Jatcorp Limited
ASX:JAT.AX
0.49 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2.07 | 1.365 | 3.806 | 5.837 | 3.86 | 8.138 | 6.415 | 7.142 | 11.42 | 7.23 | 7.845 | 5.277 | 4.218 | 2.439 | 0.099 | 0.108 | 0.235 | 0.298 | 0.43 | 0.423 | 0.258 | 0.57 | 0.709 | 1.521 | 0.619 | 3.802 | 4.203 | 7.479 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.091 | 0.129 | 0.283 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.725 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2.07 | 1.365 | 3.806 | 5.837 | 3.86 | 8.138 | 6.415 | 7.142 | 11.42 | 7.23 | 7.845 | 5.277 | 4.218 | 2.439 | 0.099 | 0.108 | 0.235 | 0.298 | 0.43 | 0.423 | 0.258 | 0.57 | 0.709 | 1.521 | 0.619 | 3.802 | 4.203 | 7.479 |
Net Receivables
| 5.06 | 3.87 | 1.636 | 2.398 | 2.03 | 1.765 | 1.24 | 4.265 | 5.854 | 1.998 | 1.363 | 4.877 | 0.214 | 0.252 | 0.005 | 0.297 | 0.303 | 0.098 | 0.036 | 0.066 | 0.063 | 0.97 | 0.953 | 0.697 | 0.446 | 0.293 | 0.098 | 0.041 |
Inventory
| 3.839 | 5.314 | 4.734 | 1.847 | 4.947 | 3.875 | 3.655 | 4.29 | 4.596 | 4.305 | 3.268 | 2.757 | 0 | 0.11 | 0 | 0 | 0 | 0 | -0.036 | 0 | -0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.826 | 3.299 | 5.886 | -0 | 1.955 | -0 | 0.651 | 0.091 | 0.758 | 0.381 | 3.381 | 1.225 | 3.152 | -0 | 0.078 | 0 | 0.054 | 0 | 1.262 | 1.226 | 1.726 | 1.478 | 1.478 | 0 | 0.018 | 0.024 | 0.047 | 0.021 |
Total Current Assets
| 11.794 | 10.549 | 16.063 | 10.083 | 10.837 | 13.778 | 11.96 | 15.788 | 22.628 | 13.914 | 15.857 | 14.136 | 7.585 | 2.8 | 0.182 | 0.404 | 0.592 | 0.396 | 1.692 | 1.715 | 1.984 | 3.018 | 3.14 | 2.218 | 1.083 | 4.119 | 4.348 | 7.541 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 10.5 | 7.339 | 7.341 | 7.825 | 8.631 | 9.067 | 9.299 | 9.1 | 8.599 | 6.961 | 0.063 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.006 | 0.006 | 0.006 | 0.007 | 0.284 | 0.288 | 0.289 | 0.317 | 4.64 | 0.024 | 0.027 |
Goodwill
| 2.347 | 2.347 | 2.347 | 2.347 | 2.347 | 5.951 | 5.951 | 11.902 | 11.902 | 35.536 | 25.886 | 26.747 | 22.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.351 | 0.378 | 2.715 | 0.49 | 2.96 | 0.736 | 6.81 | 13.475 | 26.542 | 15.805 | 2.913 | 3.119 | 1.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.266 | 0 | 1.606 | 4.25 | 4.25 | 1.478 | 0 | 0 |
Goodwill and Intangible Assets
| 2.699 | 2.725 | 5.062 | 2.837 | 5.308 | 5.199 | 12.761 | 25.378 | 38.445 | 51.341 | 28.799 | 29.866 | 24.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.266 | 0 | 1.606 | 4.25 | 4.25 | 1.478 | 0 | 0 |
Long Term Investments
| 0.305 | 0.16 | 0.16 | 0.036 | 0.369 | 0.376 | 0.45 | 0.556 | 0.523 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.174 | 1.619 |
Tax Assets
| 0.063 | 0.029 | 0.028 | 8.315 | 9.614 | 8.617 | 10.523 | 23.099 | 23.763 | 23.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | -2.347 | -8.315 | -11.961 | -8.617 | -16.474 | -23.099 | -35.665 | -23.266 | -28.862 | -29.866 | -24.073 | 0 | 0 | 0 | -0.005 | -0.006 | -0.006 | -0.006 | -0.273 | -0.284 | -1.894 | -4.54 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 13.567 | 10.254 | 10.244 | 10.699 | 11.961 | 14.643 | 16.559 | 35.033 | 35.665 | 58.802 | 28.862 | 29.866 | 24.073 | 0 | 0 | 0 | 0.005 | 0.006 | 0.006 | 0.006 | 0.273 | 0.284 | 1.894 | 4.54 | 4.567 | 6.118 | 0.198 | 1.647 |
Total Assets
| 25.361 | 20.803 | 26.307 | 20.782 | 22.798 | 28.421 | 28.519 | 50.822 | 58.293 | 72.716 | 44.719 | 44.002 | 31.657 | 2.8 | 0.182 | 0.404 | 0.598 | 0.402 | 1.698 | 1.721 | 2.257 | 3.302 | 5.033 | 6.757 | 5.65 | 10.237 | 4.546 | 9.188 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 2.351 | 2.952 | 1.681 | 2.26 | 7.109 | 5.839 | 4.267 | 4.904 | 7.413 | 0.98 | 0.209 | 1.305 | 0.212 | 0.105 | 0.053 | 0.497 | 0.579 | 0.372 | 0.261 | 0.254 | 0.252 | 0.136 | 0.124 | 0.078 | 0.122 | 0.348 | 0.293 | 0.146 |
Short Term Debt
| 1.685 | 3.037 | 3.714 | 2.926 | 2.26 | 7.183 | 7.325 | 15.451 | 13.034 | 2.395 | 1.676 | 3.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0.527 | 0 | 0.12 | 0.592 | 2.845 | 2.183 | 1.33 | 0.919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 2.831 | 3.933 | 7.579 | 0.527 | 0 | 0.12 | 0.592 | 2.845 | 2.183 | 1.33 | -1.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2.027 | 1.573 | 0.459 | 0.331 | 0.332 | 0.294 | 0.828 | 0.21 | 0.169 | 9.298 | 8.813 | 5.637 | 0.02 | 1.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.218 | 0 | 0.001 | 0.001 | 0.001 | 0.017 | 0.023 |
Total Current Liabilities
| 8.893 | 11.496 | 13.433 | 6.043 | 9.7 | 13.436 | 13.013 | 23.411 | 22.799 | 14.003 | 9.022 | 10.067 | 0.232 | 1.142 | 0.053 | 0.497 | 0.579 | 0.372 | 0.261 | 0.254 | 0.352 | 0.354 | 0.124 | 0.079 | 0.123 | 0.349 | 0.31 | 0.169 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 0 | 2.217 | 2.224 | 1.56 | 1.603 | 1.608 | 1.097 | 1.504 | 7.467 | 7.267 | 2.461 | 1.274 | 1.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0.185 | 0 | 0 | 4.634 | 5.079 | 5.318 | 5.003 | 5.6 | 12.184 | 11.964 | 1.028 | 0 | 0.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0.458 | 0.458 | 0.458 | 0.458 | 5.117 | 5.117 | 5.117 | 1.028 | 0 | 0.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 5.452 | 0.224 | 0.214 | -1.524 | -1.524 | -1.524 | -0.974 | -1.344 | -7.3 | -7.15 | -2.056 | 1.008 | -1.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.124 | 0 | 0.122 | 0.348 | 0.293 | 0.146 |
Total Non-Current Liabilities
| 5.637 | 2.441 | 2.438 | 5.128 | 5.616 | 5.861 | 5.585 | 10.879 | 17.468 | 17.198 | 2.461 | 2.282 | 1.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.124 | 0 | 0.122 | 0.348 | 0.293 | 0.146 |
Total Liabilities
| 14.53 | 13.936 | 15.871 | 11.171 | 15.317 | 19.297 | 18.597 | 34.29 | 40.267 | 31.201 | 12.578 | 12.349 | 4.483 | 1.142 | 0.053 | 0.497 | 0.579 | 0.372 | 0.261 | 0.254 | 0.352 | 0.354 | 0.124 | 0.079 | 0.123 | 0.349 | 0.31 | 0.169 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.125 | 0 | 0.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 90.232 | 90.233 | 90.232 | 90.232 | 85.982 | 80.837 | 77.859 | 67.336 | 63.978 | 63.228 | 57.556 | 56.859 | 45.217 | 30.299 | 28.497 | 28.138 | 27.982 | 27.766 | 27.421 | 27.095 | 26.526 | 26.526 | 26.426 | 26.426 | 25.655 | 25.655 | 16.882 | 16.922 |
Retained Earnings
| -79.733 | -82.842 | -81.953 | -82.476 | -80.168 | -76.421 | -73.196 | -60.871 | -57.865 | -42.682 | -40.268 | -40.733 | -30.471 | -29.519 | -29.25 | -29.109 | -28.844 | -28.511 | -26.743 | -26.284 | -25.323 | -24.434 | -22.906 | -21.357 | -20.735 | -16.107 | -12.974 | -8.211 |
Accumulated Other Comprehensive Income/Loss
| -2.324 | -2.325 | -0 | 1.025 | 1.025 | 1.091 | 0.4 | -1.038 | 0.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.116 | -0.125 | -0.197 | -0.252 | -0.09 | 0.426 | 0 | 0.602 | 0.342 | 0.328 | 0.308 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0.125 | -0 | -0.252 | -0 | 0 | 0.619 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 8.175 | 5.065 | 8.279 | 8.781 | 6.839 | 5.508 | 5.063 | 5.427 | 6.434 | 20.546 | 17.288 | 16.126 | 14.746 | 0.78 | -0.752 | -0.97 | -0.862 | -0.86 | 0.553 | 0.615 | 0.951 | 2.002 | 3.946 | 5.688 | 5.522 | 9.89 | 4.236 | 9.018 |
Total Equity
| 10.831 | 6.867 | 10.436 | 9.611 | 7.481 | 9.124 | 9.922 | 16.532 | 18.026 | 41.515 | 32.141 | 31.654 | 27.175 | 1.657 | 0.129 | -0.093 | 0.019 | 0.03 | 1.437 | 1.468 | 1.906 | 2.948 | 4.909 | 6.678 | 5.528 | 9.888 | 4.236 | 9.018 |
Total Liabilities & Shareholders Equity
| 25.361 | 20.803 | 26.307 | 20.782 | 22.798 | 28.421 | 28.519 | 50.822 | 58.293 | 72.716 | 44.719 | 44.002 | 31.657 | 2.8 | 0.182 | 0.404 | 0.598 | 0.402 | 1.698 | 1.721 | 2.257 | 3.302 | 5.033 | 0 | 5.65 | 10.237 | 4.546 | 9.188 |