,018.77 | 0 | 248.473 | 0 | 181.02 | 0 | 210.096 | 0 | 100.375 | 0 | 164.003 | 0 | 144.14 | 0 | 337.446 | 143.814 | 0 | 272.041 | 284.212 |
| Total Current Assets
| 103.61 | 5,311.735 | 117.778 | 4,679.792 | 121.424 | 4,605.914 | 320.59 | 4,587.402 | 187.037 | 5,140.756 | 145.245 | 5,633.686 | 64.61 | 4,145.968 | 48.129 | 3,689.18 | 78.49 | 3,501.713 | 65.268 | 7,423.59 | 57.799 | 7,780.727 | 46.975 | 7,512.772 | 44.733 | 7,956.443 | 54.07 | 8,147.701 | 48.183 | 5,751.729 | 107.557 | 5,037.755 | 218.341 | 4,089.16 | 191.342 | 4,022.368 | 226.005 | 3,298.917 | 81.367 | 4,826.37 | 125.233 | 4,985.364 | 4,354.074 | 92.134 | 3,330.642 | 3,166.222 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 0 | 3,109.897 | 0 | 2,861.979 | 0 | 2,688.494 | 0 | 2,518.702 | 0 | 2,397.801 | 0 | 2,337.049 | 0 | 2,358.073 | 0 | 2,394.17 | 0 | 2,449.004 | 0 | 2,341.605 | 0 | 2,234.377 | 0 | 2,233.124 | 0 | 2,226.459 | 0 | 2,231.555 | 0 | 2,318.895 | 0 | 2,342.599 | 0 | 2,347.91 | 0 | 2,373.649 | 0 | 2,362.737 | 0 | 2,216.124 | 0 | 2,337.121 | 0 | 0 | 2,330.62 | 2,085.977 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.034 | 0 | 0.069 | 0 | 0.207 | 0 | 0.344 | 0 | 0.482 | 0 | 0.62 | 0 | 0.757 | 0 | 0.895 | 0 | 1.033 | 0 | 1.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.842 | 0 | 0 | 0 | 23.397 | 0 | 0 | 36.952 | 0 |
| Goodwill and Intangible Assets
| 0 | -25.317 | 0 | 0 | 0 | -22.117 | 0 | 0 | 0 | -21.157 | 0 | 0.034 | 0 | 0.069 | 0 | 0.207 | 0 | 0.344 | 0 | 0.482 | 0 | 0.62 | 0 | 0.757 | 0 | 0.895 | 0 | 1.033 | 0 | 1.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.842 | 0 | 0 | 0 | 23.397 | 0 | 0 | 36.952 | 50.508 |
| Long Term Investments
| 0 | 177.447 | 0 | 163.393 | 0 | 115.703 | 0 | 102.722 | 0 | 110.511 | 0 | 96.92 | 0 | 88.815 | 0 | 89.589 | 0 | 102.892 | 0 | 122.675 | 0 | 115.792 | 0 | 127.969 | 0 | 105.172 | 0 | 126.409 | 0 | 108.933 | 0 | 17.01 | 0 | 1.909 | 0 | 1.909 | 0 | 1.909 | 0 | 91.914 | 0 | 1.914 | 0 | 0 | 3.047 | -8.086 |
| Tax Assets
| 0 | 25.317 | 0 | 0 | 0 | 22.117 | 0 | 0 | 0 | 21.157 | 0 | 159.516 | 0 | 106.2 | 0 | 144.696 | 0 | -102.892 | 0 | 37.17 | 0 | 0 | 0 | 24.335 | 0 | 0 | 0 | -2,231.555 | 0 | -108.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.909 | 0 | 0 | 0 | -1.914 | 0 | 0 | -3.047 | 98.895 |
| Other Non-Current Assets
| -103.61 | 130.687 | -117.778 | 191.705 | -121.424 | 199.78 | -320.59 | 220.018 | -187.037 | 199.907 | -145.245 | 52.434 | -64.61 | 27.918 | -48.129 | 44.755 | -78.49 | 276 | -65.268 | 81.382 | -57.799 | 88.899 | -46.975 | 30.438 | -44.733 | 74.278 | -54.07 | 2,253.597 | -48.183 | 49.286 | -107.557 | 72.747 | -218.341 | 105.452 | -191.342 | 118.649 | -226.005 | 134.629 | -81.367 | 126.218 | -125.233 | 217.99 | 2,486.263 | -92.134 | 113.043 | 0.414 |
| Total Non-Current Assets
| -103.61 | 3,418.031 | -117.778 | 3,217.077 | -121.424 | 3,003.977 | -320.59 | 2,841.442 | -187.037 | 2,708.219 | -145.245 | 2,645.953 | -64.61 | 2,581.075 | -48.129 | 2,673.417 | -78.49 | 2,725.348 | -65.268 | 2,583.314 | -57.799 | 2,439.687 | -46.975 | 2,416.623 | -44.733 | 2,406.804 | -54.07 | 2,381.039 | -48.183 | 2,369.351 | -107.557 | 2,432.356 | -218.341 | 2,455.271 | -191.342 | 2,494.207 | -226.005 | 2,507.208 | -81.367 | 2,434.256 | -125.233 | 2,578.508 | 2,486.263 | -92.134 | 2,480.615 | 2,227.708 |
| Total Assets
| 0 | 8,729.766 | 0 | 7,896.869 | 0 | 7,609.892 | 0 | 7,428.843 | 0 | 7,848.971 | 0 | 8,279.639 | 0 | 6,727.043 | 0 | 6,362.596 | 0 | 6,227.062 | 0 | 10,006.903 | 0 | 10,220.414 | 0 | 9,929.395 | 0 | 10,363.247 | 0 | 10,528.74 | 0 | 8,121.08 | 0 | 7,470.111 | 0 | 6,544.431 | 0 | 6,516.575 | 0 | 5,806.125 | 0 | 7,260.626 | 0 | 7,563.872 | 6,840.337 | 0 | 5,811.258 | 5,393.93 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 0 | 834.053 | 0 | 707.07 | 0 | 872.13 | 0 | 776.683 | 0 | 901.701 | 0 | 830.064 | 0 | 606.129 | 0 | 839.171 | 0 | 420.936 | 0 | 557.076 | 0 | 1,175.839 | 0 | 923.948 | 0 | 708.199 | 0 | 833.252 | 0 | 392.595 | 0 | 597.824 | 0 | 457.587 | 0 | 446.952 | 0 | 380.574 | 0 | 571.396 | 0 | 625.606 | 496.381 | 0 | 346.328 | 589.686 |
| Short Term Debt
| 0 | 1,458.737 | 0 | 1,024.238 | 0 | 726.395 | 0 | 704.879 | 0 | 1,460.459 | 0 | 2,404.49 | 0 | 1,567.603 | 0 | 1,144.577 | 0 | 1,735.657 | 0 | 4,567.205 | 0 | 4,440.57 | 0 | 4,492.079 | 0 | 5,517.461 | 0 | 5,671.506 | 0 | 4,225.411 | 0 | 3,352.171 | 0 | 2,560.176 | 0 | 2,559.603 | 0 | 2,217.507 | 0 | 3,046.052 | 0 | 3,224.211 | 2,905.82 | 0 | 2,367.62 | 1,899.413 |
| Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.738 | 0 | 0 | 0 | 39.595 | 0 | 31.231 | 0 | 72.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 0 | 24.451 | 0 | 180.206 | 0 | 107.77 | 0 | 233.891 | 0 | 124.489 | 0 | 171.177 | 0 | 107.426 | 0 | 264.388 | 0 | 0 | 0 | 234.627 | 0 | 0 | 0 | 427.095 | 0 | 31.231 | 0 | 342.4 | 0 | 125.94 | 0 | 87.939 | 0 | 130.243 | 0 | 60.717 | 0 | 67.413 | 0 | 45.973 | 0 | 56.818 | 60.871 | 0 | 128.428 | 91.431 |
| Other Current Liabilities
| 0 | 178.517 | 0 | 26.542 | 0 | 43.531 | 0 | 32.866 | 0 | 51.496 | 0 | 40.697 | 0 | 14.975 | 0 | 17.899 | 0 | 309.572 | 0 | 33.907 | 0 | 111.997 | 0 | 17.044 | 0 | 180.088 | 0 | 19.262 | 0 | 13.686 | 0 | 218.562 | 0 | 383.362 | 0 | 580.581 | 0 | 319.876 | 0 | 821.02 | 0 | 621.505 | 747.639 | 0 | 471.783 | 622.223 |
| Total Current Liabilities
| 0 | 2,495.758 | 0 | 1,938.056 | 0 | 1,749.826 | 0 | 1,748.319 | 0 | 2,538.145 | 0 | 3,446.428 | 0 | 2,296.133 | 0 | 2,266.035 | 0 | 2,466.165 | 0 | 5,392.815 | 0 | 5,728.406 | 0 | 5,860.166 | 0 | 6,436.979 | 0 | 6,866.42 | 0 | 4,757.632 | 0 | 4,256.496 | 0 | 3,531.368 | 0 | 3,647.853 | 0 | 2,985.372 | 0 | 4,484.441 | 0 | 4,528.14 | 4,210.711 | 0 | 3,314.158 | 3,202.753 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 0 | 102.515 | 0 | 121.388 | 0 | 139.348 | 0 | 202.315 | 0 | 28.93 | 0 | 44.618 | 0 | 87.787 | 0 | 147.432 | 0 | 121.204 | 0 | 155.204 | 0 | 64.297 | 0 | 95.222 | 0 | 110.32 | 0 | 132.588 | 0 | 19.493 | 0 | 32.334 | 0 | 64.183 | 0 | 101.861 | 0 | 163.345 | 0 | 254.046 | 0 | 350.607 | 438.683 | 0 | 484.008 | 506.023 |
| Deferred Revenue Non-Current
| 0 | 18.073 | 0 | 0 | 0 | 51.193 | 0 | 48.393 | 0 | 73.15 | 0 | 92.596 | 0 | 0 | 0 | 0 | 0 | 57.048 | 0 | 43.779 | 0 | 36.432 | 0 | -407.655 | 0 | -397.211 | 0 | -382.308 | 0 | -380.012 | 0 | -366.243 | 0 | -353.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0 | 292.521 | 0 | 283.091 | 0 | 287.531 | 0 | 286.964 | 0 | 288.39 | 0 | 284.048 | 0 | 240.377 | 0 | 190.54 | 0 | 136.921 | 0 | 369.657 | 0 | 402.267 | 0 | 407.655 | 0 | 397.211 | 0 | 382.308 | 0 | 381.328 | 0 | 366.243 | 0 | 353.97 | 0 | 344.454 | 0 | 321.463 | 0 | 274.594 | 0 | 334.59 | 301.862 | 0 | 271.134 | 216.063 |
| Other Non-Current Liabilities
| -5,766.023 | 54.876 | 0 | 55.936 | 0 | 0.002 | 0 | -0.002 | 0 | -26.74 | 0 | -36.907 | 0 | 51.377 | 0 | 53.949 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 407.655 | 0 | 397.211 | 0 | 382.308 | 0 | 380.012 | 0 | 366.243 | 0 | 353.97 | 0 | 0.306 | 0 | 0.306 | 0 | 0.306 | 0 | 0.306 | 0.306 | 0 | 0.306 | 0.146 |
| Total Non-Current Liabilities
| -5,766.023 | 467.985 | 0 | 460.415 | 0 | 478.074 | 0 | 537.67 | 0 | 363.73 | 0 | 384.355 | 0 | 379.54 | 0 | 391.921 | 0 | 315.174 | 0 | 568.641 | 0 | 502.996 | 0 | 502.877 | 0 | 507.532 | 0 | 514.896 | 0 | 400.82 | 0 | 398.577 | 0 | 418.153 | 0 | 446.621 | 0 | 485.114 | 0 | 528.946 | 0 | 685.503 | 740.851 | 0 | 755.448 | 722.232 |
| Total Liabilities
| -5,766.023 | 2,963.743 | 0 | 2,398.471 | 0 | 2,227.9 | 0 | 2,285.989 | 0 | 2,901.875 | 0 | 3,830.783 | 0 | 2,675.674 | 0 | 2,657.956 | 0 | 2,781.339 | 0 | 5,961.456 | 0 | 6,231.402 | 0 | 6,363.043 | 0 | 6,944.511 | 0 | 7,381.316 | 0 | 5,158.452 | 0 | 4,655.073 | 0 | 3,949.521 | 0 | 4,094.474 | 0 | 3,470.486 | 0 | 5,013.387 | 0 | 5,213.643 | 4,951.562 | 0 | 4,069.606 | 3,924.985 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 0 | 150 | 0 | 150 | 0 | 150 | 0 | 150 | 0 | 150 | 0 | 150 | 0 | 150 | 0 | 150 | 0 | 150 | 0 | 150 | 0 | 150 | 0 | 150 | 0 | 150 | 0 | 150 | 0 | 75 | 0 | 75 | 0 | 75 | 0 | 75 | 0 | 75 | 0 | 75 | 0 | 75 | 75 | 0 | 75 | 75 |
| Retained Earnings
| 0 | 4,539.477 | 0 | 0 | 0 | 4,161.791 | 0 | 0 | 0 | 3,758.33 | 0 | 0 | 0 | 2,902.515 | 0 | 0 | 0 | 2,422.574 | 0 | 0 | 0 | 2,816.517 | 0 | 0 | 0 | 2,316.462 | 0 | 0 | 0 | 1,796.421 | 0 | 0 | 0 | 1,351.245 | 0 | 0 | 0 | 1,185.347 | 0 | 0 | 0 | 1,083.461 | 0 | 0 | 1,101.942 | 840.069 |
| Accumulated Other Comprehensive Income/Loss
| 5,432.104 | 349.382 | 5,175.205 | 5,025.205 | 5,073.08 | 368.044 | 4,844.681 | 4,694.681 | 4,663.69 | 362.115 | 4,185.707 | 4,035.707 | 3,806.771 | 543.245 | 3,482.303 | 3,332.303 | 3,254.791 | -469.827 | 3,818.166 | 3,668.166 | 3,767.767 | -325.555 | 3,367.985 | 3,217.985 | 3,222.903 | -207.587 | 2,976.261 | 2,826.261 | 2,793.297 | -946.372 | 2,648.771 | 2,573.771 | 2,442.624 | -837.387 | 2,283.143 | 2,208.143 | 2,201.756 | -734.32 | 2,089.972 | 2,014.972 | 2,201.613 | -620.842 | 0 | 1,736.48 | -500.336 | -386.469 |
| Other Total Stockholders Equity
| 333.919 | 393.245 | 323.193 | 0 | 308.912 | 393.245 | 298.173 | 0 | 283.406 | 393.245 | 263.149 | 0 | 244.598 | 211.011 | 222.337 | 0 | 190.931 | 1,152.045 | 227.281 | 0 | 221.244 | 1,126.806 | 198.367 | 0 | 195.833 | 964.028 | 171.163 | 0 | 169.331 | 1,868.248 | 166.267 | 0 | 152.287 | 1,853.766 | 138.958 | 0 | 133.883 | 1,675.729 | 157.267 | 0 | 148.617 | 1,663.994 | 1,808.516 | 5.172 | 1,059.874 | 935.346 |
| Total Shareholders Equity
| 5,766.023 | 5,432.104 | 5,498.398 | 5,175.205 | 5,381.992 | 5,073.08 | 5,142.854 | 4,844.681 | 4,947.096 | 4,663.69 | 4,448.856 | 4,185.707 | 4,051.369 | 3,806.771 | 3,704.64 | 3,482.303 | 3,445.722 | 3,254.791 | 4,045.447 | 3,818.166 | 3,989.012 | 3,767.767 | 3,566.352 | 3,367.985 | 3,418.736 | 3,222.903 | 3,147.424 | 2,976.261 | 2,962.628 | 2,793.297 | 2,815.038 | 2,648.771 | 2,594.911 | 2,442.624 | 2,422.101 | 2,283.143 | 2,335.639 | 2,201.756 | 2,247.239 | 2,089.972 | 2,350.23 | 2,201.613 | 1,883.516 | 1,741.652 | 1,736.48 | 1,463.945 |
| Total Equity
| 5,766.023 | 5,766.023 | 5,498.398 | 5,498.398 | 5,381.992 | 5,381.992 | 5,142.854 | 5,142.854 | 4,947.096 | 4,947.096 | 4,448.856 | 4,448.856 | 4,051.369 | 4,051.369 | 3,704.64 | 3,704.64 | 3,445.722 | 3,445.723 | 4,045.447 | 4,045.447 | 3,989.012 | 3,989.012 | 3,566.352 | 3,566.352 | 3,418.736 | 3,418.736 | 3,147.424 | 3,147.424 | 2,962.628 | 2,962.628 | 2,815.038 | 2,815.038 | 2,594.911 | 2,594.91 | 2,422.101 | 2,422.101 | 2,335.639 | 2,335.639 | 2,247.239 | 2,247.239 | 2,350.23 | 2,350.229 | 1,888.775 | 1,741.652 | 1,741.652 | 1,468.945 |
| Total Liabilities & Shareholders Equity
| 0 | 8,729.766 | 5,498.398 | 7,896.869 | 5,381.992 | 7,609.892 | 5,142.854 | 7,428.843 | 4,947.096 | 7,848.971 | 4,448.856 | 8,279.639 | 4,051.369 | 6,727.043 | 3,704.64 | 6,362.596 | 3,445.722 | 6,227.062 | 4,045.447 | 10,006.903 | 3,989.012 | 10,220.414 | 3,566.352 | 9,929.395 | 3,418.736 | 10,363.247 | 3,147.424 | 10,528.74 | 2,962.628 | 8,121.08 | 2,815.038 | 7,470.111 | 2,594.911 | 6,544.431 | 2,422.101 | 6,516.575 | 2,335.639 | 5,806.125 | 2,247.239 | 7,260.626 | 2,350.23 | 7,563.872 | 6,840.337 | 1,741.652 | 5,811.258 | 5,393.93 |