
Janison Education Group Limited
ASX:JAN.AX
0.15 (AUD) • At close June 2, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 22.694 | 20.948 | 22.112 | 19.021 | 22.047 | 16.799 | 19.512 | 14.297 | 15.914 | 10.487 | 11.395 | 12.522 | 9.974 | 8.884 | 8.421 | 7.053 | 7.29 | 0 | 10.604 | 0 | 0 | 0.666 | 0.666 | 19.839 | 19.839 | 24.386 | 24.386 | 27.5 | 27.5 | 23.971 | 23.775 | 26.366 | 26.366 | 39.353 | 39.353 | 40.035 | 40.232 | 38.679 | 38.679 | 55.496 | 55.496 | 53.156 | 53.156 | 49.82 | 49.836 | 37.697 | 37.274 | 0.37 | 0.185 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 9.721 | 9.305 | 15.038 | 14.335 | 14.301 | 12.429 | 11.153 | 9.517 | 10.13 | 7.491 | 7.962 | 7.823 | 7.539 | 5.845 | 4.78 | 3.979 | 4.026 | 0 | 6.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.249 | 34.249 | 32.744 | 32.744 | 30.667 | 57.216 | 23.533 | 23.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 12.973 | 11.643 | 7.074 | 4.686 | 7.746 | 4.37 | 8.359 | 4.78 | 5.784 | 2.996 | 3.433 | 4.699 | 2.435 | 3.039 | 3.641 | 3.074 | 3.264 | 0 | 4.197 | 0 | 0 | 0.666 | 0.666 | 19.839 | 19.839 | 24.386 | 24.386 | 27.5 | 27.5 | 23.971 | 23.775 | 26.366 | 26.366 | 39.353 | 39.353 | 40.035 | 40.232 | 38.679 | 38.679 | 21.247 | 21.247 | 20.412 | 20.412 | 19.154 | -7.38 | 14.164 | 13.741 | 0.37 | 0.185 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.572 | 0.556 | 0.32 | 0.246 | 0.351 | 0.26 | 0.428 | 0.334 | 0.363 | 0.286 | 0.301 | 0.375 | 0.244 | 0.342 | 0.432 | 0.436 | 0.448 | 0 | 0.396 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.383 | 0.383 | 0.384 | 0.384 | 0.384 | -0.148 | 0.376 | 0.369 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 1.782 | 2.239 | 2.703 | 2.98 | 2.958 | 2.454 | 2.591 | 1.888 | 1.372 | 0.179 | 0.315 | -0.034 | 0.46 | 0.443 | 0.636 | 1.047 | 1.094 | 0 | 1.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 9.087 | 9.154 | 10.398 | 9.6 | 10.587 | 9.307 | 8.06 | 5.474 | 4.102 | 2.585 | 3.516 | 3.057 | 2.788 | 2.261 | 1.271 | 1.489 | 1 | 0.163 | 0.163 | 0.232 | 0.232 | 1.026 | 1.026 | 21.517 | 21.517 | 22.162 | 22.162 | 25.233 | 25.233 | 23.192 | 23.192 | 25.754 | 25.754 | 36.098 | 36.098 | 36.099 | 36.099 | 11.532 | 11.532 | 15.637 | 15.637 | 14.783 | 14.783 | 14.182 | -12.368 | 10.324 | 10.324 | 31.915 | 15.958 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 1.986 | 2.032 | 1.976 | 1.003 | 1.815 | 2.202 | 3.043 | 2.801 | 2.432 | 0.916 | 0.739 | 0.674 | 0.628 | 0.311 | 0.193 | 0.159 | 0.056 | 0.049 | -0.031 | -0.188 | 0.188 | -0.496 | 0.496 | -19.684 | 19.684 | -20.13 | 20.13 | -23.25 | 23.25 | -21.293 | 21.293 | -23.132 | 23.132 | -33.188 | 33.188 | -33.275 | 33.275 | 14.996 | -14.996 | -12.451 | -12.451 | -11.698 | 11.698 | -11.064 | 11.064 | 0.795 | -0.795 | 1.252 | 0.626 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 11.159 | 11.192 | 12.508 | 10.709 | 12.53 | 11.55 | 11.103 | 7.741 | 6.676 | 3.643 | 4.458 | 4.129 | 4.24 | 2.776 | 1.687 | 1.44 | 1.264 | 0.211 | 0.114 | 0.044 | 0.42 | 0.531 | 1.522 | 1.833 | 41.2 | 2.032 | 42.292 | 1.983 | 48.482 | 1.899 | 44.485 | 2.622 | 48.885 | 2.911 | 69.286 | 2.824 | 69.373 | 26.528 | -3.464 | 3.186 | 3.186 | 3.086 | 26.481 | 3.118 | -1.304 | 11.118 | 9.529 | 33.167 | 16.583 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.039 | 0 | 0.422 | 0 | 0.087 | 0 | 0.343 | 0 | 0.899 | 0 | 0.591 | 0 | 0.582 | 0 | 0.779 | 0 | 0.544 | 0 | 0.089 | 0 | -0.185 | 0 | 4.644 | 0 | 0 | 0 | 7.552 | 0 | 0.016 | 0 | -4.953 | 0 | 0 | 5.548 | 2.774 | 0 | 0 | 0 | 0 |
Operating Expenses
| 12.941 | 13.431 | 12.508 | 10.709 | 12.53 | 11.55 | 11.103 | 7.741 | 6.676 | 3.822 | 4.773 | 4.095 | 3.994 | 1.562 | 29.282 | 2.487 | 1.956 | 0.211 | 0.536 | 0.044 | 0.507 | 0.531 | 2.594 | 1.833 | 45.072 | 2.032 | 46.585 | 1.983 | 52.739 | 1.899 | 48.723 | 2.622 | 55.377 | 2.911 | 77.537 | 2.824 | 76.549 | 26.528 | 50.74 | 3.186 | 3.186 | 3.086 | 34.033 | 3.118 | 6.066 | 11.118 | 11.118 | 33.167 | 16.583 | 5.548 | 2.774 | 0 | 0 | 0 | 0 |
Operating Income
| 0.032 | -1.788 | -5.434 | -6.023 | -4.784 | -7.18 | -2.744 | -2.961 | -0.892 | -0.826 | -1.34 | 0.604 | -1.554 | 0.394 | 1.917 | 0.587 | 1.481 | -0.374 | -0.374 | -0.275 | -0.275 | -0.897 | -0.897 | -3.614 | -3.614 | 0.077 | 0.077 | 0.139 | 0.139 | -1.34 | -1.34 | -2.634 | -2.634 | -0.871 | -0.871 | 0.348 | 0.348 | 0.045 | 0.045 | 1.673 | 1.673 | 1.853 | 1.853 | 1.351 | 1.351 | 3.046 | 3.046 | -32.797 | -16.398 | 5.548 | 2.774 | 0 | 0 | 0 | 0 |
Operating Income Ratio
| 0.001 | -0.085 | -0.246 | -0.317 | -0.217 | -0.427 | -0.141 | -0.207 | -0.056 | -0.079 | -0.118 | 0.048 | -0.156 | 0.044 | 0.228 | 0.083 | 0.203 | 0 | -0.035 | 0 | 0 | -1.347 | -1.347 | -0.182 | -0.182 | 0.003 | 0.003 | 0.005 | 0.005 | -0.056 | -0.056 | -0.1 | -0.1 | -0.022 | -0.022 | 0.009 | 0.009 | 0.001 | 0.001 | 0.03 | 0.03 | 0.035 | 0.035 | 0.027 | 0.027 | 0.081 | 0.082 | -88.655 | -88.655 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -3.583 | -2.973 | -3.906 | -4.923 | -4.106 | -3.992 | -2.103 | -0.257 | -1.473 | -0.373 | -0.328 | -0.327 | 0.49 | 4.344 | -27.756 | 0.488 | 0.327 | -0.011 | -0.011 | 0.009 | 0.009 | 0.171 | 0.171 | -3.464 | -3.464 | 0.237 | 0.237 | 0.059 | 0.059 | 0.04 | 0.04 | -0.391 | -0.391 | -3.947 | -3.947 | -0.134 | -0.134 | 2.313 | 2.313 | -0.245 | -0.245 | -0.053 | -0.053 | -0.098 | -0.098 | -14.246 | -14.246 | 34.49 | 17.245 | -2.17 | -1.085 | 0 | 0 | 0 | 0 |
Income Before Tax
| -3.551 | -4.761 | -5.553 | -7.201 | -5.239 | -7.575 | -2.988 | -3.218 | -0.952 | -1.199 | -1.668 | 0.277 | -1.524 | 4.624 | -25.707 | 1.075 | 1.233 | -0.384 | -0.384 | -0.267 | -0.267 | -0.726 | -0.726 | -7.078 | -7.078 | 0.314 | 0.314 | 0.197 | 0.197 | -1.301 | -1.301 | -3.025 | -3.025 | -4.818 | -4.818 | 0.214 | 0.214 | 2.358 | 2.359 | 1.429 | 1.429 | 1.8 | 1.8 | 1.253 | 1.253 | -11.2 | -11.2 | 1.694 | 0.847 | 3.378 | 1.689 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| -0.156 | -0.227 | -0.251 | -0.379 | -0.238 | -0.451 | -0.153 | -0.225 | -0.06 | -0.114 | -0.146 | 0.022 | -0.153 | 0.52 | -3.053 | 0.152 | 0.169 | 0 | -0.036 | 0 | 0 | -1.091 | -1.091 | -0.357 | -0.357 | 0.013 | 0.013 | 0.007 | 0.007 | -0.054 | -0.055 | -0.115 | -0.115 | -0.122 | -0.122 | 0.005 | 0.005 | 0.061 | 0.061 | 0.026 | 0.026 | 0.034 | 0.034 | 0.025 | 0.025 | -0.297 | -0.3 | 4.578 | 4.578 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| -0.52 | -0.774 | -1.448 | 2.295 | -1.03 | -0.148 | -1.29 | -0.536 | -0.385 | -0.225 | -0.47 | 0.281 | 0.246 | 0.37 | 0.425 | 0.633 | 0.68 | 0 | -0.009 | -2.568 | -2.568 | 0.176 | 0.178 | -3.443 | 4.384 | 0.327 | 0.445 | -0.012 | -0.012 | -0.006 | -0.006 | -0.207 | 1.256 | 0.061 | 0.061 | 0.085 | 0.085 | -0.008 | -0.008 | 1.429 | 1.429 | 1.8 | 1.8 | 1.253 | 1.253 | -11.2 | -11.2 | 1.694 | 0.847 | 3.378 | 1.689 | 0 | 0 | 0 | 0 |
Net Income
| -3.031 | -3.987 | -4.105 | -9.496 | -4.209 | -7.427 | -1.698 | -2.682 | -0.567 | -0.974 | -1.198 | -0.005 | -1.278 | 4.254 | -26.132 | 0.442 | 0.553 | -0.384 | -0.384 | 2.302 | 2.302 | -0.726 | -0.726 | -7.078 | -7.078 | 0.314 | 0.314 | 0.209 | 0.209 | -1.295 | -1.295 | -3.093 | -3.093 | -5.09 | -5.09 | 0.129 | 0.129 | 2.365 | 2.365 | 0.86 | 0.86 | 1.092 | 1.092 | 0.702 | 0.702 | -11.46 | -11.46 | 0.862 | 0.431 | 2.1 | 1.05 | 0 | 0 | 0 | 0 |
Net Income Ratio
| -0.134 | -0.19 | -0.186 | -0.499 | -0.191 | -0.442 | -0.087 | -0.188 | -0.036 | -0.093 | -0.105 | -0 | -0.128 | 0.479 | -3.103 | 0.063 | 0.076 | 0 | -0.036 | 0 | 0 | -1.091 | -1.091 | -0.357 | -0.357 | 0.013 | 0.013 | 0.008 | 0.008 | -0.054 | -0.054 | -0.117 | -0.117 | -0.129 | -0.129 | 0.003 | 0.003 | 0.061 | 0.061 | 0.015 | 0.015 | 0.021 | 0.021 | 0.014 | 0.014 | -0.304 | -0.307 | 2.33 | 2.33 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -0.012 | -0.016 | -0.017 | -0.04 | -0.018 | -0.032 | -0.007 | -0.012 | -0.003 | -0.005 | -0.007 | 0 | -0.009 | 0.033 | -0.59 | 0.014 | 0.017 | -0.045 | -0.045 | 0.36 | 0.36 | -47.32 | -47.32 | -14.02 | -14.03 | 0.56 | 0.54 | 0.56 | 0.54 | -5.5 | -5.5 | -19.88 | -19.88 | -57.96 | -57.94 | 1.52 | 1.54 | 29.42 | 29.45 | 10.76 | 10.76 | 13.66 | 13.86 | 8.78 | 8.8 | -151.16 | -151.16 | 13.4 | 6.7 | 28.22 | 14.11 | 0 | 0 | 0 | 0 |
EPS Diluted
| -0.012 | -0.016 | -0.017 | -0.04 | -0.018 | -0.032 | -0.007 | -0.012 | -0.003 | -0.005 | -0.007 | 0 | -0.009 | 0.033 | -0.59 | 0.014 | 0.017 | -0.045 | -0.045 | 0.36 | 0.36 | -47.32 | -47.32 | -14.02 | -14.03 | 0.56 | 0.54 | 0.56 | 0.54 | -5.5 | -5.5 | -19.88 | -19.88 | -57.96 | -57.94 | 1.52 | 1.54 | 29.42 | 29.45 | 10.76 | 10.76 | 13.66 | 13.86 | 8.78 | 8.8 | -151.16 | -151.16 | 13.4 | 6.7 | 28.22 | 14.11 | 0 | 0 | 0 | 0 |
EBITDA
| -0.113 | 0.677 | 0.953 | -0.093 | 1.764 | -1.453 | 1.533 | 0.209 | 1.907 | 0.691 | 0.181 | 1.031 | -1.776 | 0.498 | 2.064 | 1.413 | 1.597 | -0.384 | -0.384 | 2.302 | -2.835 | -0.715 | -0.726 | -6.954 | -6.954 | 0.518 | 0.518 | 0.612 | 0.612 | -0.843 | -0.843 | -2.285 | -2.149 | -3.56 | -3.137 | 1.214 | 1.023 | 3.105 | 3.106 | 3.331 | 3.331 | 3.673 | 1.489 | 2.579 | 1.176 | -21.816 | 29.496 | 3.835 | 1.917 | 5.548 | 2.774 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| -0.005 | 0.032 | 0.043 | -0.005 | 0.08 | -0.086 | 0.079 | 0.015 | 0.12 | 0.066 | 0.016 | 0.082 | -0.178 | 0.056 | 0.245 | 0.2 | 0.219 | 0 | -0.036 | 0 | 0 | -1.074 | -1.091 | -0.351 | -0.351 | 0.021 | 0.021 | 0.022 | 0.022 | -0.035 | -0.035 | -0.087 | -0.081 | -0.09 | -0.08 | 0.03 | 0.025 | 0.08 | 0.08 | 0.06 | 0.06 | 0.069 | 0.028 | 0.052 | 0.024 | -0.579 | 0.791 | 10.366 | 10.366 | 0 | 0 | 0 | 0 | 0 | 0 |