Jatcorp Limited
ASX:JAT.AX
0.49 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 3.189 | -0.89 | -0.002 | -2.308 | -3.747 | -3.225 | -12.325 | -3.007 | -15.183 | -2.414 | 0.585 | -10.263 | -0.951 | -0.27 | -0.141 | -0.265 | -0.208 | -1.767 | -0.09 | -0.961 | -1.152 | -1.88 | -1.549 | -0.543 | -0.621 | -1.157 | -1.157 | -1.157 | -1.157 | -0.783 | -0.783 | -0.783 | -0.783 | -1.201 | -1.201 | -1.201 | -1.201 | -0.825 | -0.825 | -0.825 | -0.825 | -1.202 | -1.202 | -1.202 | -1.202 |
Depreciation & Amortization
| 0.519 | 0.524 | 0.475 | 0.546 | 0.568 | 0.563 | 1.526 | 1.528 | 1.546 | 0.944 | 0.277 | 22.954 | 0 | 0 | -0.005 | 0.013 | 0.002 | 0 | 0 | 0.001 | 0.011 | 0.001 | 0.004 | 0.003 | 0.008 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | -9.122 | 0 | 1.515 | 0 | 0 | 0 | 0 | 0 | -0.384 | 0 | 0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0.091 | 0.6 | 0.668 | 0.432 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 5.638 | 0 | -5.055 | 0 | -4.99 | 0 | -0.384 | 0 | 0.274 | 0 | -0.321 | 0 | 0.028 | 0 | -0.126 | 0 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 4.529 | 0 | -3.71 | 0 | -1.778 | 0 | -0.384 | 0 | 0.274 | 0 | -0.321 | 0 | 0.028 | 0 | -0.126 | 0 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0.942 | 0 | -1.329 | 0 | -3.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0.167 | 0 | -0.016 | 0 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -0.127 | 1.691 | 0.515 | 1.853 | 2.042 | 3.276 | 10.881 | 5.663 | 17.445 | 4.1 | 1.504 | -17.306 | 0.34 | -0.209 | -0.511 | 0.08 | 0.253 | 1.29 | -0.242 | 0.638 | 0.806 | 1.331 | 0.919 | 0.54 | -0.086 | 1.155 | 1.155 | 1.155 | 1.155 | 0.782 | 0.782 | 0.782 | 0.782 | 1.199 | 1.199 | 1.199 | 1.199 | 0.823 | 0.823 | 0.823 | 0.823 | 1.201 | 1.201 | 1.201 | 1.201 |
Operating Cash Flow
| 2.543 | 0.276 | 0.038 | -1.001 | -2.272 | -0.512 | -2.969 | 1.128 | 0.715 | 0.742 | 1.811 | -4.616 | -0.995 | -0.479 | -0.274 | -0.172 | -0.048 | -0.477 | -0.304 | -0.322 | -0.461 | -0.548 | -0.537 | 0 | -0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.424 | -0.215 | 0 | 0 | -1.174 | -0.207 | -0.563 | -1.259 | -2.106 | -0.857 | 0 | 0 | 0.014 | -0.014 | -0.001 | -0.008 | -0.002 | 0 | 0 | 0 | 0 | 0 | -0.108 | -0.108 | -0.108 | -0.011 | -0.011 | -0.011 | -0.011 | -0.021 | -0.021 | -0.021 | -0.021 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.018 | -0.018 | -0.018 | -0.018 |
Acquisitions Net
| -1.46 | -1.5 | 2.007 | -1.772 | 0.453 | -0.67 | 0 | -0.701 | -3 | -4 | 0 | -4.6 | -2.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.001 | -0.023 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -0.08 | -0.08 | -0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.701 | 0 | 4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 1.5 | -1.5 | -1.847 | 0.075 | 0 | 0 | 0.001 | -0.001 | -2.6 | -0.5 | 0 | -4.6 | -2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.407 | -0.283 | -0.201 | -0.151 | -0.848 | -0.848 | -0.848 | -0.848 | -0.565 | -0.565 | -0.565 | -0.565 | -0.438 | -0.438 | -0.438 | -0.438 | -0.662 | -0.662 | -0.662 | -0.662 | -0.555 | -0.555 | -0.555 | -0.555 |
Investing Cash Flow
| -0.384 | -1.715 | 0.16 | -1.772 | -0.721 | -0.877 | -0.562 | -1.96 | -7.729 | -5.357 | 0 | -4.6 | -4.886 | -0.014 | -0.001 | -0.008 | -0.002 | 0 | -0.43 | 0.258 | 0 | 0.407 | -0.283 | -0.309 | -0.151 | -0.86 | -0.86 | -0.86 | -0.86 | -0.666 | -0.666 | -0.666 | -0.666 | -0.439 | -0.439 | -0.439 | -0.439 | -0.663 | -0.663 | -0.663 | -0.663 | -0.572 | -0.572 | -0.572 | -0.572 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -1.488 | -0.454 | -1.931 | -0.757 | -4.952 | -0.338 | -5.573 | -2.446 | -16.319 | -4.706 | -0.534 | -2.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| -0.001 | 0.001 | -0 | 4.25 | 5.059 | 2.978 | 8.853 | 0 | 0.25 | 0.504 | 0.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.439 | 0.439 | 0.439 | 0.066 | 0.066 | 0.066 | 0.066 | 0.969 | 0.969 | 0.969 | 0.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.99 | 2.99 | 2.99 | 2.99 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.001 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | -1.176 | 0 | 0 | -1 | 0 | -1.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0.001 | -0.299 | 4.25 | -0.216 | 2.978 | 3.001 | -1 | 11.203 | -0.705 | 0.757 | 7.967 | 7.654 | 2.839 | 0.266 | 0.052 | -0.01 | 0.345 | 0.31 | 0.485 | 0.153 | 0 | 1 | -0.748 | 1.756 | -0.926 | -0.926 | -0.926 | -0.926 | -1.635 | -1.635 | -1.635 | -1.635 | -0.439 | -0.439 | -0.439 | -0.439 | -0.663 | -0.663 | -0.663 | -0.663 | -3.562 | -3.562 | -3.562 | -3.562 |
Financing Cash Flow
| -1.055 | -1.002 | -2.23 | 4.751 | -1.284 | 3.112 | 2.804 | -3.446 | 11.203 | 4.001 | 0.757 | 10.274 | 7.654 | 2.839 | 0.266 | 0.052 | -0.013 | 0.345 | 0.31 | 0.485 | 0.153 | 0.709 | 0 | -0.309 | 1.756 | -0.86 | -0.86 | -0.86 | -0.86 | -0.666 | -0.666 | -0.666 | -0.666 | -0.439 | -0.439 | -0.439 | -0.439 | -0.663 | -0.663 | -0.663 | -0.663 | -0.572 | -0.572 | -0.572 | -0.572 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 3.806 | -3.806 | 3.86 | -3.86 | 6.415 | -6.415 | 11.42 | -11.42 | 7.845 | 0 | 4.218 | -4.212 | 0.092 | -0 | 0 | -0.235 | 0 | 0.001 | 0.002 | -0.003 | 0.002 | 0.007 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0.705 | -2.441 | -2.032 | 1.978 | -4.278 | 1.723 | -0.727 | -4.278 | 4.189 | 7.23 | 2.568 | 5.277 | -2.439 | 2.439 | -0.009 | -0.127 | -0.298 | -0.132 | -0.423 | 0.423 | -0.311 | 0.57 | -1.344 | 0.022 | 1.366 | -0.796 | -0.796 | -0.796 | -0.796 | -0.1 | -0.1 | -0.1 | -0.1 | -0.819 | -0.819 | -0.819 | -0.819 | -0.637 | -0.637 | -0.637 | -0.637 | 2.27 | 2.27 | 2.27 | 2.27 |
Cash At End Of Period
| 2.07 | 1.365 | 3.806 | 5.837 | 3.86 | 8.138 | 6.415 | 7.142 | 11.42 | 7.23 | 7.845 | 5.277 | 0 | 2.439 | 0.099 | 0.108 | 0 | 0.298 | 0 | 0.423 | 0.258 | 0.57 | 0.177 | 0.177 | 1.521 | 0.155 | 0.155 | 0.155 | 0.155 | 0.95 | 0.95 | 0.95 | 0.95 | 1.051 | 1.051 | 1.051 | 1.051 | 1.87 | 1.87 | 1.87 | 1.87 | 2.506 | 2.506 | 2.506 | 2.506 |